Campbell Inc. produces and sells outdoor equipment. On July 1, 20Y1, Campbell issued $14,000,000 of 10-year, 11% bonds at a market (effective) interest rate of 9%, receiving cash of $15,821,074. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar year.   Required: 1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, 20Y1.* 2. Journalize the entries to record the following:* a. The first semiannual interest payment on December 31, 20Y1, and the amortization of the bond premium, using the straight-line method. (Round to the nearest dollar.) b. The interest payment on June 30, 20Y2, and the amortization of the bond premium, using the straight-line method. (Round to the nearest dollar.) 3. Determine the total interest expense for 20Y1. 4. Will the bond proceeds always be greater than the face amount of the bonds when the contract rate is greater than the market rate of interest? 5. Compute the price of $15,821,074 received for the bonds by using the present value tables. (Round to the nearest dollar.) *Refer to the Chart of Accounts for exact wording of account titles.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Campbell Inc. produces and sells outdoor equipment. On July 1, 20Y1, Campbell issued $14,000,000 of 10-year, 11% bonds at a market (effective) interest rate of 9%, receiving cash of $15,821,074. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar year.
 
Required: 1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, 20Y1.*
2. Journalize the entries to record the following:*
a. The first semiannual interest payment on December 31, 20Y1, and the amortization of the bond premium, using the straight-line method. (Round to the nearest dollar.)
b. The interest payment on June 30, 20Y2, and the amortization of the bond premium, using the straight-line method. (Round to the nearest dollar.)
3. Determine the total interest expense for 20Y1.
4. Will the bond proceeds always be greater than the face amount of the bonds when the contract rate is greater than the market rate of interest? 5. Compute the price of $15,821,074 received for the bonds by using the present value tables. (Round to the nearest dollar.) *Refer to the Chart of Accounts for exact wording of account titles.
Present Value Tables
Journal
31
0.29646
0.25550
0.22036
0.19018
0.16425
0.14196
0.12277
32
0.28506
0.24450
0.20987
0.18027
0.15496
0.13329
0.11474
0.27409
0.23397
0.19987
0.17087
0.14619
0.12516
0.10723
1. and 2. Journalize the entries to record the transactions. Refer to the Chart of Accounts for exact wording of account titles. Round to the nearest dollar.
33
34
0.26355
0.22390
0.19035
0.16196
0.13791
0.11752
0.10022
Chart of Accounts
X,
35
0.25342
0.21425
0.18129
0.15352
0.13011
0.11035
0.09366
PAGE 10
40
0.20829
0.17193
0.14205
0.11746
0.09722
0.08054
0.06678
CHART OF ACCOUNTS
JOURNAL
45
0.17120
0.13796
0.11130
0.08988
0.07265
0.05879
0.04761
ACCOUNTING FOLUATION
Campbell Inc.
DATE
POST. REF.
CREDIT
DESCRIPTION
DEBIT
ASSETS
LIABILITIES
EQUITY
50
0.14071
0.11071
0.08720
0.06877
0.05429
0.04291
0.03395
1
General Ledger
2
Present Value of Ordinary Annuity of $1 per Period
Periods
4.0%
4.5%
5%
5.5%
6%
6.5%
7%
ASSETS
REVENUE
3
0.96154
0.95694
0.95238
0.94787
0.94340
0.93897
0.93458
110 Cash
410 Sales
4
2
1.88609
1.87267
1.85941
1.84632
1.83339
1.82063
1.80802
111 Petty Cash
610 Interest Revenue
5
3
2.77509
2.74896
2.72325
2.69793
2.67301
2.64848
2.62432
121 Accounts Receivable
611 Gain on Redemption of Bonds
6
4
3.62990
3.58753
3.54595
3.50515
3.46511
3.42580
3.38721
122 Allowance for Doubtful Accounts
5
4.45182
4.38998
4.32948
4.27028
4.21236
4.15568
4.10020
126 Interest Receivable
EXPENSES
5.24214
5.15787
5.07569
4.99553
4.91732
4.84101
4.76654
127 Notes Receivable
510 Cost of Merchandise Sold
PAGE 11
7
6.00205
5.89270
5.78637
5.68297
5.58238
5.48452
5.38929
131 Merchandise Inventory
515 Credit Card Expense
JOURNAL
8
6.73274
6.59589
6.46321
6.33457
6.20979
6.08875
5.97130
141 Office Supplies
516 Cash Short and Over
7.43533
ACCOUNTING FOLUATION
ASSETS
7.26879
7.10782
6.95220
6.80169
6.65610
6.51523
142 Store Supplies
521 Sales Salaries Expense
DATE
DESCRIPTION
POST. REF.
