Company Valuation with WACC (VO) (40 points) 1. You are evaluating a project for a local private equity fund, and they have provided the data below. The value of a firm can be calculated as the sum of a series of cash flows over time, as shown in the following formula. V 0 Where: = CFA₁ (1 + WACC)¹ + CFA, (1 + WACC)² + CFA (1 + WACC)³ +...+ CFA +V (1 + WACC)² CFA V = t+1 WACC -9++1 CFA is "free cash flow" or FCF. And: WACC 15.67% FCF (mn $) $134 g1 4.13% g2 5.69% 2.65% g3 (and beyond) a) What is the value of the company under analysis? Provide the result of $000 (mn).
Company Valuation with WACC (VO) (40 points) 1. You are evaluating a project for a local private equity fund, and they have provided the data below. The value of a firm can be calculated as the sum of a series of cash flows over time, as shown in the following formula. V 0 Where: = CFA₁ (1 + WACC)¹ + CFA, (1 + WACC)² + CFA (1 + WACC)³ +...+ CFA +V (1 + WACC)² CFA V = t+1 WACC -9++1 CFA is "free cash flow" or FCF. And: WACC 15.67% FCF (mn $) $134 g1 4.13% g2 5.69% 2.65% g3 (and beyond) a) What is the value of the company under analysis? Provide the result of $000 (mn).
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter12: Capital Investment Analysis
Section: Chapter Questions
Problem 1CMA
Related questions
Question

Transcribed Image Text:Company Valuation with WACC (VO)
(40 points)
1. You are evaluating a project for a local private equity fund, and they have provided the data below.
The value of a firm can be calculated as the sum of a series of cash flows over time, as shown in the
following formula.
V
0
Where:
=
CFA₁
(1 + WACC)¹
+
CFA,
(1 + WACC)²
+
CFA
(1 + WACC)³
+...+
CFA +V
(1 + WACC)²
CFA
V
=
t+1
WACC -9++1
CFA is "free cash flow" or FCF.
And:
WACC
15.67%
FCF (mn $)
$134
g1
4.13%
g2
5.69%
2.65%
g3 (and beyond)
a) What is the value of the company under analysis? Provide the result of $000 (mn).
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps

Recommended textbooks for you

Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub

Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,

Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub

Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781285867977
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
