Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accun. depreciation-Equipment $ 64,900 Be,870 290,656 1,310 437,736 147,500 (41,625) $ 543,611 $ 83,500 60,625 261, Be0 2,095 408,020 118,000 (51,000) $ 475,020 Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term notes payable Total liabilities $ 63,141 13,000 76,141 6e,000 136,141 $ 129,675 8,e00 137,675 58,750 196,425 Equity Connon stock, $5 par value Paid-in capital in excess of par, connon stock Retained earnings Total liabilities and equity 177,750 52,500 177, 220 $ 543,611 160, 250 118,345 $ 475,020 FORTEN COMPANY Incone Statement For Current Year Ended Decenber 31 $ 632,500 295,000 337,500 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense other expenses Other gains (losses) Loss on sale of equipment Income before taxes $ 30,750 142,400 173,150 (15,125) 149,225 38,250 $ 110,975 Income taxes expense Net income Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $15,125 (detalls in b). b. Sold equipment costing $76,875. with accumulated depreciation of $40125, for $21,625 cash. c. Purchased equlpment costing $106,375 by paying $50,000 cash and signing a long-term note payable for the balance. d. Borrowed $5,000 cash by signing a short-term note payable. e. Pald $55,125 cash to reduce the long-term notes payable. f. Issued 3,500 shares of common stock for $20 cash per share. g. Declared and pald cash dividends of $52,100.
Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accun. depreciation-Equipment $ 64,900 Be,870 290,656 1,310 437,736 147,500 (41,625) $ 543,611 $ 83,500 60,625 261, Be0 2,095 408,020 118,000 (51,000) $ 475,020 Total assets Liabilities and Equity Accounts payable Short-term notes payable Total current liabilities Long-term notes payable Total liabilities $ 63,141 13,000 76,141 6e,000 136,141 $ 129,675 8,e00 137,675 58,750 196,425 Equity Connon stock, $5 par value Paid-in capital in excess of par, connon stock Retained earnings Total liabilities and equity 177,750 52,500 177, 220 $ 543,611 160, 250 118,345 $ 475,020 FORTEN COMPANY Incone Statement For Current Year Ended Decenber 31 $ 632,500 295,000 337,500 Sales Cost of goods sold Gross profit Operating expenses Depreciation expense other expenses Other gains (losses) Loss on sale of equipment Income before taxes $ 30,750 142,400 173,150 (15,125) 149,225 38,250 $ 110,975 Income taxes expense Net income Additional Information on Current Year Transactions a. The loss on the cash sale of equipment was $15,125 (detalls in b). b. Sold equipment costing $76,875. with accumulated depreciation of $40125, for $21,625 cash. c. Purchased equlpment costing $106,375 by paying $50,000 cash and signing a long-term note payable for the balance. d. Borrowed $5,000 cash by signing a short-term note payable. e. Pald $55,125 cash to reduce the long-term notes payable. f. Issued 3,500 shares of common stock for $20 cash per share. g. Declared and pald cash dividends of $52,100.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Topic Video
Question
![Assets
$ 64,900
88,878
$ 83,5ee
68,625
261,8e0
Cash
Accounts receivable
Inventory
Prepaid expenses
298,656
1,310
437,736
147,500
2,095
408,e20
118,e00
Total current assets
Equipment
Accum. depreciation-Equipment
(41,625)
$ 543,611
(51,e00)
$ 475,020
Total assets
Liabilities and Equity
Accounts payable
Short-term notes payable
$ 63,141
13,000
76,141
6e,000
136,141
$ 129,675
8,e0e
Total current liabilities
137,675
58,750
Long-term notes payable
Total liabilities
196,425
Equity
Connon stock, $5 par value
Paid-in capital in excess of par, connon stock
Retained earnings
160, 250
76 , 77ב
52,500
177,220
118,345
$ 475,020
Total liabilities and equity
$ 543,611
FORTEN COMPANY
Incone Statement
For Current Year Ended Decenber 31
Sales
$ 632,500
Cost of goods sold
Gross profit
Operating expenses
Depreciation expense
Other expenses
Other gains (losses)
Loss on sale of equipment
295,eee
337,5ee
$ 30,75e
142,480
173,158
(15,125)
149.225
38,250
$ 110,975
Income before taxes
Income taxes expense
Net income
Additional Information on Current Year Transactions
a. The loss on the cash sale of equipment was $15,125 (detalls In by.
b. Sold equipment costing $76,875. with accumulated depreclation of $40125. for $21,625 cash.
c. Purchased equlpment costing $106,375 by paylng $50,000 cash and signing a long-term note payable for the balance.
d. Borrowed $5.000 cash by signing a short-term note payable.
e. Pald $55,125 cash to reduce the long-term notes payable.
f. Issued 3,500 shares of common stock for $20 cash per share.
g. Declared and pald cash dividends of $52,100.
Required:
1. Prepare a complete statement of cash flows using the Indirect method for the current year. (Amounts to be deducted should be
Indicated with a minus sign.)