DEBIT
CREDIT
LIABILITIES
EQUITY
10
8.11090
7.91272
7.72173
7.53763
7.36009
7.18883
7.02358
151 Prepaid Insurance
522 Office Salaries Expense
11
8.76048
8.52892
8.30641
8.09254
7.88687
7.68904
7.49867
191 Land
531 Advertising Expense
12
9.38507
9.11858
8.86325
8.61852
8.38384
8.15873
7.94269
192 Store Equipment
532 Delivery Expense
13
9.98565
9.68285
9.39357
9.11708
8.85268
8.59974
8.35765
193 Accumulated Depreciation-Store Equipment
533 Repairs Expense
the
14
10.56312
10.22283
9.89864
9.58965
9.29498
9.01384
8.74547
194 Office Equipment
534 Selling Expenses
is
15
11.11839
10.73955
10.37966
10.03758
9.71225
9.40267
9.10791
195 Accumulated Depreciation-Office Equipment
535 Rent Expense
Instructions
16
11.65230
11.23402
10.83777
10.46216
10.10590
9.76776
9.44665
536 Insurance Expense
17
12.16567
11.70719
11.27407
10.86461
10.47726
10.11058
9.76322
LIABILITIES
537 Office Supplies Expense
Campbell Inc. produces and sells outdoor equipment. On July 1, 20Y1, Campbell issued $14,000,000 of 10-year, 11% bonds at a market (effective) interest rate of
18
12.65930
12.15999
11.68959
11.24607
10.82760
10.43247
10.05909
210 Accounts Payable
538 Store Supplies Expense
9%, receiving cash of $15,821,074. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar
19
13.13394
12.59329
12.08532
11.60765
11.15812
10.73471
10.33560
221 Salaries Payable
541 Bad Debt Expense
year.
20
13.59033
13.00794
12.46221
11.95038
11.46992
11.01851
10.59401
231 Sales Tax Payable
561 Depreciation Expense-Store Equipment
Required:
21
14.02916
13.40472
12.82115
12.27524
11.76408
11.28498
10.83553
232 Interest Payable
562 Depreciation Expense-Office Equipment
1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, 20Y1.*
22
14.45112
13.78442
13.16300
12.58317
12.04158
11.53520
11.06124
241 Notes Payable
590 Miscellaneous Expense
2. Journalize the entries to record the following:*
23
14.85684
14.14777
13.48857
12.87504
12.30338
11.77014
11.27219
251 Bonds Payable
710 Interest Expense
a. The first semiannual interest payment on December 31, 20Y1, and the amortization of the bond premium, using the straight-line method.
24
15.24696
14.49548
13.79864
13.15170
12.55036
11.99074
11.46933
252 Discount on Bonds Payable
711 Loss on Redemption of Bonds
(Round to the nearest dollar.)
25
15.62208
14.82821
14.09394
13.41393
12.78336
12.19788
11.65358
253 Premium on Bonds Payable
b. The interest payment on June 30, 20Y2, and the amortization of the bond premium, using the straight-line method. (Round to the nearest
26
15.98277
15.14661
14.37519
13.66250
13.00317
12.39237
11.82578
dollar.)
27
16.32959
15.45130
14.64303
13.89810
13.21053
12.57500
11.98671
EQUITY
3. Determine the total interest expense for 20Y1.
28
16.66306
15.74287
14.89813
14.12142
13.40616
12.74648
12.13711
311 Common Stock
4. Will the bond proceeds always be greater than the face amount of the bonds when the contract rate is greater than the market rate of interest?
29
16.98371
16.02189
15.14107
14.33310
13.59072
12.90749
12.27767
312 Paid-In Capital in Excess of Par-Common Stock
5. Compute the price of $15,821,074 received for the bonds by using the present value tables. (Round to the nearest dollar.)
