Carla Vista Company had sales in 2021 of $1,770,000 on 60,000 units. Variable costs totaled $1,062,000, and fixed costs totaled $590,000. A new raw material is available that will decrease the unit variable costs by 20% (or $3.54). However, to process the new raw material, fixed operating costs will increase by $118,000. Management feels that one half of the decline in the unit variable costs should be passed on to customers in the form of a sales price reduction. The marketing department expects that this sales price reduction will result in a 5% increase in the number of units sold. (a) Prepare a projected CVP income statement for 2022, assuming the changes have not been made. (Round per unit cost to 2 decimal places, e.g. 5.25 and all other answers to O decimal places, e.g. 1,225.) > CARLA VISTA COMPANY CVP Income Statement $ $ Total CARLA VISTA COMPANY CVP Income Statement $ $ Total $ (b) Prepare a projected CVP income statement for 2022, assuming that changes are made as described. (Round per unit cost to 2 decimal places, e.g. 5.25 and all other answers to 0 decimal places, eg. 1.225.) $ Per Unit $ I Per Unit

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
**Carla Vista Company Financial Scenario**

*Background:*
Carla Vista Company had sales in 2021 of $1,770,000 on 60,000 units. Variable costs amounted to $1,062,000, and fixed costs totaled $590,000.

A new raw material can reduce unit variable costs by 20% (or $3.54). However, utilizing this material will increase fixed operating costs by $118,000. Management intends to apply half of the decrease in variable unit costs as a sales price reduction. The marketing team anticipates this price reduction will result in a 5% increase in the number of units sold.

---

**Task (a):** Prepare a projected CVP (Cost-Volume-Profit) income statement for 2022, assuming no changes have been made. The statement should be calculated with rounded values as follows:
- Per unit costs: Round to 2 decimal places (e.g., $5.25)
- All other figures: Round to 0 decimal places (e.g., $1,225)

**CVP Income Statement Structure:**
- Total and Per Unit Columns
- Include fields for:
  - Revenue
  - Variable Costs
  - Contribution Margin
  - Fixed Costs
  - Net Income

---

**Task (b):** Prepare a projected CVP income statement for 2022, assuming described changes are implemented. Use the same rounding conventions as in Task (a).

**CVP Income Statement Structure:**
- Total and Per Unit Columns
- Include fields for:
  - Revenue
  - Variable Costs
  - Contribution Margin
  - Fixed Costs
  - Net Income

*Note: No numerical values are provided in this overview, and placeholders are used in the template for calculation completion.*
Transcribed Image Text:**Carla Vista Company Financial Scenario** *Background:* Carla Vista Company had sales in 2021 of $1,770,000 on 60,000 units. Variable costs amounted to $1,062,000, and fixed costs totaled $590,000. A new raw material can reduce unit variable costs by 20% (or $3.54). However, utilizing this material will increase fixed operating costs by $118,000. Management intends to apply half of the decrease in variable unit costs as a sales price reduction. The marketing team anticipates this price reduction will result in a 5% increase in the number of units sold. --- **Task (a):** Prepare a projected CVP (Cost-Volume-Profit) income statement for 2022, assuming no changes have been made. The statement should be calculated with rounded values as follows: - Per unit costs: Round to 2 decimal places (e.g., $5.25) - All other figures: Round to 0 decimal places (e.g., $1,225) **CVP Income Statement Structure:** - Total and Per Unit Columns - Include fields for: - Revenue - Variable Costs - Contribution Margin - Fixed Costs - Net Income --- **Task (b):** Prepare a projected CVP income statement for 2022, assuming described changes are implemented. Use the same rounding conventions as in Task (a). **CVP Income Statement Structure:** - Total and Per Unit Columns - Include fields for: - Revenue - Variable Costs - Contribution Margin - Fixed Costs - Net Income *Note: No numerical values are provided in this overview, and placeholders are used in the template for calculation completion.*
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education