Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ -17 $ 11 Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets 335 229 152 196 9 5 479 441 516 438 80 72 436 366 24 30 $ 939 $ 837 Liabilities and Stockholders' Equity Accounts payable $ 302 $ 224 Accrued liabilities 71 79 Income taxes payable 73 65 Total current liabilities 446 368 Bonds payable 198 171 Total liabilities 644 539 Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 164 201 131 97 295 298 $ 939 $ 837 Weaver Company Income Statement For This Year Ended December 31 Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Nonoperating items: Gain on sale of investments Loss on sale of equipment Income before taxes Income taxes Net income $ 752 445 307 219 88 $ 6 (1) 5 93 22 $ 71 During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term Investments for $12 that had cost $6 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $37 of its own stock. This year Weaver did not retire any bonds. 2. Using the information from Part 1, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

please step by step answer is given excel form.

 

Comparative Balance Sheet
at December 31
This Year
Last Year
Assets
Cash
$ -17
$ 11
Accounts receivable
Inventory
Prepaid expenses
Total current assets
Property, plant, and equipment
Less accumulated depreciation
Net property, plant, and equipment
Long-term investments
Total assets
335
229
152
196
9
5
479
441
516
438
80
72
436
366
24
30
$ 939
$ 837
Liabilities and Stockholders' Equity
Accounts payable
$ 302
$ 224
Accrued liabilities
71
79
Income taxes payable
73
65
Total current liabilities
446
368
Bonds payable
198
171
Total liabilities
644
539
Common stock
Retained earnings
Total stockholders' equity
Total liabilities and stockholders' equity
164
201
131
97
295
298
$ 939
$ 837
Weaver Company
Income Statement
For This Year Ended December 31
Sales
Cost of goods sold
Gross margin
Selling and administrative expenses
Net operating income
Nonoperating items:
Gain on sale of investments
Loss on sale of equipment
Income before taxes
Income taxes
Net income
$ 752
445
307
219
88
$ 6
(1)
5
93
22
$ 71
During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated
depreciation of $10. In addition, the company sold long-term Investments for $12 that had cost $6 when purchased several
years ago. Weaver paid a cash dividend this year and the company repurchased $37 of its own stock. This year Weaver
did not retire any bonds.
2. Using the information from Part 1, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows
for this year. (List any deduction in cash and cash outflows as negative amounts.)
Transcribed Image Text:Comparative Balance Sheet at December 31 This Year Last Year Assets Cash $ -17 $ 11 Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Long-term investments Total assets 335 229 152 196 9 5 479 441 516 438 80 72 436 366 24 30 $ 939 $ 837 Liabilities and Stockholders' Equity Accounts payable $ 302 $ 224 Accrued liabilities 71 79 Income taxes payable 73 65 Total current liabilities 446 368 Bonds payable 198 171 Total liabilities 644 539 Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 164 201 131 97 295 298 $ 939 $ 837 Weaver Company Income Statement For This Year Ended December 31 Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Nonoperating items: Gain on sale of investments Loss on sale of equipment Income before taxes Income taxes Net income $ 752 445 307 219 88 $ 6 (1) 5 93 22 $ 71 During this year, Weaver sold some equipment for $19 that had cost $30 and on which there was accumulated depreciation of $10. In addition, the company sold long-term Investments for $12 that had cost $6 when purchased several years ago. Weaver paid a cash dividend this year and the company repurchased $37 of its own stock. This year Weaver did not retire any bonds. 2. Using the information from Part 1, along with an analysis of the remaining balance sheet accounts, prepare a statement of cash flows for this year. (List any deduction in cash and cash outflows as negative amounts.)
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education