30
17.29203
16.28889
15.37245
14.53375
13.76483
13.05868
12.40904
315 Treasury Stock
*Refer to the Chart of Accounts for exact wording of account titles.
31
17.58849
16.54439
15.59281
14.72393
13.92909
13.20063
12.53181
321 Preferred Stock
32
17.87355
16.78889
15.80268
14.90420
14.08404
13.33393
12.64656
322 Paid-In Capital in Excess of Par-Preferred Stock
33
18.14765
17.02286
16.00255
15.07507
14.23023
13.45909
12.75379
331 Paid-In Capital from Sale of Treasury Stock
34
18.41120
17.24676
16.19290
15.23703
14.36814
13.57661
12.85401
340 Retained Earnings
35
18.66461
17.46101
16.37419
15.39055
14.49825
13.68696
12.94767
351 Cash Dividends
40
19.79277
18.40158
17.15909
16.04612
15.04630
14.14553
13.33171
352 Stock Dividends
45
20.72004
19.15635
17.77407
16.54773
15.45583
14.48023
13.60552
50
21.48218
19.76201
18.25593
16.93152
15.76186
14.72452
13.80075
Transcribed Image Text:Present Value Tables Journal 31 0.29646 0.25550 0.22036 0.19018 0.16425 0.14196 0.12277 32 0.28506 0.24450 0.20987 0.18027 0.15496 0.13329 0.11474 0.27409 0.23397 0.19987 0.17087 0.14619 0.12516 0.10723 1. and 2. Journalize the entries to record the transactions. Refer to the Chart of Accounts for exact wording of account titles. Round to the nearest dollar. 33 34 0.26355 0.22390 0.19035 0.16196 0.13791 0.11752 0.10022 Chart of Accounts X, 35 0.25342 0.21425 0.18129 0.15352 0.13011 0.11035 0.09366 PAGE 10 40 0.20829 0.17193 0.14205 0.11746 0.09722 0.08054 0.06678 CHART OF ACCOUNTS JOURNAL 45 0.17120 0.13796 0.11130 0.08988 0.07265 0.05879 0.04761 ACCOUNTING FOLUATION Campbell Inc. DATE POST. REF. CREDIT DESCRIPTION DEBIT ASSETS LIABILITIES EQUITY 50 0.14071 0.11071 0.08720 0.06877 0.05429 0.04291 0.03395 1 General Ledger 2 Present Value of Ordinary Annuity of $1 per Period Periods 4.0% 4.5% 5% 5.5% 6% 6.5% 7% ASSETS REVENUE 3 0.96154 0.95694 0.95238 0.94787 0.94340 0.93897 0.93458 110 Cash 410 Sales 4 2 1.88609 1.87267 1.85941 1.84632 1.83339 1.82063 1.80802 111 Petty Cash 610 Interest Revenue 5 3 2.77509 2.74896 2.72325 2.69793 2.67301 2.64848 2.62432 121 Accounts Receivable 611 Gain on Redemption of Bonds 6 4 3.62990 3.58753 3.54595 3.50515 3.46511 3.42580 3.38721 122 Allowance for Doubtful Accounts 5 4.45182 4.38998 4.32948 4.27028 4.21236 4.15568 4.10020 126 Interest Receivable EXPENSES 5.24214 5.15787 5.07569 4.99553 4.91732 4.84101 4.76654 127 Notes Receivable 510 Cost of Merchandise Sold PAGE 11 7 6.00205 5.89270 5.78637 5.68297 5.58238 5.48452 5.38929 131 Merchandise Inventory 515 Credit Card Expense JOURNAL 8 6.73274 6.59589 6.46321 6.33457 6.20979 6.08875 5.97130 141 Office Supplies 516 Cash Short and Over 7.43533 ACCOUNTING FOLUATION ASSETS 7.26879 7.10782 6.95220 6.80169 6.65610 6.51523 142 Store Supplies 521 Sales Salaries Expense DATE DESCRIPTION POST. REF. DEBIT CREDIT LIABILITIES EQUITY 10 8.11090 7.91272 7.72173 7.53763 7.36009 7.18883 7.02358 151 Prepaid Insurance 522 Office Salaries Expense 11 8.76048 8.52892 8.30641 8.09254 7.88687 7.68904 7.49867 191 Land 531 Advertising Expense 12 9.38507 9.11858 8.86325 8.61852 8.38384 8.15873 7.94269 192 Store Equipment 532 Delivery Expense 13 9.98565 9.68285 9.39357 9.11708 8.85268 8.59974 8.35765 193 Accumulated Depreciation-Store Equipment 533 Repairs Expense the 14 10.56312 10.22283 9.89864 9.58965 9.29498 9.01384 8.74547 194 Office Equipment 534 Selling Expenses is 15 11.11839 10.73955 10.37966 10.03758 9.71225 9.40267 9.10791 195 Accumulated Depreciation-Office Equipment 535 Rent Expense Instructions 16 11.65230 11.23402 10.83777 10.46216 10.10590 9.76776 9.44665 536 Insurance Expense 17 12.16567 11.70719 11.27407 10.86461 10.47726 10.11058 9.76322 LIABILITIES 537 Office Supplies Expense Campbell Inc. produces and sells outdoor equipment. On July 1, 20Y1, Campbell issued $14,000,000 of 10-year, 11% bonds at a market (effective) interest rate of 18 12.65930 12.15999 11.68959 11.24607 10.82760 10.43247 10.05909 210 Accounts Payable 538 Store Supplies Expense 9%, receiving cash of $15,821,074. