Compute the average rate of return for each investment. If required, round your answer to one decimal place.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
# Investment Analysis Exercise

This exercise involves tasks related to computing the average rate of return and net present value (NPV) for proposed investments. Below is a detailed transcription of the provided worksheet.

## Present Value of $1 Table

This table shows the present value of $1 for various years and interest rates:

| Year | 4%    | 5%    | 6%    | 7%    |
|------|-------|-------|-------|-------|
| 1    | 0.962 | 0.952 | 0.943 | 0.935 |
| 2    | 0.925 | 0.907 | 0.890 | 0.873 |
| 3    | 0.889 | 0.864 | 0.840 | 0.816 |
| 4    | 0.855 | 0.823 | 0.792 | 0.763 |
| 5    | 0.822 | 0.784 | 0.747 | 0.713 |
| 6    | 0.790 | 0.746 | 0.705 | 0.666 |
| 7    | 0.760 | 0.711 | 0.665 | 0.623 |
| 8    | 0.731 | 0.677 | 0.627 | 0.582 |
| 9    | 0.703 | 0.645 | 0.592 | 0.544 |
|10    | 0.676 | 0.614 | 0.558 | 0.508 |

## Required Tasks:

### 1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place.

**Average Rate of Return:**

- **Warehouse:**     `______ %`
- **Tracking Technology:** `______ %`

### 1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value (NPV).

**Warehouse:**                                
- Present value of net cash flow total: `$ _______`
- Less amount to be invested: `$ _______`  
- Net present value: `$ _______`

**Tracking Technology:**                       
- Present value of net cash flow total: `$ _______`
-
Transcribed Image Text:# Investment Analysis Exercise This exercise involves tasks related to computing the average rate of return and net present value (NPV) for proposed investments. Below is a detailed transcription of the provided worksheet. ## Present Value of $1 Table This table shows the present value of $1 for various years and interest rates: | Year | 4% | 5% | 6% | 7% | |------|-------|-------|-------|-------| | 1 | 0.962 | 0.952 | 0.943 | 0.935 | | 2 | 0.925 | 0.907 | 0.890 | 0.873 | | 3 | 0.889 | 0.864 | 0.840 | 0.816 | | 4 | 0.855 | 0.823 | 0.792 | 0.763 | | 5 | 0.822 | 0.784 | 0.747 | 0.713 | | 6 | 0.790 | 0.746 | 0.705 | 0.666 | | 7 | 0.760 | 0.711 | 0.665 | 0.623 | | 8 | 0.731 | 0.677 | 0.627 | 0.582 | | 9 | 0.703 | 0.645 | 0.592 | 0.544 | |10 | 0.676 | 0.614 | 0.558 | 0.508 | ## Required Tasks: ### 1a. Compute the average rate of return for each investment. If required, round your answer to one decimal place. **Average Rate of Return:** - **Warehouse:** `______ %` - **Tracking Technology:** `______ %` ### 1b. Compute the net present value for each investment. Use the present value of $1 table above. If required, use the minus sign to indicate a negative net present value (NPV). **Warehouse:** - Present value of net cash flow total: `$ _______` - Less amount to be invested: `$ _______` - Net present value: `$ _______` **Tracking Technology:** - Present value of net cash flow total: `$ _______` -
### Capital Investment Analysis for Ellis Transport and Storage Inc.

**Overview:**

The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects: Warehouse and Tracking Technology. This analysis provides estimated income from operations and net cash flows for both investments over five years.

**Investment Projections:**

**Warehouse Investment:**

| Year | Income from Operations | Net Cash Flow |
|------|------------------------|---------------|
| 1    | $60,000                | $187,000      |
| 2    | $60,000                | $187,000      |
| 3    | $60,000                | $187,000      |
| 4    | $60,000                | $187,000      |
| 5    | $60,000                | $187,000      |
|**Total**| **$300,000**        | **$935,000**  |

**Tracking Technology Investment:**

| Year | Income from Operations | Net Cash Flow |
|------|------------------------|---------------|
| 1    | $126,000               | $299,000      |
| 2    | $96,000                | $252,000      |
| 3    | $48,000                | $178,000      |
| 4    | $21,000                | $122,000      |
| 5    | $9,000                 | $84,000       |
|**Total**| **$300,000**        | **$935,000**  |

Each project requires an initial investment of $600,000. Straight-line depreciation will be applied, and no residual value is expected at the end of the investment period. The committee has chosen a discount rate of 12% for net present value analysis.

**Present Value of $1 at Compound Interest:**

This table assists in calculating the present value of future cash flows, given various interest rates from 6% to 20%.

| Year | 6%   | 10%  | 12%  | 15%  | 20%  |
|------|------|------|------|------|------|
| 1    | 0.943| 0.909| 0.893| 0.870| 0.833|
| 2    | 0.890| 0.826| 0.797|
Transcribed Image Text:### Capital Investment Analysis for Ellis Transport and Storage Inc. **Overview:** The capital investment committee of Ellis Transport and Storage Inc. is considering two investment projects: Warehouse and Tracking Technology. This analysis provides estimated income from operations and net cash flows for both investments over five years. **Investment Projections:** **Warehouse Investment:** | Year | Income from Operations | Net Cash Flow | |------|------------------------|---------------| | 1 | $60,000 | $187,000 | | 2 | $60,000 | $187,000 | | 3 | $60,000 | $187,000 | | 4 | $60,000 | $187,000 | | 5 | $60,000 | $187,000 | |**Total**| **$300,000** | **$935,000** | **Tracking Technology Investment:** | Year | Income from Operations | Net Cash Flow | |------|------------------------|---------------| | 1 | $126,000 | $299,000 | | 2 | $96,000 | $252,000 | | 3 | $48,000 | $178,000 | | 4 | $21,000 | $122,000 | | 5 | $9,000 | $84,000 | |**Total**| **$300,000** | **$935,000** | Each project requires an initial investment of $600,000. Straight-line depreciation will be applied, and no residual value is expected at the end of the investment period. The committee has chosen a discount rate of 12% for net present value analysis. **Present Value of $1 at Compound Interest:** This table assists in calculating the present value of future cash flows, given various interest rates from 6% to 20%. | Year | 6% | 10% | 12% | 15% | 20% | |------|------|------|------|------|------| | 1 | 0.943| 0.909| 0.893| 0.870| 0.833| | 2 | 0.890| 0.826| 0.797|
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 7 steps with 4 images

Blurred answer
Knowledge Booster
Rate Of Return
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education