number b) on teh first image is the same as the second picture. the second picture is almost complte, just need to fill out the yellow cells. The number c) of the first picture will be complte witn the a) and b). Can you help me? A)B)C)1234567Accounts ReceivableInventoryEquipment8 Accumulated depreciation-equipment9101112131415Common stock16 Retained earnings17 Total1819333412101112131415161718191232021222324 Interest expense2526272829 Additional information:30 1. During the year equipment originally costing $20,000 was sold for $8,000 cash312 All depreciation expense, of $14,500, is in the operating expenses.323 Equipment - Dec 31, 20194 Add: Equipment purchased455 Deduct: Equipment sold6Equipment - Dec 31, 202078 Accumulated Depr- Dec 31, 20199678AssetsCash91011Total141516171819Liabilities and Stockholder's EquityAccounts payableIncome taxes payableBonds payableSalesLess:Cost of goods soldOperating expenses2526Loss on sale of equipmentIncome taxesNet incomeEquipment - ComputationsAdd: Depreciation ExpenseAccumulated Depr- Dec 31, 2020Equipment soldLess: Acc depr on Equipment soldNBV of Equipment soldLoss on sale of EquipmentProceeds from sale of EquipmentA1213 Net cash provided by operating activitiesYARDLEY COMPANYSTATEMENT OF CASHFLOWSFOR THE YEAR ENDED DEC 31, 2020Cashflow from Operating ActivitesNet IncomeNet Cash provided by operating activitiesYardley CompanyComparative Balance SheetDecember 31Cashflow from Investing ActivitesNet cash used by investing activities20 Cashflow from Financing Activites21222324 Net cash provided by financing activitiesYardley CompanyIncome StatementFor the Year Ended December 31, 2020Net increase in cash27 Cash at the beginning of the period28 Cash at the end of the period$38,00030,00027,00060,000-29,000$126,000B2020$24,0007,00027,00018,00050,000$126,000СCNotes:$20,00014,00020,00078,000-24.000$108,000$15,0008,00033,00014,00038,000$108,0002019$175,00024,0003,0002,5005,500DFrom table aboveFrom table aboveDNotes:Incr/(Decr)$18,000$16,000$7,000E-$18,000-$5,000$18,000$9,000-$1,000-$6,000$4.000From Balance SheetCalculate & take to investing activityFrom additional info, Take to table belowFrom Balance SheetA. From income statement$12,000$18,000From Balance SheetFrom additional info, take to operating activityCalculate & Take to table belowFrom Balance Sheet$242,000210,000CalculateCalculate & take to operating activityFrom additional info, take to investing activity$32,000B-Sum of adjustments to NIC=A+BAdjustments to Net Income:a. depreciation, gainloss on sale of assetsb. changes to current assetsc. changes to current liabilityFrom FA SheetFrom FA SheetDSum of CF from InvestingEChanges to Long Term LiabilitiesAnd Common StockFCompute as change in Retained EarningsE = Sum of CF from FinancingF = C+D+EG-From Balance SheetH=F+G. Check if this ties to Balance Sheet A1222221233 Y242526100%1 Equipment - Computations23 Equipment - Dec 31, 20194 Add: Equipment purchased5Deduct: Equipment sold6Equipment - Dec 31, 20207891011121314151617181920O View onlyfx Equipment - ComputationsAAccumulated Depr- Dec 31, 2019Add: Depreciation ExpenseDeduct: Acc Depr on Equipment soldAccumulated Depr- Dec 31, 2020Equipment soldLess: Acc depr on Equipment soldNBV of Equipment soldLoss on sale of EquipmentProceeds from sale of EquipmentB$78,000$20,000$60,000$24,000$14,500$29,000$20,000$2,500$8,000CNotes:DFrom Balance SheetCalculate & take to investing activityFrom additional info, Take to table belowFro Balan ShFrom Balance SheetFrom additional info, take to operating activityCalculate & Take to table belowFrom Balance SheetFrom table aboveFrom table aboveCalculateCalculate & take to operating activityFrom additional info, take to investing activityE

Cash Flow Statement - Cash Flow Statement is a financial statement that includes inflow and outflow…

1 2 3 12 13 14 15 16 17 18 4 5 Accounts Receivable 6 Inventory 7 Equipment 8 Accumulated depreciation-equipment 9 10 11 19 20 31 32 33 34 1 2 3 21 22 Cost of goods sold 23 Operating expenses 24 Interest expense 25 26 27 4 5 6 7 9 15 16 17 18 19 1 2 3 4 5 28 29 Additional information: 30 1. During the year equipment originally costing $20,000 was sold for $8,000 cash 2. All depreciation expense, of $14,500, is in the operating expenses. 8 Accumulated Depr-Dec 31, 2019 6 7 8 9 10 11 12 Assets Cash 10 Add: Depreciation Expense 11 Accumulated Depr-Dec 31, 2020 12 13 14 17 18 Total 19 20 21 Liabilities and Stockholder's Equity Accounts payable Income taxes payable Bonds payable Common stock Retained earnings Total Sales Less: 22 Loss on sale of equipment Income taxes Net income 27 28 A Equipment-Computations Equipment - Dec 31, 2019 Add: Equipment purchased Deduct: Equipment sold Equipment - Dec 31, 2020 13 14 15 Cashflow from Investing Activites 16 Equipment sold Less: Acc depr on Equipment sold NBV of Equipment sold Loss on sale of Equipment Proceeds from sale of Equipment YARDLEY COMPANY STATEMENT OF CASHFLOWS FOR THE YEAR ENDED DEC 31, 2020 Cashflow from Operating Activites Net Income Net Cash provided by operating activities Net cash provided by operating activities Yardley Company Comparative Balance Sheet December 31 Net cash used by investing activities Cashflow from Financing Activites 23 24 Net cash provided by financing activities 25 26 Net increase in cash Yardley Company Income Statement For the Year Ended December 31, 2020 Cash at the beginning of the period Cash at the end of the period 2020 $38,000 30,000 27,000 60,000 -29,000 $126,000 B $24,000 7,000 27,000 18,000 50,000 $126,000 C Notes: $20,000 14,000 20,000 78,000 -24,000 $108,000 $15,000 8,000 33,000 14,000 38,000 $108,000 2019 Incr/(Decr) $175,000 24,000 3,000 2,500 5,500 D From table above From table above D Notes: $18,000 $16,000 $7,000 -$18,000 -$5,000 $18,000 From Balance Sheet Calculate & take to investing activity From additional info, Take to table below From Balance Sheet E $9,000 -$1,000 -$6,000 $4,000 $12,000 $18,000 From Balance Sheet From additional info, take to operating activity Calculate & Take to table below From Balance Sheet A. From income statement $242,000 210,000 Calculate Calculate & take to operating activity From additional info, take to investing activity $32,000 Adjustments to Net Income: a. depreciation, gainloss on sale of assets b. changes to current assets c. changes to current liability B-Sum of adjustments to NI C=A+B E From FA Sheet From FA Sheet D-Sum of CF from Investing Changes to Long Term Liabilities And Common Stock Compute as change in Retained Earnings E=Sum of CF from Financing F=C+D+E G-From Balance Sheet H=F+G. Check if this ties to Balance Sheet