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar 19 13.13394 12.59329 12.08532 11.60765 11.15812 10.73471 10.33560 221 Salaries Payable 541 Bad Debt Expense year. 20 13.59033 13.00794 12.46221 11.95038 11.46992 11.01851 10.59401 231 Sales Tax Payable 561 Depreciation Expense-Store Equipment Required: 21 14.02916 13.40472 12.82115 12.27524 11.76408 11.28498 10.83553 232 Interest Payable 562 Depreciation Expense-Office Equipment 1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, 20Y1.* 22 14.45112 13.78442 13.16300 12.58317 12.04158 11.53520 11.06124 241 Notes Payable 590 Miscellaneous Expense 2. Journalize the entries to record the following:* 23 14.85684 14.14777 13.48857 12.87504 12.30338 11.77014 11.27219 251 Bonds Payable 710 Interest Expense a. The first semiannual interest payment on December 31, 20Y1, and the amortization of the bond premium, using the straight-line method. 24 15.24696 14.49548 13.79864 13.15170 12.55036 11.99074 11.46933 252 Discount on Bonds Payable 711 Loss on Redemption of Bonds (Round to the nearest dollar.) 25 15.62208 14.82821 14.09394 13.41393 12.78336 12.19788 11.65358 253 Premium on Bonds Payable b. The interest payment on June 30, 20Y2, and the amortization of the bond premium, using the straight-line method. (Round to the nearest 26 15.98277 15.14661 14.37519 13.66250 13.00317 12.39237 11.82578 dollar.) 27 16.32959 15.45130 14.64303 13.89810 13.21053 12.57500 11.98671 EQUITY 3. Determine the total interest expense for 20Y1. 28 16.66306 15.74287 14.89813 14.12142 13.40616 12.74648 12.13711 311 Common Stock 4. Will the bond proceeds always be greater than the face amount of the bonds when the contract rate is greater than the market rate of interest? 29 16.98371 16.02189 15.14107 14.33310 13.59072 12.90749 12.27767 312 Paid-In Capital in Excess of Par-Common Stock 5. Compute the price of $15,821,074 received for the bonds by using the present value tables. (Round to the nearest dollar.) 30 17.29203 16.28889 15.37245 14.53375 13.76483 13.05868 12.40904 315 Treasury Stock *Refer to the Chart of Accounts for exact wording of account titles. 31 17.58849 16.54439 15.59281 14.72393 13.92909 13.20063 12.53181 321 Preferred Stock 32 17.87355 16.78889 15.80268 14.90420 14.08404 13.33393 12.64656 322 Paid-In Capital in Excess of Par-Preferred Stock 33 18.14765 17.02286 16.00255 15.07507 14.23023 13.45909 12.75379 331 Paid-In Capital from Sale of Treasury Stock 34 18.41120 17.24676 16.19290 15.23703 14.36814 13.57661 12.85401 340 Retained Earnings 35 18.66461 17.46101 16.37419 15.39055 14.49825 13.68696 12.94767 351 Cash Dividends 40 19.79277 18.40158 17.15909 16.04612 15.04630 14.14553 13.33171 352 Stock Dividends 45 20.72004 19.15635 17.77407 16.54773 15.45583 14.48023 13.60552 50 21.48218 19.76201 18.25593 16.93152 15.76186 14.72452 13.80075
Journal
Present Value Tables
Two present value tables are provided: Present Value of $1 at Compound Interest Due in n Periods and Present Value of Ordinary Annuity of $1 per Period. Use them as directed in the problem requirements.
