Use the following financial statements: Dynamic Mattress Year-End Balance Sheet for 2020 (figures in $ millions) Balance Sheet (year-end) Assets Cash Marketable Securities Accounts Receivable Inventory Total current assets Fixed Assets Property, Plant and Equipment Less: Accumulated Depreciation Net Fixed Assets Total Assets Liabilities and Equity Bank Loans Accounts Payable Total Current Liabilities Long-Term Debt Shareholder's Equity 2019 95.0 16.0 104.0 94.0 309.0 324.0 76.0 248.0 557.0 26.0 81.0 107.0 31.0 419.0 2020 181.3 0.0 131.0 136.0 448.3 326.0 88.5 237.5 685.8 37.0 122.0 159.0 72.0 454.8
Use the following financial statements: Dynamic Mattress Year-End Balance Sheet for 2020 (figures in $ millions) Balance Sheet (year-end) Assets Cash Marketable Securities Accounts Receivable Inventory Total current assets Fixed Assets Property, Plant and Equipment Less: Accumulated Depreciation Net Fixed Assets Total Assets Liabilities and Equity Bank Loans Accounts Payable Total Current Liabilities Long-Term Debt Shareholder's Equity 2019 95.0 16.0 104.0 94.0 309.0 324.0 76.0 248.0 557.0 26.0 81.0 107.0 31.0 419.0 2020 181.3 0.0 131.0 136.0 448.3 326.0 88.5 237.5 685.8 37.0 122.0 159.0 72.0 454.8
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Use the following financial statements:
Balance Sheet (year-end)
Assets
Cash
Dynamic Mattress
Year-End Balance Sheet for 2020
(figures in $ millions)
Marketable Securities
Accounts Receivable
Inventory
Total current assets
Fixed Assets
Property, Plant and Equipment
Less: Accumulated Depreciation
Net Fixed Assets
Total Assets
Liabilities and Equity
Bank Loans
Accounts Payable
Total Current Liabilities
Long-Term Debt
Shareholder's Equity
Total Liability and Shareholder's Equity
Dynamic Mattress
Income Statement for 2020
(figures in $ millions)
Sales
Operating costs
Depreciation
Interest
Pretax income
Tax at 50%
Net income
$ 1,560.0
1,375.0
$185.0
12.5
$ 172.5
29.0
Notes: Dividends $36.
Retained earnings = $35.8.
$143.5
71.8
$71.8
Dynamic Mattress
Statement of Cash Flows for 2020
(figures in $ millions)
Sources of cash:
Sold marketable securities
Total sources
Uses of cash:
Increased bank loans
Increased accounts payable
Increased long-term debt
Cash from operations:
Net income
Depreciation
Increased inventories
Increased accounts receivable
Invested in fixed assets
Dividend
2019
Total uses
Net increase (decrease) in cash
95.0
16.0
104.0
94.0
309.0
324.0
76.0
248.0
557.0
26.0
81.0
107.0
31.0
419.0
557.0
Prepare the statement of cash flows for 2020.
Note: Leave no cells blank - be certain to enter "0" wherever required. Do not round intermediate calculations. Enter your answers
in millions rounded to 1 decimal place. Negative answers should be indicated with a minus sign.
2020
181.3
0.0
131.0
136.0
448.3
326.0
88.5
237.5
685.8
37.0
122.0
159.0
72.0
454.8
685.8
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education