Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accun. depreciation-Equipment $ 64,900 Be,870 290,656 1,310 437,736 147,500 (41,625) $ 543,611 $ 83,500 60,625 261, Be0 2,095 408,020 118,000 (51,000) $ 475,020 Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term notes payable Total liabilities $ 63,141 13,000 76,141 6e,000 136,141 $ 129,675 8,e00 137,675 58,750 196,425 Equity Connon stock, $5 par value Paid-in capital in excess of par, connon stock Retained earnings Total liabilities and equity 177,750 52,500 177, 220 $ 543,611 160, 250 118,345 $ 475,020 FORTEN COMPANY Incone Statement For Current Year Ended Decenber 31 $ 632,500 295,000 337,500 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense other expenses Other gains (losses) Loss on sale of equipment Income before taxes $ 30,750 142,400 173,150 (15,125) 149,225 38,250 $ 110,975 Income taxes expense Net income Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $15,125 (detalls in b). b. Sold equipment costing $76,875. with accumulated depreciation of $40125, for $21,625 cash. c. Purchased equlpment costing $106,375 by paying $50,000 cash and signing a long-term note payable for the balance. d. Borrowed $5,000 cash by signing a short-term note payable. e. Pald $55,125 cash to reduce the long-term notes payable. f. Issued 3,500 shares of common stock for $20 cash per share. g. Declared and pald cash dividends of $52,100.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question
Assets
$ 64,900
88,878
$ 83,5ee
68,625
261,8e0
Cash
Accounts receivable
Inventory
Prepaid expenses
298,656
1,310
437,736
147,500
2,095
408,e20
118,e00
Total current assets
Equipment
Accum. depreciation-Equipment
(41,625)
$ 543,611
(51,e00)
$ 475,020
Total assets
Liabilities and Equity
Accounts payable
Short-term notes payable
$ 63,141
13,000
76,141
6e,000
136,141
$ 129,675
8,e0e
Total current liabilities
137,675
58,750
Long-term notes payable
Total liabilities
196,425
Equity
Connon stock, $5 par value
Paid-in capital in excess of par, connon stock
Retained earnings
160, 250
76 , 77ב
52,500
177,220
118,345
$ 475,020
Total liabilities and equity
$ 543,611
FORTEN COMPANY
Incone Statement
For Current Year Ended Decenber 31
Sales
$ 632,500
Cost of goods sold
Gross profit
Operating expenses
Depreciation expense
Other expenses
Other gains (losses)
Loss on sale of equipment
295,eee
337,5ee
$ 30,75e
142,480
173,158
(15,125)
149.225
38,250
$ 110,975
Income before taxes
Income taxes expense
Net income
Additional Information on Current Year Transactions
a. The loss on the cash sale of equipment was $15,125 (detalls In by.
b. Sold equipment costing $76,875. with accumulated depreclation of $40125. for $21,625 cash.
c. Purchased equlpment costing $106,375 by paylng $50,000 cash and signing a long-term note payable for the balance.
d. Borrowed $5.000 cash by signing a short-term note payable.
e. Pald $55,125 cash to reduce the long-term notes payable.
f. Issued 3,500 shares of common stock for $20 cash per share.
g. Declared and pald cash dividends of $52,100.
Required:
1. Prepare a complete statement of cash flows using the Indirect method for the current year. (Amounts to be deducted should be
Indicated with a minus sign.)
