Company Valuation with WACC (VO) (40 points) 1. You are evaluating a project for a local private equity fund, and they have provided the data below. The value of a firm can be calculated as the sum of a series of cash flows over time, as shown in the following formula. V 0 Where: = CFA₁ (1 + WACC)¹ + CFA, (1 + WACC)² + CFA (1 + WACC)³ +...+ CFA +V (1 + WACC)² CFA V = t+1 WACC -9++1 CFA is "free cash flow" or FCF. And: WACC 15.67% FCF (mn $) $134 g1 4.13% g2 5.69% 2.65% g3 (and beyond) a) What is the value of the company under analysis? Provide the result of $000 (mn).
Company Valuation with WACC (VO) (40 points) 1. You are evaluating a project for a local private equity fund, and they have provided the data below. The value of a firm can be calculated as the sum of a series of cash flows over time, as shown in the following formula. V 0 Where: = CFA₁ (1 + WACC)¹ + CFA, (1 + WACC)² + CFA (1 + WACC)³ +...+ CFA +V (1 + WACC)² CFA V = t+1 WACC -9++1 CFA is "free cash flow" or FCF. And: WACC 15.67% FCF (mn $) $134 g1 4.13% g2 5.69% 2.65% g3 (and beyond) a) What is the value of the company under analysis? Provide the result of $000 (mn).
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question

Transcribed Image Text:Company Valuation with WACC (VO)
(40 points)
1. You are evaluating a project for a local private equity fund, and they have provided the data below.
The value of a firm can be calculated as the sum of a series of cash flows over time, as shown in the
following formula.
V
0
Where:
=
CFA₁
(1 + WACC)¹
+
CFA,
(1 + WACC)²
+
CFA
(1 + WACC)³
+...+
CFA +V
(1 + WACC)²
CFA
V
=
t+1
WACC -9++1
CFA is "free cash flow" or FCF.
And:
WACC
15.67%
FCF (mn $)
$134
g1
4.13%
g2
5.69%
2.65%
g3 (and beyond)
a) What is the value of the company under analysis? Provide the result of $000 (mn).
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps

Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education