Contribution Income Statement and Operating Leverage Willamette Valley Fruit Company started as a small cannery-style operation in 1999. The company now processes, on average. 20 million pounds of berries each year. Flash-frozen berries are sold in 30 pound packs to retailers. Assume 650.000 packs were sold for $75 each last year. Variable costs were $42 per pack and fixed costs totaled $14,250,000. (a) Prepare a contribution income statement for the year ended December 31. HINT: Use a negative sign with both "costs" answers. WILLAMETTE VALLEY FRUIT COMPANY Contribution Income Statement For the Year Ended December 31 Sales Variable costs 48.750 x 27,300 x Contribution margin 21,450 x Fixed costs Net income 14,250 x 7,200 x (b) Determine the company's operating leverage. (Round your answer to two decimal places.) 2.98 (c) Calculate the percentage change in profits if sales decrease by 10 percent. (Round your answer to one decimal place.) % decrease 29.8 (d) Management is considering the purchase of several new pieces of packaging equipment. This will increase annual fixed costs to $15,500,000 and reduce variable costs to $40 per crate. Calculate the effect of this acquisition on operating leverage and explain any change. (Round your answers two decimal places.) 3.14
Contribution Income Statement and Operating Leverage Willamette Valley Fruit Company started as a small cannery-style operation in 1999. The company now processes, on average. 20 million pounds of berries each year. Flash-frozen berries are sold in 30 pound packs to retailers. Assume 650.000 packs were sold for $75 each last year. Variable costs were $42 per pack and fixed costs totaled $14,250,000. (a) Prepare a contribution income statement for the year ended December 31. HINT: Use a negative sign with both "costs" answers. WILLAMETTE VALLEY FRUIT COMPANY Contribution Income Statement For the Year Ended December 31 Sales Variable costs 48.750 x 27,300 x Contribution margin 21,450 x Fixed costs Net income 14,250 x 7,200 x (b) Determine the company's operating leverage. (Round your answer to two decimal places.) 2.98 (c) Calculate the percentage change in profits if sales decrease by 10 percent. (Round your answer to one decimal place.) % decrease 29.8 (d) Management is considering the purchase of several new pieces of packaging equipment. This will increase annual fixed costs to $15,500,000 and reduce variable costs to $40 per crate. Calculate the effect of this acquisition on operating leverage and explain any change. (Round your answers two decimal places.) 3.14
Practical Management Science
6th Edition
ISBN:9781337406659
Author:WINSTON, Wayne L.
Publisher:WINSTON, Wayne L.
Chapter2: Introduction To Spreadsheet Modeling
Section: Chapter Questions
Problem 20P: Julie James is opening a lemonade stand. She believes the fixed cost per week of running the stand...
Related questions
Question
Transcribed Image Text:Contribution Income Statement and Operating Leverage
Willamette Valley Fruit Company started as a small cannery-style operation in 1999. The company now processes, on average. 20 million pounds of berries each year. Flash-frozen berries are sold in 30 pound packs to retailers. Assume 650.000 packs were sold for $75 each last
year. Variable costs were $42 per pack and fixed costs totaled $14,250,000.
(a) Prepare a contribution income statement for the year ended December 31. HINT: Use a negative sign with both "costs" answers.
WILLAMETTE VALLEY FRUIT COMPANY
Contribution Income Statement
For the Year Ended December 31
Sales
Variable costs
48.750 x
27,300 x
Contribution margin
21,450 x
Fixed costs
Net income
14,250 x
7,200 x
(b) Determine the company's operating leverage. (Round your answer to two decimal places.)
2.98
(c) Calculate the percentage change in profits if sales decrease by 10 percent. (Round your answer to one decimal place.)
% decrease
29.8
(d) Management is considering the purchase of several new pieces of packaging equipment. This will increase annual fixed costs to $15,500,000 and reduce variable costs to $40 per crate. Calculate the effect of this acquisition on operating leverage and explain any change.
(Round your answers two decimal places.)
3.14
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
Recommended textbooks for you
Practical Management Science
Operations Management
ISBN:
9781337406659
Author:
WINSTON, Wayne L.
Publisher:
Cengage,
Operations Management
Operations Management
ISBN:
9781259667473
Author:
William J Stevenson
Publisher:
McGraw-Hill Education
Operations and Supply Chain Management (Mcgraw-hi…
Operations Management
ISBN:
9781259666100
Author:
F. Robert Jacobs, Richard B Chase
Publisher:
McGraw-Hill Education
Practical Management Science
Operations Management
ISBN:
9781337406659
Author:
WINSTON, Wayne L.
Publisher:
Cengage,
Operations Management
Operations Management
ISBN:
9781259667473
Author:
William J Stevenson
Publisher:
McGraw-Hill Education
Operations and Supply Chain Management (Mcgraw-hi…
Operations Management
ISBN:
9781259666100
Author:
F. Robert Jacobs, Richard B Chase
Publisher:
McGraw-Hill Education
Purchasing and Supply Chain Management
Operations Management
ISBN:
9781285869681
Author:
Robert M. Monczka, Robert B. Handfield, Larry C. Giunipero, James L. Patterson
Publisher:
Cengage Learning
Production and Operations Analysis, Seventh Editi…
Operations Management
ISBN:
9781478623069
Author:
Steven Nahmias, Tava Lennon Olsen
Publisher:
Waveland Press, Inc.