1. and 2. Journalize the entries to record the transactions. Refer to the Chart of Accounts for exact wording of account titles. Round to the nearest dollar.
Present Value of $1 at Compound Interest Due in n Periods
Chart of Accounts
Periods
4.0%
4.5%
5%
5.5%
6%
6.5%
7%
PAGE 10
1
0.96154
0.95694
0.95238
0.94787
0.94340
0.93897
0.93458
CHART OF ACCOUNTS
JOURNAL
2
0.92456
0.91573
0.90703
0.89845
0.89000
0.88166
0.87344
ACCOUNTING FOLUATION
EQUITY
3
0.88900
0.87630
0.86384
0.85161
0.83962
0.82785
0.81630
Campbell Inc.
DATE
DESCRIPTION
POST. REF.
DEBIT
CREDIT
ASSETS
LIABILITIES
1
4
0.85480
0.83856
0.82270
0.80722
0.79209
0.77732
0.76290
General Ledger
2
5
0.82193
0.80245
0.78353
0.76513
0.74726
0.72988
0.71299
6
0.79031
0.76790
0.74622
0.72525
0.70496
0.68533
0.66634
ASSETS
REVENUE
3
7
0.75992
0.73483
0.71068
0.68744
0.66506
0.64351
0.62275
110 Cash
410 Sales
4
8
0.73069
0.70319
0.67684
0.65160
0.62741
0.60423
0.58201
111 Petty Cash
610 Interest Revenue
5
9
0.70259
0.67290
0.64461
0.61763
0.59190
0.56735
0.54393
121 Accounts Receivable
611 Gain on Redemption of Bonds
10
0.67556
0.64393
0.61391
0.58543
0.55839
0.53273
0.50835
122 Allowance for Doubtful Accounts
11
0.64958
0.61620
0.58468
0.55491
0.52679
0.50021
0.47509
126 Interest Receivable
EXPENSES
12
0.62460
0.58966
0.55684
0.52598
0.49697
0.46968
0.44401
127 Notes Receivable
510 Cost of Merchandise Sold
PAGE 11
13
0.60057
0.56427
0.53032
0.49856
0.46884
0.44102
0.41496
131 Merchandise Inventory
515 Credit Card Expense
Final Questions
JOURNAL
14
0.57748
0.53997
0.50507
0.47257
0.44230
0.41410
0.38782
141 Office Supplies
516 Cash Short and Over
3. Determine the total interest expense for 20Y1.
ACCOUNTING FOLUATION
ASSETS
521 Sales Salaries Expense
DATE
LIABILITIES
15
0.55526
0.51672
0.48102
0.44793
0.41727
0.38883
0.36245
142 Store Supplies
DESCRIPTION
POST. REF.
DEBIT
CREDIT
EQUITY
Enter amount as a positive number.
16
0.53391
0.49447
0.45811
0.42458
0.39365
0.36510
0.33873
151 Prepaid Insurance
522 Office Salaries Expense
$
17
0.51337
0.47318
0.43630
0.40245
0.37136
0.34281
0.31657
191 Land
531 Advertising Expense
18
0.49363
0.45280
0.41552
0.38147
0.35034
0.32189
0.29586
192 Store Equipment
532 Delivery Expense
19
0.47464
0.43330
0.39573
0.36158
0.33051
0.30224
0.27651
193 Accumulated Depreciation-Store Equipment
533 Repairs Expense
4. Will the bond proceeds always be greater than the
face amount of the bonds when the contract rate is
20
0.45639
0.41464
0.37689
0.34273
0.31180
0.28380
0.25842
194 Office Equipment
534 Selling Expenses
195 Accumulated Depreciation-Office Equipment
535 Rent Expense
greater than the market rate of interest?
