d) Prepare Budgeted Income Statements for November and December, e) Prepare a Budgeted Balance Sheet for the end of December.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
d) Prepare Budgeted Income Statements for November and December.
e) Prepare a Budgeted Balance Sheet for the end of December.
Transcribed Image Text:d) Prepare Budgeted Income Statements for November and December. e) Prepare a Budgeted Balance Sheet for the end of December.
1. Weltin Industrial Gas Corporation supplies acetylene and other compressed gases to industry.
Data regarding the store's operations follow:
• Sales are budgeted at $390,000 for November, $370,000 for December, and $380,000 for
January
• Collections are expected to be 90% in the month of sale, 5% in the month following the
sale, and 5% uncollectible.
• The cost of goods sold is 60% of sales.
• The company purchases 70% of its merchandise in the month prior to the month of sale
and 30% in the month of sale. Payment for merchandise is made in the month following
the purchase
• Other monthly expenses to be paid in cash are $21,800!
• Monthly depreciation is $18,000,
• Ignore taxes.
Statement of Financial Position
October 31
Assets
Cash...
$ 25,000
Accounts receivable (net of allowance for
uncollectible accounts).
Inventory.
Property, plant and equipment (net of
$504,000 accumulated depreciation)...
71,000
163,800
1.088.000
$1.347.800
Total assets.
Liabilities and Stockholders Equity
Accounts payable
$ 232,000
Common stock..
700,000
Retained earnings...
Total liabilities and stockholders' equity... $1,347,800
415.800
Transcribed Image Text:1. Weltin Industrial Gas Corporation supplies acetylene and other compressed gases to industry. Data regarding the store's operations follow: • Sales are budgeted at $390,000 for November, $370,000 for December, and $380,000 for January • Collections are expected to be 90% in the month of sale, 5% in the month following the sale, and 5% uncollectible. • The cost of goods sold is 60% of sales. • The company purchases 70% of its merchandise in the month prior to the month of sale and 30% in the month of sale. Payment for merchandise is made in the month following the purchase • Other monthly expenses to be paid in cash are $21,800! • Monthly depreciation is $18,000, • Ignore taxes. Statement of Financial Position October 31 Assets Cash... $ 25,000 Accounts receivable (net of allowance for uncollectible accounts). Inventory. Property, plant and equipment (net of $504,000 accumulated depreciation)... 71,000 163,800 1.088.000 $1.347.800 Total assets. Liabilities and Stockholders Equity Accounts payable $ 232,000 Common stock.. 700,000 Retained earnings... Total liabilities and stockholders' equity... $1,347,800 415.800
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education