Could you help me with calculation of cost of debt which is 8,13%, i can see that was made excel calculation but can't understand. Maybe someone can explain through formula.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Could you help me with calculation of cost of debt which is 8,13%, i can see that was made excel calculation but can't understand. Maybe someone can explain through formula.

A
Particulars
2 Value of ordinary shares
200000
3 Value of preference share
300000
4 Value of bonds
650000
5 Value of bank notes
560000
6 Total of financing
=SUM(B2-B5)
7 Weight of equity
=B2/SBS6
8 Weight of preference shares =B3/SBS6
9 Weight of debt
=B4/SBS6
10 Weight of bank notes
=B5/SBS6
11 Cost of preference share
0.07
0.09
12 Cost of bank notes
WACC
13
=B7*E12+B8*B11+B9*E7+B10*B12
B
Values
E
Calculating cost of debt
105
0.09
8 yearrs
100
|=RATE(8,100*E3.-E2₂E5)
Price of bond
Coupon rate
Time to maturity
Par value
Cost of debt
After tax cost of debt =E6*(1-30%)
Cost of Equity
Risk free rate
0.07
Beta
1.21
Equity risk premium
0.091
Cost of Equity
=E9+E10*E11
Transcribed Image Text:A Particulars 2 Value of ordinary shares 200000 3 Value of preference share 300000 4 Value of bonds 650000 5 Value of bank notes 560000 6 Total of financing =SUM(B2-B5) 7 Weight of equity =B2/SBS6 8 Weight of preference shares =B3/SBS6 9 Weight of debt =B4/SBS6 10 Weight of bank notes =B5/SBS6 11 Cost of preference share 0.07 0.09 12 Cost of bank notes WACC 13 =B7*E12+B8*B11+B9*E7+B10*B12 B Values E Calculating cost of debt 105 0.09 8 yearrs 100 |=RATE(8,100*E3.-E2₂E5) Price of bond Coupon rate Time to maturity Par value Cost of debt After tax cost of debt =E6*(1-30%) Cost of Equity Risk free rate 0.07 Beta 1.21 Equity risk premium 0.091 Cost of Equity =E9+E10*E11
←
Opal Tr×
Slack
Opal T XD Dow Jc X CM Custon X ▸ (62) AF X
My Qu xb Search X b Answer x
G cost of x
+
→ с
✰ bartleby.com/questions-and-answers/are-given-the-following-information-about-jordan-plc-financial-position-statement-at-january-2017... Q
Opal Transfer | Sen... V Vonage Contact Ce... NEW TRANSFER The Hub - Login | C... Dow Jones - Busine... text Message Box Login...
Apps
Dashboard
Homework help starts here!
Q
ASK AN EXPERT
CHAT
VX MATH SOLVER
← Q&A Library
are given the following information about Jordan pl...
Students who've seen this question also like:
EXPERT
SOLUTION
✓
Type here to search
Question
are given the following information about Jordan plc:
Financial position statement at January 2017
£000 £000
Non-current assets 1,511
Current assets 672
Total assets 2,183
Equity finance
Ordinary shares (50p) 200
Reserves 150
Non-current liabilities
7% preference shares 300
9% bonds (redeemable after 8 years) 650
9% bank notes 560
Current liabilities 323
Total liabilities 2183
You are also given the following information:
• Yield on Treasury bills 7%
•Jordan plc equity beta 1.21
• Equity risk premium 9.1%
• Current ex-div ordinary share price £2.35
• Current ex-div preference share price 66p
• Current ex-interest bond price £105
• Corporate tax rate 30%
Required:
(a). calculate the company's weighted average cost of capital (WACC) using market weightings.
(b). critically discuss whether you consider that companies, by integrating a sensible level of gearing
into their capital structure, can minimise their weighted average cost of capital.
חו
W
Cornerstones of Financial Accou...
4th Edition
ISBN: 9781337690881
Author: Jay Rich, Jeff Jones
Publisher: Cengage Learning
BUY
Chapter 9: L...
Problem 103.10
[B]Not helpful? See similar books
Similar questions
To this solution
Section: Ch...
Stuck on your
homework?
15°C
V
-
T
☐
Paraphrasing Tool |...
(¹) ENG
=S
21:54
20/05/2022
X
:
Transcribed Image Text:← Opal Tr× Slack Opal T XD Dow Jc X CM Custon X ▸ (62) AF X My Qu xb Search X b Answer x G cost of x + → с ✰ bartleby.com/questions-and-answers/are-given-the-following-information-about-jordan-plc-financial-position-statement-at-january-2017... Q Opal Transfer | Sen... V Vonage Contact Ce... NEW TRANSFER The Hub - Login | C... Dow Jones - Busine... text Message Box Login... Apps Dashboard Homework help starts here! Q ASK AN EXPERT CHAT VX MATH SOLVER ← Q&A Library are given the following information about Jordan pl... Students who've seen this question also like: EXPERT SOLUTION ✓ Type here to search Question are given the following information about Jordan plc: Financial position statement at January 2017 £000 £000 Non-current assets 1,511 Current assets 672 Total assets 2,183 Equity finance Ordinary shares (50p) 200 Reserves 150 Non-current liabilities 7% preference shares 300 9% bonds (redeemable after 8 years) 650 9% bank notes 560 Current liabilities 323 Total liabilities 2183 You are also given the following information: • Yield on Treasury bills 7% •Jordan plc equity beta 1.21 • Equity risk premium 9.1% • Current ex-div ordinary share price £2.35 • Current ex-div preference share price 66p • Current ex-interest bond price £105 • Corporate tax rate 30% Required: (a). calculate the company's weighted average cost of capital (WACC) using market weightings. (b). critically discuss whether you consider that companies, by integrating a sensible level of gearing into their capital structure, can minimise their weighted average cost of capital. חו W Cornerstones of Financial Accou... 4th Edition ISBN: 9781337690881 Author: Jay Rich, Jeff Jones Publisher: Cengage Learning BUY Chapter 9: L... Problem 103.10 [B]Not helpful? See similar books Similar questions To this solution Section: Ch... Stuck on your homework? 15°C V - T ☐ Paraphrasing Tool |... (¹) ENG =S 21:54 20/05/2022 X :
Expert Solution
steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Balance Sheet Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education