FORTEN COMPANY
Statement of Cash Flows
For Current Year Ended December 31
Cash flows from operating activities
Net loss
110,975
Adjustments to reconcile net income to net cash provided by operations:
30,750
(20,245)
Depreciation expense
Accounts receivable increase
Inventory increase
(28,858)
Prepaid expense decrease
785
Accounts payable decrease
Loss on disposal of equipment
(88,534)
15,125
Net cash provided by operating activities
42,000
Cash flows from investing activities
Cach naid fnr anuinmant](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ffe46867b-8e32-4051-86e0-c12e0211534e%2F4ceb6546-ed41-4710-a5a3-12cc96388415%2F7nt9kwd_processed.png&w=3840&q=75)
Transcribed Image Text:Assets
$ 64,900
88,878
$ 83,5ee
68,625
261,8e0
Cash
Accounts receivable
Inventory
Prepaid expenses
298,656
1,310
437,736
147,500
2,095
408,e20
118,e00
Total current assets
Equipment
Accum. depreciation-Equipment
(41,625)
$ 543,611
(51,e00)
$ 475,020
Total assets
Liabilities and Equity
Accounts payable
Short-term notes payable
$ 63,141
13,000
76,141
6e,000
136,141
$ 129,675
8,e0e
Total current liabilities
137,675
58,750
Long-term notes payable
Total liabilities
196,425
Equity
Connon stock, $5 par value
Paid-in capital in excess of par, connon stock
Retained earnings
160, 250
76 , 77ב
52,500
177,220
118,345
$ 475,020
Total liabilities and equity
$ 543,611
FORTEN COMPANY
Incone Statement
For Current Year Ended Decenber 31
Sales
$ 632,500
Cost of goods sold
Gross profit
Operating expenses
Depreciation expense
Other expenses
Other gains (losses)
Loss on sale of equipment
295,eee
337,5ee
$ 30,75e
142,480
173,158
(15,125)
149.225
38,250
$ 110,975
Income before taxes
Income taxes expense
Net income
Additional Information on Current Year Transactions
a. The loss on the cash sale of equipment was $15,125 (detalls In by.
b. Sold equipment costing $76,875. with accumulated depreclation of $40125. for $21,625 cash.
c. Purchased equlpment costing $106,375 by paylng $50,000 cash and signing a long-term note payable for the balance.
d. Borrowed $5.000 cash by signing a short-term note payable.
e. Pald $55,125 cash to reduce the long-term notes payable.
f. Issued 3,500 shares of common stock for $20 cash per share.
g. Declared and pald cash dividends of $52,100.
Required:
1. Prepare a complete statement of cash flows using the Indirect method for the current year. (Amounts to be deducted should be
Indicated with a minus sign.)
FORTEN COMPANY
Statement of Cash Flows
For Current Year Ended December 31
Cash flows from operating activities
Net loss
110,975
Adjustments to reconcile net income to net cash provided by operations:
30,750
(20,245)
Depreciation expense
Accounts receivable increase
Inventory increase
(28,858)
Prepaid expense decrease
785
Accounts payable decrease
Loss on disposal of equipment
(88,534)
15,125
Net cash provided by operating activities
42,000
Cash flows from investing activities
Cach naid fnr anuinmant
![Additional Information on Current Year Transactions
a. The loss on the cash sale of equipment was $15.125 (detalls In bj.
b. Sold equlpment costing $76,875. with accumulated depreclation of $40125, for $21,625 cash.
c. Purchased equipment costing $106,375 by paylng $50,000 cash and signing a long-term note payable for the balance.
d. Borrowed $5,000 cash by signing a short-term note payable.
e. Pald $55.125 cash to reduce the long-term notes payable.
f. Issued 3,500 shares of common stock for $20 cash per share.
g. Declared and pald cash dividends of $52,100.
Required:
1. Prepare a complete statement of cash flows using the Indirect method for the current year. (Amounts to be deducted should be
Indicated with a minus sign.)
FORTEN COMPANY
Statement of Cash Flows
For Current Year Ended December 31
Cash flows from operating activities
Net loss
110,975
Adjustments to reconcile net income to net cash provided by operations:
Depreciation expense
30,750
Accounts receivable increase
(20,245)
Inventory increase
(28,858)
Prepaid expense decrease
785
Accounts payable decrease
(88,534)
Loss on disposal of equipment
15,125
Net cash provided by operating activities
Cash flows from investing activities
Cash paid for equipment
42,000
Cash received from sale of equipment
Net cash provided by investing activities
Cash flows from financing activities:
Cash borrowed on short-term note
Cash paid on long-term note
Cash received from issuing stock
Cash paid for dividends
Net increase (decrease) in cash
Cash balance at December 31, prior year
42,000
Cash balance at December 31, current year
42,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ffe46867b-8e32-4051-86e0-c12e0211534e%2F4ceb6546-ed41-4710-a5a3-12cc96388415%2F9u4a6nu_processed.png&w=3840&q=75)
Transcribed Image Text:Additional Information on Current Year Transactions
a. The loss on the cash sale of equipment was $15.125 (detalls In bj.
b. Sold equlpment costing $76,875. with accumulated depreclation of $40125, for $21,625 cash.
c. Purchased equipment costing $106,375 by paylng $50,000 cash and signing a long-term note payable for the balance.
d. Borrowed $5,000 cash by signing a short-term note payable.
e. Pald $55.125 cash to reduce the long-term notes payable.
f. Issued 3,500 shares of common stock for $20 cash per share.
g. Declared and pald cash dividends of $52,100.
Required:
1. Prepare a complete statement of cash flows using the Indirect method for the current year. (Amounts to be deducted should be
Indicated with a minus sign.)
FORTEN COMPANY
Statement of Cash Flows
For Current Year Ended December 31
Cash flows from operating activities
Net loss
110,975
Adjustments to reconcile net income to net cash provided by operations:
Depreciation expense
30,750
Accounts receivable increase
(20,245)
Inventory increase
(28,858)
Prepaid expense decrease
785
Accounts payable decrease
(88,534)
Loss on disposal of equipment
15,125
Net cash provided by operating activities
Cash flows from investing activities
Cash paid for equipment
42,000
Cash received from sale of equipment
Net cash provided by investing activities
Cash flows from financing activities:
Cash borrowed on short-term note
Cash paid on long-term note
Cash received from issuing stock
Cash paid for dividends
Net increase (decrease) in cash
Cash balance at December 31, prior year
42,000
Cash balance at December 31, current year
42,000
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education