Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume that a parent company acquires an 80% interest in its subsidiary for a purchase price of $620,800. The excess of the total fair value of the controlling and noncontrolling interests over the book value of the subsidiary's Stockholders Equity is assigned to a building (in PPE, net) that the parent believes is worth $50,000 more than its book value, an: unrecorded Patent that the parent valued at $100,000, and Goodwill of $150,000, 80% of which is allocated to the parent. Th parent and the subsidiary report the balance sheets on the acquisition date in b. below: a. Prepare the consolidation entries on the acquisition date. Consolidation Worksheet Debit Description [E] Common stock APIC Retained earnings Equity investment Noncontrolling interest [A] PPE, net Patent Goodwill Equity investment Noncontrolling interest 47,600 59,500 368,900 0 - 0 50,000 100,000 0 0 0 Credit 0 0 a 0 0 0 0 0 0 0 0
Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP Assume that a parent company acquires an 80% interest in its subsidiary for a purchase price of $620,800. The excess of the total fair value of the controlling and noncontrolling interests over the book value of the subsidiary's Stockholders Equity is assigned to a building (in PPE, net) that the parent believes is worth $50,000 more than its book value, an: unrecorded Patent that the parent valued at $100,000, and Goodwill of $150,000, 80% of which is allocated to the parent. Th parent and the subsidiary report the balance sheets on the acquisition date in b. below: a. Prepare the consolidation entries on the acquisition date. Consolidation Worksheet Debit Description [E] Common stock APIC Retained earnings Equity investment Noncontrolling interest [A] PPE, net Patent Goodwill Equity investment Noncontrolling interest 47,600 59,500 368,900 0 - 0 50,000 100,000 0 0 0 Credit 0 0 a 0 0 0 0 0 0 0 0
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![b. Prepare the consolidation spreadsheet on the acquisition date.
Cash
Accounts receivable
Inventory
Equity investment
Patent
Goodwill
PPE, net
Total Assets
Current liabilities
Long-term liabilities
Common stock
APIC
Noncontrolling interest
Parent Subsidiary
$460,378 $107,576
362,880
165,648
549,990
212,772
620,800
2,645,622
$4,639,670
$407,390
2,000,000
463,523
344,453
Retained earnings
1,424,304
Total Liabilities and Equity $4,639,670
[A]
[A]
393,652 [A]
$879,648
$165,648
238,000
47,600 [E]
59,500 [E]
368,900 [E]
$879,648
Elimination Entries
cr
Dr
100,000
0
50,000
47,600
59,500
368,900
0
0 [E]
O [A]
0 [E]
0 [A]
0
Consolidated
567,954
528,528
762,762
$
$
$
$
0
100,000
0
0
573,038
2,238,000
463,523
344,453
0
1,424,304
0](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F8c9bd05f-6074-441f-9db3-22fefc0ae245%2F93ec5754-a702-46cc-bc84-ef25f9a4b738%2Fx5tjeqhd_processed.png&w=3840&q=75)
Transcribed Image Text:b. Prepare the consolidation spreadsheet on the acquisition date.
Cash
Accounts receivable
Inventory
Equity investment
Patent
Goodwill
PPE, net
Total Assets
Current liabilities
Long-term liabilities
Common stock
APIC
Noncontrolling interest
Parent Subsidiary
$460,378 $107,576
362,880
165,648
549,990
212,772
620,800
2,645,622
$4,639,670
$407,390
2,000,000
463,523
344,453
Retained earnings
1,424,304
Total Liabilities and Equity $4,639,670
[A]
[A]
393,652 [A]
$879,648
$165,648
238,000
47,600 [E]
59,500 [E]
368,900 [E]
$879,648
Elimination Entries
cr
Dr
100,000
0
50,000
47,600
59,500
368,900
0
0 [E]
O [A]
0 [E]
0 [A]
0
Consolidated
567,954
528,528
762,762
$
$
$
$
0
100,000
0
0
573,038
2,238,000
463,523
344,453
0
1,424,304
0
![Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP
Assume that a parent company acquires an 80% interest in its subsidiary for a purchase price of $620,800. The excess of the total fair value of the controlling and noncontrolling interests over the book value of the subsidiary's Stockholders'
Equity is assigned to a building (in PPE, net) that the parent believes is worth $50,000 more than its book value, an: unrecorded Patent that the parent valued at $100,000, and Goodwill of $150,000, 80% of which is allocated to the parent. The
parent and the subsidiary report the balance sheets on the acquisition date in b. below:
a. Prepare the consolidation entries on the acquisition date.
Consolidation Worksheet
Debit
Description
[E] Common stock
APIC
Retained earnings
Equity investment
Noncontrolling interest
[A] PPE, net
Patent
Goodwill
Equity investment
Noncontrolling interest
47,600
59,500
368,900
0
0
50,000
100,000
0
0
0
Credit
0
0
0
0
0
0
0
0
0
0](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F8c9bd05f-6074-441f-9db3-22fefc0ae245%2F93ec5754-a702-46cc-bc84-ef25f9a4b738%2Fsvo4d7q_processed.png&w=3840&q=75)
Transcribed Image Text:Consolidation on date of acquisition - Equity method with noncontrolling interest and AAP
Assume that a parent company acquires an 80% interest in its subsidiary for a purchase price of $620,800. The excess of the total fair value of the controlling and noncontrolling interests over the book value of the subsidiary's Stockholders'
Equity is assigned to a building (in PPE, net) that the parent believes is worth $50,000 more than its book value, an: unrecorded Patent that the parent valued at $100,000, and Goodwill of $150,000, 80% of which is allocated to the parent. The
parent and the subsidiary report the balance sheets on the acquisition date in b. below:
a. Prepare the consolidation entries on the acquisition date.
Consolidation Worksheet
Debit
Description
[E] Common stock
APIC
Retained earnings
Equity investment
Noncontrolling interest
[A] PPE, net
Patent
Goodwill
Equity investment
Noncontrolling interest
47,600
59,500
368,900
0
0
50,000
100,000
0
0
0
Credit
0
0
0
0
0
0
0
0
0
0
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 5 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education