Compute for consolidated retained earnings on December 31, 2021

Cornerstones of Financial Accounting
4th Edition
ISBN:9781337690881
Author:Jay Rich, Jeff Jones
Publisher:Jay Rich, Jeff Jones
ChapterA2: Investments
Section: Chapter Questions
Problem 24E
icon
Related questions
Question
Compute for consolidated retained
earnings on December 31, 2021
On January 1, 2021, ABC Co. acquired 80% interest in XYZ, Inc. by
issuing 5,000 shares with fair value of P60 per share and par value
of P40 per share. XYZ's shareholders' equity as of January 1, 2021
comprises the following:
292,000
Total liabilities
120,000
680,000
Share capital
Share premium
Retained
200,000
(at carrying amounts)
260,000
Share capital
Retained earnings
Total equity
200,000
440,000
96,000
earnings
176,000
296,000
1,380,000
Total equity
376,000
On January 1, 2021, the fair values of the assets and liabilities of
XYZ, Inc. were determined by appraisal, as follows:
Carrying
TOTAL
LIABILITIES
1,672,000
496,000
AND EQUITY
XYZ, inc.
Fair value
increment
атоunts
Fair values
Cash
20,000
20,000
Statements of profit or loss
For the year ended December 31, 2021
Accounts receivable
48,000
48,000
Inventory
92,000
124,000
32,000
ABC Co.
XYZ, Inc.
Equipment
200,000
240,000
40,000
Sales
1,200,000
480,000
Cost of goods sold
Gross profit
Accumulated
(660,000)
(288,000)
192,000
(40,000)
(48,000)
(8,000)
depreciation
540,000
Accounts payable
(24,000)
(24,000)
(160,000)
(40,000)
Depreciation expense
Distribution costs
Net assets
296,000
360,000
64,000
(128,000)
(72,000)
Interest expense
Profit for the year
(12,000)
The remaining useful life of the equipment is 4 years. During 2021,
no dividends were declared by either ABC or XYZ. There were also
no inter-company transactions. The group determined that
goodwill is impaired by P4,000. ABC's and XYZ's individual
financial statements at year-end are shown below:
Statements of financial position As at December 31, 2021
240,000
80,000
On acquisition date, ABC Co. elected to measure non-controlling
interest at fair value. A value of P75,000 is assigned to the non-
controlling interest.
ABC Co.
XYZ, Inc.
ASSETS
Cash
92,000
228,000
Accounts
300,000
88,000
receivable
Inventory
420,000
60,000
Investment in
300,000
subsidiary
Equipment
Accumulated
800,000
200,000
(240,000)
(80,000)
depreciation
TOTAL ASSETS
1,672,000
496,000
Transcribed Image Text:Compute for consolidated retained earnings on December 31, 2021 On January 1, 2021, ABC Co. acquired 80% interest in XYZ, Inc. by issuing 5,000 shares with fair value of P60 per share and par value of P40 per share. XYZ's shareholders' equity as of January 1, 2021 comprises the following: 292,000 Total liabilities 120,000 680,000 Share capital Share premium Retained 200,000 (at carrying amounts) 260,000 Share capital Retained earnings Total equity 200,000 440,000 96,000 earnings 176,000 296,000 1,380,000 Total equity 376,000 On January 1, 2021, the fair values of the assets and liabilities of XYZ, Inc. were determined by appraisal, as follows: Carrying TOTAL LIABILITIES 1,672,000 496,000 AND EQUITY XYZ, inc. Fair value increment атоunts Fair values Cash 20,000 20,000 Statements of profit or loss For the year ended December 31, 2021 Accounts receivable 48,000 48,000 Inventory 92,000 124,000 32,000 ABC Co. XYZ, Inc. Equipment 200,000 240,000 40,000 Sales 1,200,000 480,000 Cost of goods sold Gross profit Accumulated (660,000) (288,000) 192,000 (40,000) (48,000) (8,000) depreciation 540,000 Accounts payable (24,000) (24,000) (160,000) (40,000) Depreciation expense Distribution costs Net assets 296,000 360,000 64,000 (128,000) (72,000) Interest expense Profit for the year (12,000) The remaining useful life of the equipment is 4 years. During 2021, no dividends were declared by either ABC or XYZ. There were also no inter-company transactions. The group determined that goodwill is impaired by P4,000. ABC's and XYZ's individual financial statements at year-end are shown below: Statements of financial position As at December 31, 2021 240,000 80,000 On acquisition date, ABC Co. elected to measure non-controlling interest at fair value. A value of P75,000 is assigned to the non- controlling interest. ABC Co. XYZ, Inc. ASSETS Cash 92,000 228,000 Accounts 300,000 88,000 receivable Inventory 420,000 60,000 Investment in 300,000 subsidiary Equipment Accumulated 800,000 200,000 (240,000) (80,000) depreciation TOTAL ASSETS 1,672,000 496,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Capital Gains and Losses
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Cornerstones of Financial Accounting
Cornerstones of Financial Accounting
Accounting
ISBN:
9781337690881
Author:
Jay Rich, Jeff Jones
Publisher:
Cengage Learning
Intermediate Accounting: Reporting And Analysis
Intermediate Accounting: Reporting And Analysis
Accounting
ISBN:
9781337788281
Author:
James M. Wahlen, Jefferson P. Jones, Donald Pagach
Publisher:
Cengage Learning