Cole Inc. prepares the following effective interest amortization table for its bonds payable. Interest Payment Date Dec 31, 2021 Dec 31, 2022 Dec 31, 2023 Dec 31, 2024 Dec 31, 2025 Dec 31, 2026 Dec 31, 2027 Dec 31, 2028 Dec 31, 2029 Dec 31, 2030 Cash Payment Amount $87,185 $840,000 $927,185 Decrease in Interest Expense Discount $840,000 $911,169 $71,169 $840,000 $916,151 $76,151 $840,000 $921,481 $81,481 $840,000 $927,185 $87,185 $840,000 $933,288 $93,288 $840,000 $939,818 $99,818 $474,210 $840,000 $106,805 $367,404 $840,000 $114,282 $253,123 $130,841 $0 $946,805 $954,282 Discount $912,133 $835,982 $754,501 $667,316 $574,028 $840,000 $962,281 $122,281 $840,000 $970,841 $130,841 Book Value $13,087,867 $13,164,018 How much CASH will the company pay related to bond interest in 2024? $13,245,499 $13,332,684 $13,425,972 $13,525,790 $13,632,596 $13,746,877 $13,869,159 $14,000,000

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

9

BONDS QUESTION:
Cole Inc. prepares the following effective interest amortization table for its bonds
payable.
Interest
Payment
Date
Dec 31, 2021
Dec 31, 2022
Dec 31, 2023
Dec 31, 2024
Dec 31, 2025
Dec 31, 2026
Dec 31, 2027
Dec 31, 2028
Cash
Payment
Amount
$87,185
$840,000
$927,185
$840,000
$840,000
$840,000
$840,000
$840,000
Interest
Expense
Decrease
in
Discount Discount
$71,169
$76,151
$911,169
$916,151
$921,481
$927,185
$87,185
$933,288
$93,288
$840,000 $939,818 $99,818
$840,000 $946,805
$840,000
$954,282
$840,000
$962,281
$122,281
$840,000 $970,841 $130,841
$912,133
$835,982
$81,481 $754,501
$667,316
$574,028
$474,210
$106,805 $367,404
$114,282
$253,123
$130,841
$0
Book
Value
$13,087,867
$13,164,018
$13,245,499
$13,332,684
$13,425,972
Dec 31, 2029
Dec 31, 2030
A
How much CASH will the company pay related to bond interest in 2024?
$13,525,790
$13,632,596
$13,746,877
$13,869,159
$14,000,000
Transcribed Image Text:BONDS QUESTION: Cole Inc. prepares the following effective interest amortization table for its bonds payable. Interest Payment Date Dec 31, 2021 Dec 31, 2022 Dec 31, 2023 Dec 31, 2024 Dec 31, 2025 Dec 31, 2026 Dec 31, 2027 Dec 31, 2028 Cash Payment Amount $87,185 $840,000 $927,185 $840,000 $840,000 $840,000 $840,000 $840,000 Interest Expense Decrease in Discount Discount $71,169 $76,151 $911,169 $916,151 $921,481 $927,185 $87,185 $933,288 $93,288 $840,000 $939,818 $99,818 $840,000 $946,805 $840,000 $954,282 $840,000 $962,281 $122,281 $840,000 $970,841 $130,841 $912,133 $835,982 $81,481 $754,501 $667,316 $574,028 $474,210 $106,805 $367,404 $114,282 $253,123 $130,841 $0 Book Value $13,087,867 $13,164,018 $13,245,499 $13,332,684 $13,425,972 Dec 31, 2029 Dec 31, 2030 A How much CASH will the company pay related to bond interest in 2024? $13,525,790 $13,632,596 $13,746,877 $13,869,159 $14,000,000
Expert Solution
steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education