21
0.43883
0.39679
0.35894
0.32486
0.29416
0.26648
0.24151
Instructions
22
0.42196
0.37970
0.34185
0.30793
0.27751
0.25021
0.22571
536 Insurance Expense
O Yes
23
0.40573
0.36335
0.32557
0.29187
0.26180
0.23494
0.21095
LIABILITIES
537 Office Supplies Expense
Campbell Inc. produces and sells outdoor equipment. On July 1, 20Y1, Campbell issued $14,000,000 of 10-year, 11% bonds at a market (effective) interest rate of
No
24
0.39012
0.34770
0.31007
0.27666
0.24698
0.22060
0.19715
210 Accounts Payable
538 Store Supplies Expense
9%, receiving cash of $15,821,074. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar
25
0.37512
0.33273
0.29530
0.26223
0.23300
0.20714
0.18425
221 Salaries Payable
541 Bad Debt Expense
year.
26
0.36069
0.31840
0.28124
0.24856
0.21981
0.19450
0.17220
231 Sales Tax Payable
561 Depreciation Expense-Store Equipment
5. Compute the price of $15,821,074 received for
562 Depreciation Expense-Office Equipment the bonds by using the present value tables. Roun
Required:
27
0.34682
0.30469
0.26785
0.23560
0.20737
0.18263
0.16093
232 Interest Payable
1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, 20Y1.*
28
0.33348
0.29157
0.25509
0.22332
0.19563
0.17148
0.15040
241 Notes Payable
590 Miscellaneous Expense
to the nearest dollar.
2. Journalize the entries to record the following:*
29
0.32065
0.27902
0.24295
0.21168
0.18456
0.16101
0.14056
251 Bonds Payable
710 Interest Expense
a. The first semiannual interest payment on December 31, 20Y1, and the amortization of the bond premium, using the straight-line method.
30
0.30832
0.26700
0.23138
0.20064
0.17411
0.15119
0.13137
252 Discount on Bonds Payable
711 Loss on Redemption of Bonds
Present value of
2$
(Round to the nearest dollar.)
0.29646
0.25550
0.22036
0.19018
0.16425
0.14196
0.12277
253 Premium on Bonds Payable
31
the face amount
b. The interest payment on June 30, 20Y2, and the amortization of the bond premium, using the straight-line method. (Round to the nearest
32
0.28506
0.24450
0.20987
0.18027
0.15496
0.13329
0.11474
Present value of
dollar.)
33
0.27409
0.23397
0.19987
0.17087
0.14619
0.12516
0.10723
EQUITY
the semiannual
3. Determine the total interest expense for 20Y1.
34
0.26355
0.22390
0.19035
0.16196
0.13791
0.11752
0.10022
311 Common Stock
interest payments
4. Will the bond proceeds always be greater than the face amount of the bonds when the contract rate is greater than the market rate of interest?
0.25342
0.21425
0.18129
0.15352
0.13011
312 Paid-In Capital in Excess of Par-Common Stock
35
0.11035
0.09366
Price
ceived
5. Compute the price of $15,821,074 received for the bonds by using the present value tables. (Round to the nearest dollar.)
40
0.20829
0.17193
0.14205
0.11746
0.09722
0.08054
0.06678
315 Treasury Stock
$
the bonds
*Refer to the Chart of Accounts for exact wording of account titles.
