Current Assets: Cash Accounts Receivable Merchandise Inventory Long-term Assets: Land Plant Assets Total Assets Accumulated Depreciation-Plant Assets Current Liabilities: Allen Group, Inc. Comparative Balance Sheet December 31, 2024 and 2023 Accounts Payable Accrued Liabilities Long-term Liabilities: Notes Payable Total Liabilities Assets Liabilities Stockholders' Equity Common Stock, no par Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity $ $ $ $ 2024 11,300 $ 42,500 97,100 41,400 122,260 (21,460) 293,100 $ 25,100 $ 23,400 52,000 100,500 135,700 56,900 192,600 293,100 $ 2023 15,200 43,800 93,600 16,000 112,260 (18,460) 262,400 26,800 22,000 67,000 115,800 127,100 19,500 146,600 262,400
Current Assets: Cash Accounts Receivable Merchandise Inventory Long-term Assets: Land Plant Assets Total Assets Accumulated Depreciation-Plant Assets Current Liabilities: Allen Group, Inc. Comparative Balance Sheet December 31, 2024 and 2023 Accounts Payable Accrued Liabilities Long-term Liabilities: Notes Payable Total Liabilities Assets Liabilities Stockholders' Equity Common Stock, no par Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity $ $ $ $ 2024 11,300 $ 42,500 97,100 41,400 122,260 (21,460) 293,100 $ 25,100 $ 23,400 52,000 100,500 135,700 56,900 192,600 293,100 $ 2023 15,200 43,800 93,600 16,000 112,260 (18,460) 262,400 26,800 22,000 67,000 115,800 127,100 19,500 146,600 262,400
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Prepare the spreadsheet for the 2024 statement of cash flows . Format cash flows from operating activities by the indirect method. A plant asset was disposed of for $0. The cost of accumulated depreciation of the disposed as it was $12,600. There were no sales of land no retirement of common stock and no treasury stock transactions. Assume plant assets and land acquisitions were for cash. 
![Current Assets:
Cash
Accounts Receivable
Merchandise Inventory
Long-term Assets:
Land
Plant Assets
Total Assets
Accumulated Depreciation-Plant Assets
Current Liabilities:
Allen Group, Inc.
Comparative Balance Sheet
December 31, 2024 and 2023
Accounts Payable
Accrued Liabilities
Long-term Liabilities:
Notes Payable
Total Liabilities
Assets
Liabilities
Stockholders' Equity
Common Stock, no par
Retained Earnings
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
$
$
$
$
2024
11,300 $
42,500
97,100
41,400
122,260
(21,460)
293,100 $
25,100 $
23,400
52,000
100,500
135,700
56,900
192,600
293,100 $
2023
15,200
43,800
93,600
16,000
112,260
(18,460)
262,400
26,800
22,000
67,000
115,800
127,100
19,500
146,600
262,400](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1449914f-8eca-43bc-87ff-7e50e88e5bf7%2Fdbde7dca-90ea-4a39-933e-9d18f3828126%2Fds84chm_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Current Assets:
Cash
Accounts Receivable
Merchandise Inventory
Long-term Assets:
Land
Plant Assets
Total Assets
Accumulated Depreciation-Plant Assets
Current Liabilities:
Allen Group, Inc.
Comparative Balance Sheet
December 31, 2024 and 2023
Accounts Payable
Accrued Liabilities
Long-term Liabilities:
Notes Payable
Total Liabilities
Assets
Liabilities
Stockholders' Equity
Common Stock, no par
Retained Earnings
Total Stockholders' Equity
Total Liabilities and Stockholders' Equity
$
$
$
$
2024
11,300 $
42,500
97,100
41,400
122,260
(21,460)
293,100 $
25,100 $
23,400
52,000
100,500
135,700
56,900
192,600
293,100 $
2023
15,200
43,800
93,600
16,000
112,260
(18,460)
262,400
26,800
22,000
67,000
115,800
127,100
19,500
146,600
262,400
![Allen Group, Inc.
Income Statement
Year Ended December 31, 2024
Net Sales Revenue
Cost of Goods Sold
Gross Profit
Operating Expenses:
Salaries Expense
Depreciation Expense-Plant Assets
Other Operating Expenses
Total Operating Expenses
Operating Income
Other Income and (Expenses):
Interest Revenue
Interest Expense
Total Other Income and (Expenses)
Net Income Before Income Taxes
Income Tax Expense
Net Income
$
76,400
15,600
49,600
11,900
(24,500)
$ 442,000
205,500
$
236,500
141,600
94,900
(12,600)
82,300
16,100
66,200](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F1449914f-8eca-43bc-87ff-7e50e88e5bf7%2Fdbde7dca-90ea-4a39-933e-9d18f3828126%2Fgifaw9b_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Allen Group, Inc.
Income Statement
Year Ended December 31, 2024
Net Sales Revenue
Cost of Goods Sold
Gross Profit
Operating Expenses:
Salaries Expense
Depreciation Expense-Plant Assets
Other Operating Expenses
Total Operating Expenses
Operating Income
Other Income and (Expenses):
Interest Revenue
Interest Expense
Total Other Income and (Expenses)
Net Income Before Income Taxes
Income Tax Expense
Net Income
$
76,400
15,600
49,600
11,900
(24,500)
$ 442,000
205,500
$
236,500
141,600
94,900
(12,600)
82,300
16,100
66,200
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education