Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.   METAGROBOLIZE INDUSTRIES Comparative Balance Sheets December 31, 2021 and 2020 ($ in thousands)     2021   2020 Assets                 Cash $ 390     $ 170     Accounts receivable   370       200     Inventory   520       355     Land   525       500     Building   900       900     Less: Accumulated depreciation   (250 )     (225)     Equipment   2,550       2,210     Less: Accumulated depreciation   (346 )     (320 )   Patent   1,100       1,300       $ 5,759     $ 5,090     Liabilities                 Accounts payable $ 620     $ 470     Accrued liabilities   160       130     Lease liability—land   130       0     Shareholders' Equity                 Common stock   3,120       3,000     Paid-in capital—excess of par   750       715     Retained earnings   979       775       $ 5,759     $ 5,090         METAGROBOLIZE INDUSTRIES Income Statement For the Year Ended December 31, 2021 ($ in thousands) Revenues             Sales revenue $ 2,512         Gain on sale of land   35   $ 2,547   Expenses             Cost of goods sold $ 820         Depreciation expense—building   25         Depreciation expense—equipment   188         Loss on sale of equipment   15         Amortization of patent   200         Operating expenses   500     1,748   Net income       $ 799     Additional information from the accounting records: Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021. During 2021, equipment with a cost of $180,000 (90% depreciated) was sold. The statement of shareholders' equity reveals reductions of $155,000 and $440,000 for stock dividends and cash dividends, respectively. Required: Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Day 7 (7)

Comparative balance sheets for 2021 and 2020 and a statement of income for 2021 are given below for Metagrobolize Industries. Additional information from the accounting records of Metagrobolize also is provided.
 

METAGROBOLIZE INDUSTRIES
Comparative Balance Sheets
December 31, 2021 and 2020
($ in thousands)
    2021   2020
Assets                
Cash $ 390     $ 170    
Accounts receivable   370       200    
Inventory   520       355    
Land   525       500    
Building   900       900    
Less: Accumulated depreciation   (250 )     (225)    
Equipment   2,550       2,210    
Less: Accumulated depreciation   (346 )     (320 )  
Patent   1,100       1,300    
  $ 5,759     $ 5,090    
Liabilities                
Accounts payable $ 620     $ 470    
Accrued liabilities   160       130    
Lease liability—land   130       0    
Shareholders' Equity                
Common stock   3,120       3,000    
Paid-in capital—excess of par   750       715    
Retained earnings   979       775    
  $ 5,759     $ 5,090    
 

 

METAGROBOLIZE INDUSTRIES
Income Statement
For the Year Ended December 31, 2021
($ in thousands)
Revenues            
Sales revenue $ 2,512        
Gain on sale of land   35   $ 2,547  
Expenses            
Cost of goods sold $ 820        
Depreciation expense—building   25        
Depreciation expense—equipment   188        
Loss on sale of equipment   15        
Amortization of patent   200        
Operating expenses   500     1,748  
Net income       $ 799  
 


Additional information from the accounting records:

  1. Annual payments of $20,000 on the finance lease liability are paid each January 1, beginning in 2021.
  2. During 2021, equipment with a cost of $180,000 (90% depreciated) was sold.
  3. The statement of shareholders' equity reveals reductions of $155,000 and $440,000 for stock dividends and cash dividends, respectively.


Required:
Prepare the statement of cash flows of Metagrobolize for the year ended December 31, 2021. Present cash flows from operating activities by the direct method. (Enter your answers in thousands (i.e., 10,000 should be entered as 10). Amounts to be deducted should be indicated with a minus sign.)

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Accounting for Extractive Activities
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education