45
0.17120
0.13796
0.11130
0.08988
0.07265
0.05879
0.04761
321 Preferred Stock
322 Paid-In Capital in Excess of Par-Preferred Stock
50
0.14071
0.11071
0.08720
0.06877
0.05429
0.04291
0.03395
331 Paid-In Capital from Sale of Treasury Stock
%3D
Present Value of Ordinary Annuity of $1 per Period
340 Retained Earnings
Periods
4.0%
4.5%
5%
5.5%
6%
6.5%
7%
351 Cash Dividends
1
0.96154
0.95694
0.95238
0.94787
0.94340
0.93897
0.93458
352 Stock Dividends
2
1.88609
1.87267
1.85941
1.84632
1.83339
1.82063
1.80802
3
2.77509
2.74896
2.72325
2.69793
2.67301
2.64848
2.62432
4
3.62990
3.58753
3.54595
3.50515
3.46511
3.42580
3.38721
5
4.45182
4.38998
4.32948
4.27028
4.21236
4.15568
4.10020
Transcribed Image Text:Journal Present Value Tables Two present value tables are provided: Present Value of $1 at Compound Interest Due in n Periods and Present Value of Ordinary Annuity of $1 per Period. Use them as directed in the problem requirements. 1. and 2. Journalize the entries to record the transactions. Refer to the Chart of Accounts for exact wording of account titles. Round to the nearest dollar. Present Value of $1 at Compound Interest Due in n Periods Chart of Accounts Periods 4.0% 4.5% 5% 5.5% 6% 6.5% 7% PAGE 10 1 0.96154 0.95694 0.95238 0.94787 0.94340 0.93897 0.93458 CHART OF ACCOUNTS JOURNAL 2 0.92456 0.91573 0.90703 0.89845 0.89000 0.88166 0.87344 ACCOUNTING FOLUATION EQUITY 3 0.88900 0.87630 0.86384 0.85161 0.83962 0.82785 0.81630 Campbell Inc. DATE DESCRIPTION POST. REF. DEBIT CREDIT ASSETS LIABILITIES 1 4 0.85480 0.83856 0.82270 0.80722 0.79209 0.77732 0.76290 General Ledger 2 5 0.82193 0.80245 0.78353 0.76513 0.74726 0.72988 0.71299 6 0.79031 0.76790 0.74622 0.72525 0.70496 0.68533 0.66634 ASSETS REVENUE 3 7 0.75992 0.73483 0.71068 0.68744 0.66506 0.64351 0.62275 110 Cash 410 Sales 4 8 0.73069 0.70319 0.67684 0.65160 0.62741 0.60423 0.58201 111 Petty Cash 610 Interest Revenue 5 9 0.70259 0.67290 0.64461 0.61763 0.59190 0.56735 0.54393 121 Accounts Receivable 611 Gain on Redemption of Bonds 10 0.67556 0.64393 0.61391 0.58543 0.55839 0.53273 0.50835 122 Allowance for Doubtful Accounts 11 0.64958 0.61620 0.58468 0.55491 0.52679 0.50021 0.47509 126 Interest Receivable EXPENSES 12 0.62460 0.58966 0.55684 0.52598 0.49697 0.46968 0.44401 127 Notes Receivable 510 Cost of Merchandise Sold PAGE 11 13 0.60057 0.56427 0.53032 0.49856 0.46884 0.44102 0.41496 131 Merchandise Inventory 515 Credit Card Expense Final Questions JOURNAL 14 0.57748 0.53997 0.50507 0.47257 0.44230 0.41410 0.38782 141 Office Supplies 516 Cash Short and Over 3. Determine the total interest expense for 20Y1. ACCOUNTING FOLUATION ASSETS 521 Sales Salaries Expense DATE LIABILITIES 15 0.55526 0.51672 0.48102 0.44793 0.41727 0.38883 0.36245 142 Store Supplies DESCRIPTION POST. REF. DEBIT CREDIT EQUITY Enter amount as a positive number. 16 0.53391 0.49447 0.45811 0.42458 0.39365 0.36510 0.33873 151 Prepaid Insurance 522 Office Salaries Expense $ 17 0.51337 0.47318 0.43630 0.40245 0.37136 0.34281 0.31657 191 Land 531 Advertising Expense 18 0.49363 0.45280 0.41552 0.38147 0.35034 0.32189 0.29586 192 Store Equipment 532 Delivery Expense 19 0.47464 0.43330 0.39573 0.36158 0.33051 0.30224 0.27651 193 Accumulated Depreciation-Store Equipment 533 Repairs Expense 4. Will the bond proceeds always be greater than the face amount of the bonds when the contract rate is 20 0.45639 0.41464 0.37689 0.34273 0.31180 0.28380 0.25842 194 Office Equipment 534 Selling Expenses 195 Accumulated Depreciation-Office Equipment 535 Rent Expense greater than the market rate of interest? 