Citrus Girl Company (CGC) purchases quality citrus produce from local growers and sells the produce via the Internet across the United States. To keep costs down, CGC maintains a warehouse, but no showroom or retail sales outlets. CGC has the following information for the second quarter of the year. 1. Expected monthly sales for April, May, June, and July are $250,000, $220,000, $340,000, and $120,000, respectively. 2. Cost of goods sold is 25 percent of expected sales. 3. CGC's desired ending inventory is 35 percent of the following month's cost of goods sold. 4. Monthly operating expenses are estimated to be: • Salaries: $33,000 Delivery expense: 7 percent of monthly sales Rent expense on the warehouse: $6,000 Utilities: $1,200 Insurance: $210 Other expenses: $310 Required: 1. Compute the budgeted cost of purchases for each month in the second quarter. April June Total cost of budgeted purchases 2. Complete the budgeted income statement for each month in the second quarter. CITRUS GIRL COMPANY Budgeted Income Statement For the Month Ending April 30 Budgeted Gross Margin May Budgeted Net Operating Income May 31 June 30

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format thanku 

Citrus Girl Company (CGC) purchases quality citrus produce from local growers and sells the produce via the Internet across the United States. To keep costs down, CGC maintains a
warehouse, but no showroom or retail sales outlets. CGC has the following information for the second quarter of the year.
1. Expected monthly sales for April, May, June, and July are $250,000, $220,000, $340,000, and $120,000, respectively.
2. Cost of goods sold is 25 percent of expected sales.
3. CGC's desired ending inventory is 35 percent of the following month's cost of goods sold.
4. Monthly operating expenses are estimated to be:
Salaries: $33,000
• Delivery expense: 7 percent of monthly sales
• Rent expense on the warehouse: $6,000
• Utilities: $1,200
• Insurance: $210
• Other expenses: $310
Required:
1. Compute the budgeted cost of purchases for each month in the second quarter.
Total cost of budgeted purchases
Budgeted Gross Margin
April
May
2. Complete the budgeted income statement for each month in the second quarter.
Budgeted Net Operating Income
CITRUS GIRL COMPANY
Budgeted Income Statement
For the Month Ending
April 30
June
May 31
June 30
Transcribed Image Text:Citrus Girl Company (CGC) purchases quality citrus produce from local growers and sells the produce via the Internet across the United States. To keep costs down, CGC maintains a warehouse, but no showroom or retail sales outlets. CGC has the following information for the second quarter of the year. 1. Expected monthly sales for April, May, June, and July are $250,000, $220,000, $340,000, and $120,000, respectively. 2. Cost of goods sold is 25 percent of expected sales. 3. CGC's desired ending inventory is 35 percent of the following month's cost of goods sold. 4. Monthly operating expenses are estimated to be: Salaries: $33,000 • Delivery expense: 7 percent of monthly sales • Rent expense on the warehouse: $6,000 • Utilities: $1,200 • Insurance: $210 • Other expenses: $310 Required: 1. Compute the budgeted cost of purchases for each month in the second quarter. Total cost of budgeted purchases Budgeted Gross Margin April May 2. Complete the budgeted income statement for each month in the second quarter. Budgeted Net Operating Income CITRUS GIRL COMPANY Budgeted Income Statement For the Month Ending April 30 June May 31 June 30
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Inventory Management
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education