Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2821 and 2829 ($ in millions) 2821 Assets Cash Accounts receivable Prepaid insurance Inventory Buildings and equipment Less: Accumulated depreciation Liabilities Accounts payable Accrued liabilities Notes payable Bonds payable Shareholders' Equity Common stock Retained earnings Revenues Sales revenue Expenses Cost of goods sold Depreciation expense Operating expenses Net income $ 43 196 9 $1,471 41 548 302 438 (138) $ 850 $ 106 8 69 154 RED, INC. Statement of Income For Year Ended December 31, 2821 ($ in millions) 419 *||| 94 $ 850 $2,190 2,052 $ 138 2828 $ 138 151 4 194 369 (259) $ 597 $ 138 15 8 419 25 $ 597 Additional information from the accounting records: a. During 2021, $249 million of equipment was purchased to replace $180 million of equipment (90% depreciated) sold at book value. b. In order to maintain the usual policy of paying cash dividends of $69 million, it was necessary for Red to borrow $69 million from its bank. Required: Prepare the statement of cash flows for Red, Inc., using the indirect method to report operating activities. (Amounts to be deducted
Comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional information from the accounting records of Red, Inc., are provided below. RED, INC. Comparative Balance Sheets December 31, 2821 and 2829 ($ in millions) 2821 Assets Cash Accounts receivable Prepaid insurance Inventory Buildings and equipment Less: Accumulated depreciation Liabilities Accounts payable Accrued liabilities Notes payable Bonds payable Shareholders' Equity Common stock Retained earnings Revenues Sales revenue Expenses Cost of goods sold Depreciation expense Operating expenses Net income $ 43 196 9 $1,471 41 548 302 438 (138) $ 850 $ 106 8 69 154 RED, INC. Statement of Income For Year Ended December 31, 2821 ($ in millions) 419 *||| 94 $ 850 $2,190 2,052 $ 138 2828 $ 138 151 4 194 369 (259) $ 597 $ 138 15 8 419 25 $ 597 Additional information from the accounting records: a. During 2021, $249 million of equipment was purchased to replace $180 million of equipment (90% depreciated) sold at book value. b. In order to maintain the usual policy of paying cash dividends of $69 million, it was necessary for Red to borrow $69 million from its bank. Required: Prepare the statement of cash flows for Red, Inc., using the indirect method to report operating activities. (Amounts to be deducted
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:**Exercise 21-31 (Algo) Statement of Cash Flows; Indirect Method**
**Overview:**
This exercise involves preparing a statement of cash flows for Red, Inc. using the indirect method. The information provided includes comparative balance sheets for 2021 and 2020, a statement of income for 2021, and additional accounting records details.
---
**Comparative Balance Sheets (December 31, 2021 and 2020)**
- **Assets:**
- Cash: $43M (2021), $138M (2020)
- Accounts Receivable: $196M (2021), $151M (2020)
- Prepaid Insurance: $9M (2021), $4M (2020)
- Inventory: $362M (2021), $194M (2020)
- Buildings and Equipment: $438M (2021), $369M (2020)
- Less: Accumulated Depreciation: ($138M, 2021), ($259M, 2020)
- **Total Assets:** $856M (2021), $597M (2020)
- **Liabilities:**
- Accounts Payable: $166M (2021), $138M (2020)
- Accrued Liabilities: $8M (2021), $15M (2020)
- Notes Payable: $69M (2021), $0 (2020)
- Bonds Payable: $154M (2021), $0 (2020)
- **Shareholders' Equity:**
- Common Stock: $419M (2021 and 2020)
- Retained Earnings: $94M (2021), $25M (2020)
- **Total Liabilities and Equity:** $856M (2021), $597M (2020)
---
**Statement of Income (For Year Ended December 31, 2021)**
- **Revenues:**
- Sales Revenue: $2,190M
- **Expenses:**
- Cost of Goods Sold: $1,471M
- Depreciation Expense: $41M
- Operating Expenses: $540M
- **Total Expenses:** $2,052M
- **Net Income:** $138M
---
**Additional Information:**
- In 202
![**RED, INC.**
**Statement of Cash Flows**
*For the year ended December 31, 2021 ($ in millions)*
---
**Cash flows from operating activities:**
- [Blank Field]
- Adjustments for noncash effects:
- [Blank Field]
- Changes in operating assets and liabilities:
- [Blank Field]
- [Blank Field]
- [Blank Field]
- [Blank Field]
**Net cash flows from operating activities:** $0
---
**Cash flows from investing activities:**
- [Blank Field]
- [Blank Field]
- [Blank Field]
- [Blank Field]
**Net cash flows from investing activities:** 0
---
**Cash flows from financing activities:**
- [Blank Field]
- [Blank Field]
- [Blank Field]
- [Blank Field]
**Net cash flows from financing activities:** 0
---
- **Net increase (decrease) in cash:** 0
- **Cash balance, January 1:** [Blank Field]
**Cash balance, December 31:** $0
---
This statement shows that RED, INC. ended the year with no net cash flow changes, maintaining a balance of $0 on December 31, 2021.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ff47b5d26-30f7-46ec-8326-db865c869990%2Fff6011ac-10a3-40b8-860b-0c5e6bb8bad7%2Fej2y22_processed.png&w=3840&q=75)
Transcribed Image Text:**RED, INC.**
**Statement of Cash Flows**
*For the year ended December 31, 2021 ($ in millions)*
---
**Cash flows from operating activities:**
- [Blank Field]
- Adjustments for noncash effects:
- [Blank Field]
- Changes in operating assets and liabilities:
- [Blank Field]
- [Blank Field]
- [Blank Field]
- [Blank Field]
**Net cash flows from operating activities:** $0
---
**Cash flows from investing activities:**
- [Blank Field]
- [Blank Field]
- [Blank Field]
- [Blank Field]
**Net cash flows from investing activities:** 0
---
**Cash flows from financing activities:**
- [Blank Field]
- [Blank Field]
- [Blank Field]
- [Blank Field]
**Net cash flows from financing activities:** 0
---
- **Net increase (decrease) in cash:** 0
- **Cash balance, January 1:** [Blank Field]
**Cash balance, December 31:** $0
---
This statement shows that RED, INC. ended the year with no net cash flow changes, maintaining a balance of $0 on December 31, 2021.
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education