21 0.43883 0.39679 0.35894 0.32486 0.29416 0.26648 0.24151 Instructions 22 0.42196 0.37970 0.34185 0.30793 0.27751 0.25021 0.22571 536 Insurance Expense O Yes 23 0.40573 0.36335 0.32557 0.29187 0.26180 0.23494 0.21095 LIABILITIES 537 Office Supplies Expense Campbell Inc. produces and sells outdoor equipment. On July 1, 20Y1, Campbell issued $14,000,000 of 10-year, 11% bonds at a market (effective) interest rate of No 24 0.39012 0.34770 0.31007 0.27666 0.24698 0.22060 0.19715 210 Accounts Payable 538 Store Supplies Expense 9%, receiving cash of $15,821,074. Interest on the bonds is payable semiannually on December 31 and June 30. The fiscal year of the company is the calendar 25 0.37512 0.33273 0.29530 0.26223 0.23300 0.20714 0.18425 221 Salaries Payable 541 Bad Debt Expense year. 26 0.36069 0.31840 0.28124 0.24856 0.21981 0.19450 0.17220 231 Sales Tax Payable 561 Depreciation Expense-Store Equipment 5. Compute the price of $15,821,074 received for 562 Depreciation Expense-Office Equipment the bonds by using the present value tables. Roun Required: 27 0.34682 0.30469 0.26785 0.23560 0.20737 0.18263 0.16093 232 Interest Payable 1. Journalize the entry to record the amount of cash proceeds from the issuance of the bonds on July 1, 20Y1.* 28 0.33348 0.29157 0.25509 0.22332 0.19563 0.17148 0.15040 241 Notes Payable 590 Miscellaneous Expense to the nearest dollar. 2. Journalize the entries to record the following:* 29 0.32065 0.27902 0.24295 0.21168 0.18456 0.16101 0.14056 251 Bonds Payable 710 Interest Expense a. The first semiannual interest payment on December 31, 20Y1, and the amortization of the bond premium, using the straight-line method. 30 0.30832 0.26700 0.23138 0.20064 0.17411 0.15119 0.13137 252 Discount on Bonds Payable 711 Loss on Redemption of Bonds Present value of 2$ (Round to the nearest dollar.) 0.29646 0.25550 0.22036 0.19018 0.16425 0.14196 0.12277 253 Premium on Bonds Payable 31 the face amount b. The interest payment on June 30, 20Y2, and the amortization of the bond premium, using the straight-line method. (Round to the nearest 32 0.28506 0.24450 0.20987 0.18027 0.15496 0.13329 0.11474 Present value of dollar.) 33 0.27409 0.23397 0.19987 0.17087 0.14619 0.12516 0.10723 EQUITY the semiannual 3. Determine the total interest expense for 20Y1. 34 0.26355 0.22390 0.19035 0.16196 0.13791 0.11752 0.10022 311 Common Stock interest payments 4. Will the bond proceeds always be greater than the face amount of the bonds when the contract rate is greater than the market rate of interest? 0.25342 0.21425 0.18129 0.15352 0.13011 312 Paid-In Capital in Excess of Par-Common Stock 35 0.11035 0.09366 Price ceived 5. Compute the price of $15,821,074 received for the bonds by using the present value tables. (Round to the nearest dollar.) 40 0.20829 0.17193 0.14205 0.11746 0.09722 0.08054 0.06678 315 Treasury Stock $ the bonds *Refer to the Chart of Accounts for exact wording of account titles. 45 0.17120 0.13796 0.11130 0.08988 0.07265 0.05879 0.04761 321 Preferred Stock 322 Paid-In Capital in Excess of Par-Preferred Stock 50 0.14071 0.11071 0.08720 0.06877 0.05429 0.04291 0.03395 331 Paid-In Capital from Sale of Treasury Stock %3D Present Value of Ordinary Annuity of $1 per Period 340 Retained Earnings Periods 4.0% 4.5% 5% 5.5% 6% 6.5% 7% 351 Cash Dividends 1 0.96154 0.95694 0.95238 0.94787 0.94340 0.93897 0.93458 352 Stock Dividends 2 1.88609 1.87267 1.85941 1.84632 1.83339 1.82063 1.80802 3 2.77509 2.74896 2.72325 2.69793 2.67301 2.64848 2.62432 4 3.62990 3.58753 3.54595 3.50515 3.46511 3.42580 3.38721 5 4.45182 4.38998 4.32948 4.27028 4.21236 4.15568 4.10020
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Reporting in Hyperinflationary Economies
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education