Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, the number of shares is shown in thousands too. Barry Computer Company: Balance Sheet as of December 31, 2021 (in thousands)   Cash $ 95,400   Accounts payable $ 209,880 Receivables   744,120   Other current liabilities   152,640 Inventories   496,080   Notes payable to bank   152,640    Total current assets $ 1,335,600      Total current liabilities $ 515,160         Long-term debt   496,080 Net fixed assets   572,400   Common equity (89,676 shares)   896,760 Total assets $ 1,908,000   Total liabilities and equity $ 1,908,000   Barry Computer Company: Income Statement for Year Ended December 31, 2021 (in thousands)   Sales     $ 2,650,000 Cost of goods sold            Materials $1,113,000          Labor 795,000          Heat, light, and power 132,500          Indirect labor 106,000     2,146,500 Gross profit   $ 503,500 Selling expenses     238,500 General and administrative expenses     26,500 Depreciation     106,000        Earnings before interest and taxes (EBIT)   $ 132,500 Interest expense     54,569    Earnings before taxes (EBT)   $ 77,931 Federal and state income taxes (25%)     19,483 Net income   $ 58,448 Earnings per share   $ 0.6518 Price per share on December 31, 2021   $ 14.00   Calculate the indicated ratios for Barry. Do not round intermediate calculations. Round your answers to two decimal places. Ratio Barry              Industry Average Current  × 2.62 × Quick  × 1.58 × Days sales outstandinga  days 48  days Inventory turnover  × 5.60 × Total assets turnover  × 1.56 × Profit margin   % 2.06 % ROA   % 3.22 % ROE   % 6.93 % ROIC   % 7.70 % TIE  × 2.53 × Debt/Total capital   % 41.38 % M/B    3.40   P/E    24.36   EV/EBITDA    10.04   aCalculation is based on a 365-day year. Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places.   FIRM INDUSTRY Profit margin   % 2.06% Total assets turnover  × 1.56× Equity multiplier  ×  ×

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Data for Barry Computer Co. and its industry averages follow. The firm's debt is priced at par, so the market value of its debt equals its book value. Since dollars are in thousands, the number of shares is shown in thousands too.

Barry Computer Company:
Balance Sheet as of December 31, 2021 (in thousands)
 
Cash $ 95,400   Accounts payable $ 209,880
Receivables   744,120   Other current liabilities   152,640
Inventories   496,080   Notes payable to bank   152,640
   Total current assets $ 1,335,600      Total current liabilities $ 515,160
        Long-term debt   496,080
Net fixed assets   572,400   Common equity (89,676 shares)   896,760
Total assets $ 1,908,000   Total liabilities and equity $ 1,908,000

 

Barry Computer Company:
Income Statement for Year Ended December 31, 2021 (in thousands)
 
Sales     $ 2,650,000
Cost of goods sold        
   Materials $1,113,000      
   Labor 795,000      
   Heat, light, and power 132,500      
   Indirect labor 106,000     2,146,500
Gross profit   $ 503,500
Selling expenses     238,500
General and administrative expenses     26,500
Depreciation     106,000    
   Earnings before interest and taxes (EBIT)   $ 132,500
Interest expense     54,569
   Earnings before taxes (EBT)   $ 77,931
Federal and state income taxes (25%)     19,483
Net income   $ 58,448
Earnings per share   $ 0.6518
Price per share on December 31, 2021   $ 14.00

 

  1. Calculate the indicated ratios for Barry. Do not round intermediate calculations. Round your answers to two decimal places.
    Ratio Barry              Industry Average
    Current  × 2.62 ×
    Quick  × 1.58 ×
    Days sales outstandinga  days 48  days
    Inventory turnover  × 5.60 ×
    Total assets turnover  × 1.56 ×
    Profit margin   % 2.06 %
    ROA   % 3.22 %
    ROE   % 6.93 %
    ROIC   % 7.70 %
    TIE  × 2.53 ×
    Debt/Total capital   % 41.38 %
    M/B    3.40  
    P/E    24.36  
    EV/EBITDA    10.04  

    aCalculation is based on a 365-day year.

  2. Construct the DuPont equation for both Barry and the industry. Do not round intermediate calculations. Round your answers to two decimal places.
      FIRM INDUSTRY
    Profit margin   % 2.06%
    Total assets turnover  × 1.56×
    Equity multiplier  ×  ×
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Investment in Stocks
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education