Compute for consolidated retained earnings on December 31, 2021
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Compute for consolidated retained
earnings on December 31, 2021
On January 1, 2021, ABC Co. acquired 80% interest in XYZ, Inc. by
issuing 5,000 shares with fair value of P60 per share and par value
of P40 per share. XYZ's shareholders' equity as of January 1, 2021
comprises the following:
292,000
Total liabilities
120,000
680,000
Share capital
Share premium
Retained
200,000
(at carrying amounts)
260,000
Share capital
Retained earnings
Total equity
200,000
440,000
96,000
earnings
176,000
296,000
1,380,000
Total equity
376,000
On January 1, 2021, the fair values of the assets and liabilities of
XYZ, Inc. were determined by appraisal, as follows:
Carrying
TOTAL
LIABILITIES
1,672,000
496,000
AND EQUITY
XYZ, inc.
Fair value
increment
атоunts
Fair values
Cash
20,000
20,000
Statements of profit or loss
For the year ended December 31, 2021
Accounts receivable
48,000
48,000
Inventory
92,000
124,000
32,000
ABC Co.
XYZ, Inc.
Equipment
200,000
240,000
40,000
Sales
1,200,000
480,000
Cost of goods sold
Gross profit
Accumulated
(660,000)
(288,000)
192,000
(40,000)
(48,000)
(8,000)
depreciation
540,000
Accounts payable
(24,000)
(24,000)
(160,000)
(40,000)
Depreciation expense
Distribution costs
Net assets
296,000
360,000
64,000
(128,000)
(72,000)
Interest expense
Profit for the year
(12,000)
The remaining useful life of the equipment is 4 years. During 2021,
no dividends were declared by either ABC or XYZ. There were also
no inter-company transactions. The group determined that
goodwill is impaired by P4,000. ABC's and XYZ's individual
financial statements at year-end are shown below:
Statements of financial position As at December 31, 2021
240,000
80,000
On acquisition date, ABC Co. elected to measure non-controlling
interest at fair value. A value of P75,000 is assigned to the non-
controlling interest.
ABC Co.
XYZ, Inc.
ASSETS
Cash
92,000
228,000
Accounts
300,000
88,000
receivable
Inventory
420,000
60,000
Investment in
300,000
subsidiary
Equipment
Accumulated
800,000
200,000
(240,000)
(80,000)
depreciation
TOTAL ASSETS
1,672,000
496,000
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education