Contribution Margin, Break-Even Sales, Cost-Volume-Profit Chart, Margin of Safety, and Operating Leverage Belmain Co. expects to maintain the same inventories at the end of 20Y7 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows:   Estimated Fixed Cost   Estimated Variable Cost (per unit sold) Production costs:             Direct materials     $28       Direct labor     19       Factory overhead $354,100     14     Selling expenses:             Sales salaries and commissions 73,600     6       Advertising 24,900             Travel 5,500             Miscellaneous selling expense 6,100     6     Administrative expenses:             Office and officers' salaries 71,900             Supplies 8,900     2       Miscellaneous administrative expense 8,280     3       Total $553,280     $78     It is expected that 6,840 units will be sold at a price of $260 a unit. Maximum sales within the relevant range are 9,000 units. Required: 1.   Prepare an estimated income statement for 20Y7. Belmain Co. Estimated Income Statement For the Year Ended December 31, 20Y7       $fill in the blank bdc3e006bfebf99_2 Cost of goods sold:           $fill in the blank bdc3e006bfebf99_4       fill in the blank bdc3e006bfebf99_6       fill in the blank bdc3e006bfebf99_8   Cost of goods sold     fill in the blank bdc3e006bfebf99_9 Gross profit     $fill in the blank bdc3e006bfebf99_10 Expenses:       Selling expenses:         $fill in the blank bdc3e006bfebf99_12       fill in the blank bdc3e006bfebf99_14       fill in the blank bdc3e006bfebf99_16       fill in the blank bdc3e006bfebf99_18     Total selling expenses   $fill in the blank bdc3e006bfebf99_19   Administrative expenses:         $fill in the blank bdc3e006bfebf99_21       fill in the blank bdc3e006bfebf99_23       fill in the blank bdc3e006bfebf99_25     Total administrative expenses   fill in the blank bdc3e006bfebf99_26   Total expenses     fill in the blank bdc3e006bfebf99_27 Income from operations     $fill in the blank bdc3e006bfebf99_28 2.  What is the expected contribution margin ratio? Round to the nearest whole percent. fill in the blank f1b8bd064f81028_1 % 3.  Determine the break-even sales in units and dollars. Units fill in the blank f1b8bd064f81028_2 units Dollars fill in the blank f1b8bd064f81028_3 units 4.  Construct a cost-volume-profit chart on your own paper. What is the break-even sales? $ fill in the blank f1b8bd064f81028_4 5.  What is the expected margin of safety in dollars and as a percentage of sales? Dollars: $fill in the blank f1b8bd064f81028_5   Percentage: (Round to the nearest whole percent.) fill in the blank f1b8bd064f81028_6 % 6.  Determine the operating leverage. Round to one decimal place. fill in the blank f1b8bd064f81028_7

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question

Contribution Margin, Break-Even Sales, Cost-Volume-Profit Chart, Margin of Safety, and Operating Leverage

Belmain Co. expects to maintain the same inventories at the end of 20Y7 as at the beginning of the year. The total of all production costs for the year is therefore assumed to be equal to the cost of goods sold. With this in mind, the various department heads were asked to submit estimates of the costs for their departments during the year. A summary report of these estimates is as follows:

  Estimated
Fixed Cost
  Estimated Variable Cost
(per unit sold)
Production costs:          
  Direct materials     $28    
  Direct labor     19    
  Factory overhead $354,100     14    
Selling expenses:          
  Sales salaries and commissions 73,600     6    
  Advertising 24,900          
  Travel 5,500          
  Miscellaneous selling expense 6,100     6    
Administrative expenses:          
  Office and officers' salaries 71,900          
  Supplies 8,900     2    
  Miscellaneous administrative expense 8,280     3    
  Total $553,280     $78    

It is expected that 6,840 units will be sold at a price of $260 a unit. Maximum sales within the relevant range are 9,000 units.

Required:

1.   Prepare an estimated income statement for 20Y7.

Belmain Co.
Estimated Income Statement
For the Year Ended December 31, 20Y7
      $fill in the blank bdc3e006bfebf99_2
Cost of goods sold:      
    $fill in the blank bdc3e006bfebf99_4  
    fill in the blank bdc3e006bfebf99_6  
    fill in the blank bdc3e006bfebf99_8  
Cost of goods sold     fill in the blank bdc3e006bfebf99_9
Gross profit     $fill in the blank bdc3e006bfebf99_10
Expenses:      
Selling expenses:      
  $fill in the blank bdc3e006bfebf99_12    
  fill in the blank bdc3e006bfebf99_14    
  fill in the blank bdc3e006bfebf99_16    
  fill in the blank bdc3e006bfebf99_18    
Total selling expenses   $fill in the blank bdc3e006bfebf99_19  
Administrative expenses:      
  $fill in the blank bdc3e006bfebf99_21    
  fill in the blank bdc3e006bfebf99_23    
  fill in the blank bdc3e006bfebf99_25    
Total administrative expenses   fill in the blank bdc3e006bfebf99_26  
Total expenses     fill in the blank bdc3e006bfebf99_27
Income from operations     $fill in the blank bdc3e006bfebf99_28

2.  What is the expected contribution margin ratio? Round to the nearest whole percent.
fill in the blank f1b8bd064f81028_1 %

3.  Determine the break-even sales in units and dollars.

Units fill in the blank f1b8bd064f81028_2 units
Dollars fill in the blank f1b8bd064f81028_3 units

4.  Construct a cost-volume-profit chart on your own paper. What is the break-even sales?
$ fill in the blank f1b8bd064f81028_4

5.  What is the expected margin of safety in dollars and as a percentage of sales?

Dollars: $fill in the blank f1b8bd064f81028_5  
Percentage: (Round to the nearest whole percent.) fill in the blank f1b8bd064f81028_6 %

6.  Determine the operating leverage. Round to one decimal place.
fill in the blank f1b8bd064f81028_7

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Performance measurements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education