FORTEN COMPANY
Statement of Cash Flows
For Current Year Ended December 31
Cash flows from operating activities
Net loss
110,975
Adjustments to reconcile net income to net cash provided by operations:
30,750
(20,245)
Depreciation expense
Accounts receivable increase
Inventory increase
(28,858)
Prepaid expense decrease
785
Accounts payable decrease
Loss on disposal of equipment
(88,534)
15,125
Net cash provided by operating activities
42,000
Cash flows from investing activities
Cach naid fnr anuinmant
Transcribed Image Text:Assets $ 64,900 88,878 $ 83,5ee 68,625 261,8e0 Cash Accounts receivable Inventory Prepaid expenses 298,656 1,310 437,736 147,500 2,095 408,e20 118,e00 Total current assets Equipment Accum. depreciation-Equipment (41,625) $ 543,611 (51,e00) $ 475,020 Total assets Liabilities and Equity Accounts payable Short-term notes payable $ 63,141 13,000 76,141 6e,000 136,141 $ 129,675 8,e0e Total current liabilities 137,675 58,750 Long-term notes payable Total liabilities 196,425 Equity Connon stock, $5 par value Paid-in capital in excess of par, connon stock Retained earnings 160, 250 76 , 77ב 52,500 177,220 118,345 $ 475,020 Total liabilities and equity $ 543,611 FORTEN COMPANY Incone Statement For Current Year Ended Decenber 31 Sales $ 632,500 Cost of goods sold Gross profit Operating expenses Depreciation expense Other expenses Other gains (losses) Loss on sale of equipment 295,eee 337,5ee $ 30,75e 142,480 173,158 (15,125) 149.225 38,250 $ 110,975 Income before taxes Income taxes expense Net income Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $15,125 (detalls In by. b. Sold equipment costing $76,875. with accumulated depreclation of $40125. for $21,625 cash. c. Purchased equlpment costing $106,375 by paylng $50,000 cash and signing a long-term note payable for the balance. d. Borrowed $5.000 cash by signing a short-term note payable. e. Pald $55,125 cash to reduce the long-term notes payable. f. Issued 3,500 shares of common stock for $20 cash per share. g. Declared and pald cash dividends of $52,100. Required: 1. Prepare a complete statement of cash flows using the Indirect method for the current year. (Amounts to be deducted should be Indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net loss 110,975 Adjustments to reconcile net income to net cash provided by operations: 30,750 (20,245) Depreciation expense Accounts receivable increase Inventory increase (28,858) Prepaid expense decrease 785 Accounts payable decrease Loss on disposal of equipment (88,534) 15,125 Net cash provided by operating activities 42,000 Cash flows from investing activities Cach naid fnr anuinmant
Additional Information on Current Year Transactions
a. The loss on the cash sale of equipment was $15.125 (detalls In bj.
b. Sold equlpment costing $76,875. with accumulated depreclation of $40125, for $21,625 cash.
c. Purchased equipment costing $106,375 by paylng $50,000 cash and signing a long-term note payable for the balance.
d. Borrowed $5,000 cash by signing a short-term note payable.
e. Pald $55.125 cash to reduce the long-term notes payable.
f. Issued 3,500 shares of common stock for $20 cash per share.
g. Declared and pald cash dividends of $52,100.
Required:
1. Prepare a complete statement of cash flows using the Indirect method for the current year. (Amounts to be deducted should be
Indicated with a minus sign.)
FORTEN COMPANY
Statement of Cash Flows
For Current Year Ended December 31
Cash flows from operating activities
Net loss
110,975
Adjustments to reconcile net income to net cash provided by operations:
Depreciation expense
30,750
Accounts receivable increase
(20,245)
Inventory increase
(28,858)
Prepaid expense decrease
785
Accounts payable decrease
(88,534)
Loss on disposal of equipment
15,125
Net cash provided by operating activities
Cash flows from investing activities
Cash paid for equipment
42,000
Cash received from sale of equipment
Net cash provided by investing activities
Cash flows from financing activities:
Cash borrowed on short-term note
Cash paid on long-term note
Cash received from issuing stock
Cash paid for dividends
Net increase (decrease) in cash
Cash balance at December 31, prior year
42,000
Cash balance at December 31, current year
42,000
Transcribed Image Text:Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $15.125 (detalls In bj. b. Sold equlpment costing $76,875. with accumulated depreclation of $40125, for $21,625 cash. c. Purchased equipment costing $106,375 by paylng $50,000 cash and signing a long-term note payable for the balance. d. Borrowed $5,000 cash by signing a short-term note payable. e. Pald $55.125 cash to reduce the long-term notes payable. f. Issued 3,500 shares of common stock for $20 cash per share. g. Declared and pald cash dividends of $52,100. Required: 1. Prepare a complete statement of cash flows using the Indirect method for the current year. (Amounts to be deducted should be Indicated with a minus sign.) FORTEN COMPANY Statement of Cash Flows For Current Year Ended December 31 Cash flows from operating activities Net loss 110,975 Adjustments to reconcile net income to net cash provided by operations: Depreciation expense 30,750 Accounts receivable increase (20,245) Inventory increase (28,858) Prepaid expense decrease 785 Accounts payable decrease (88,534) Loss on disposal of equipment 15,125 Net cash provided by operating activities Cash flows from investing activities Cash paid for equipment 42,000 Cash received from sale of equipment Net cash provided by investing activities Cash flows from financing activities: Cash borrowed on short-term note Cash paid on long-term note Cash received from issuing stock Cash paid for dividends Net increase (decrease) in cash Cash balance at December 31, prior year 42,000 Cash balance at December 31, current year 42,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Accounting Equation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education