Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume that a parent company acquires an 80% interest in its subsidiary for a purchase price of $620,800. The excess of the total fair value of the controlling and noncontrolling interests over the book value of the subsidiary's Stockholders Equity is assigned to a building (in PPE, net) that the parent believes is worth $50,000 more than its book value, an: unrecorded Patent that the parent valued at $100,000, and Goodwill of $150,000, 80% of which is allocated to the parent. Th parent and the subsidiary report the balance sheets on the acquisition date in b. below: a. Prepare the consolidation entries on the acquisition date. Consolidation Worksheet Debit Description [E] Common stock APIC Retained earnings Equity investment Noncontrolling interest [A] PPE, net Patent Goodwill Equity investment Noncontrolling interest 47,600 59,500 368,900 0 - 0 50,000 100,000 0 0 0 Credit 0 0 a 0 0 0 0 0 0 0 0
Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume that a parent company acquires an 80% interest in its subsidiary for a purchase price of $620,800. The excess of the total fair value of the controlling and noncontrolling interests over the book value of the subsidiary's Stockholders Equity is assigned to a building (in PPE, net) that the parent believes is worth $50,000 more than its book value, an: unrecorded Patent that the parent valued at $100,000, and Goodwill of $150,000, 80% of which is allocated to the parent. Th parent and the subsidiary report the balance sheets on the acquisition date in b. below: a. Prepare the consolidation entries on the acquisition date. Consolidation Worksheet Debit Description [E] Common stock APIC Retained earnings Equity investment Noncontrolling interest [A] PPE, net Patent Goodwill Equity investment Noncontrolling interest 47,600 59,500 368,900 0 - 0 50,000 100,000 0 0 0 Credit 0 0 a 0 0 0 0 0 0 0 0
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![b. Prepare the consolidation spreadsheet on the acquisition date.
Cash
Accounts receivable
Inventory
Equity investment
Patent
Goodwill
PPE, net
Total Assets
Current liabilities
Long-term liabilities
Common stock
APIC
Noncontrolling interest
Parent Subsidiary
$460,378 $107,576
362,880
165,648
549,990
212,772
620,800
2,645,622
$4,639,670
$407,390
2,000,000
463,523
344,453
Retained earnings
1,424,304
Total Liabilities and Equity $4,639,670
[A]
[A]
393,652 [A]
$879,648
$165,648
238,000
47,600 [E]
59,500 [E]
368,900 [E]
$879,648
Elimination Entries
cr
Dr
100,000
0
50,000
47,600
59,500
368,900
0
0 [E]
O [A]
0 [E]
0 [A]
0
Consolidated
567,954
528,528
762,762
$
$
$
$
0
100,000
0
0
573,038
2,238,000
463,523
344,453
0
1,424,304
0](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F8c9bd05f-6074-441f-9db3-22fefc0ae245%2F93ec5754-a702-46cc-bc84-ef25f9a4b738%2Fx5tjeqhd_processed.png&w=3840&q=75)
Transcribed Image Text:b. Prepare the consolidation spreadsheet on the acquisition date.
Cash
Accounts receivable
Inventory
Equity investment
Patent
Goodwill
PPE, net
Total Assets
Current liabilities
Long-term liabilities
Common stock
APIC
Noncontrolling interest
Parent Subsidiary
$460,378 $107,576
362,880
165,648
549,990
212,772
620,800
2,645,622
$4,639,670
$407,390
2,000,000
463,523
344,453
Retained earnings
1,424,304
Total Liabilities and Equity $4,639,670
[A]
[A]
393,652 [A]
$879,648
$165,648
238,000
47,600 [E]
59,500 [E]
368,900 [E]
$879,648
Elimination Entries
cr
Dr
100,000
0
50,000
47,600
59,500
368,900
0
0 [E]
O [A]
0 [E]
0 [A]
0
Consolidated
567,954
528,528
762,762
$
$
$
$
0
100,000
0
0
573,038
2,238,000
463,523
344,453
0
1,424,304
0
![Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP
Assume that a parent company acquires an 80% interest in its subsidiary for a purchase price of $620,800. The excess of the total fair value of the controlling and noncontrolling interests over the book value of the subsidiary's Stockholders'
Equity is assigned to a building (in PPE, net) that the parent believes is worth $50,000 more than its book value, an: unrecorded Patent that the parent valued at $100,000, and Goodwill of $150,000, 80% of which is allocated to the parent. The
parent and the subsidiary report the balance sheets on the acquisition date in b. below:
a. Prepare the consolidation entries on the acquisition date.
Consolidation Worksheet
Debit
Description
[E] Common stock
APIC
Retained earnings
Equity investment
Noncontrolling interest
[A] PPE, net
Patent
Goodwill
Equity investment
Noncontrolling interest
47,600
59,500
368,900
0
0
50,000
100,000
0
0
0
Credit
0
0
0
0
0
0
0
0
0
0](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F8c9bd05f-6074-441f-9db3-22fefc0ae245%2F93ec5754-a702-46cc-bc84-ef25f9a4b738%2Fsvo4d7q_processed.png&w=3840&q=75)
Transcribed Image Text:Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP
Assume that a parent company acquires an 80% interest in its subsidiary for a purchase price of $620,800. The excess of the total fair value of the controlling and noncontrolling interests over the book value of the subsidiary's Stockholders'
Equity is assigned to a building (in PPE, net) that the parent believes is worth $50,000 more than its book value, an: unrecorded Patent that the parent valued at $100,000, and Goodwill of $150,000, 80% of which is allocated to the parent. The
parent and the subsidiary report the balance sheets on the acquisition date in b. below:
a. Prepare the consolidation entries on the acquisition date.
Consolidation Worksheet
Debit
Description
[E] Common stock
APIC
Retained earnings
Equity investment
Noncontrolling interest
[A] PPE, net
Patent
Goodwill
Equity investment
Noncontrolling interest
47,600
59,500
368,900
0
0
50,000
100,000
0
0
0
Credit
0
0
0
0
0
0
0
0
0
0
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 5 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education