Question:   Calculate the EBITDA for the financial year    Ipana Oy is a brewing company that was founded in 2011 and focuses on specialty beers. The company sells beer mainly to restaurants and wholesalers, and is currently focusing on increasing direct sales to customers.In addition, the company rents a small office space at a fairly moderate price (€3,200/month). The company produces the successful "Ipana IPA" beer, the selling price of which varies depending on the sales channel. The company prefers domestic raw materials, but most of the hops come from international suppliers. Raw material costs have remained at the same level in recent years, around €0.81/l. Although demand has grown over the years as a result of successful sales and marketing, the company's management is concerned that the company's turnover is dependent on a single product. Let's examine the financial period 1 January 2020-31 December 2020. At the beginning of the accounting period, Ipana oy has 200,000 liters of raw material in stock. It can be assumed that 1 liter of raw material can be used to produce 1 liter of Ipana IPA. In the  finished product warehouse, on the other hand, 150,000 liters of Ipana IPA are waiting for sale. The opening balance sheet for the fiscal year (January 1, 2020) looks like this: Assets (€)    Permanent assets - Fixed assets  15000000 Current assets - Stocks of raw material  162000 - Finished products  121500 - Accounts receivable  248000 - Disposable assets  146000 Liabilities (€)                         Equity - Share capital   9696500 - Accumulated results    0 - Profit or loss for the financial year    0 Current liabilities - Long-term loans   5100000 - Maturing loans   800000 - Accounts payable   81000 During the accounting period, Ipana oy buys 10100000 liters of raw material at a price of €0.81/l. During the financial year, the company produces a total of 10000000 liters of Ipana IPA, and it manages to sell 10000000 liters of Ipana IPA at an average selling price of €2.48/liter. The other costs of the business are €1,155,000 in total, of which the company's personnel costs are €4,620,000 and marketing costs are €2,310,000. At the end of the financial year, the company has trade receivables for €282,720 and accounts payable for €90,720. The company pays the due loans at the end of the financial year, and at the same time takes out a new loan for a total of €650,000. There is a total of €600,000 in loans due in the next fiscal year. The financiers charge an average 4% interest on the loan capital. The interest rate also corresponds to the expected return on debt, while the expected return on equity is 12%. Depreciation for the financial year is €750,000 and the company invests €1,200,000 in new production equipment during the financial year. During the financial year, Ipana oy pays dividends of €2,520,180 to its owners. The share capital does not change during the financial year. The prices do not include value added tax, corporate tax is 20%.     Additional inofrmation: The company's current assets in the opening balance sheet : 283500 € The company's financial assets in the opening balance sheet: 394000 € The company's working capital in the opening balance sheet: 450500 € The turnover for the financial year : 24800000 € The gross profit for the financial year : 16700000 €   Question:   Calculate the EBITDA for the financial year

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Question:   Calculate the EBITDA for the financial year 

 

Ipana Oy is a brewing company that was founded in 2011 and focuses on specialty beers. The company sells beer mainly to restaurants and wholesalers, and is currently focusing on increasing direct sales to customers.In addition, the company rents a small office space at a fairly moderate price (€3,200/month). The company produces the successful "Ipana IPA" beer, the selling price of which varies depending on the sales channel. The company prefers domestic raw materials, but most of the hops come from international suppliers. Raw material costs have remained at the same level in recent years, around €0.81/l. Although demand has grown over the years as a result of successful sales and marketing, the company's management is concerned that the company's turnover is dependent on a single product.
Let's examine the financial period 1 January 2020-31 December 2020. At the beginning of the accounting period, Ipana oy has 200,000 liters of raw material in stock. It can be assumed that 1 liter of raw material can be used to produce 1 liter of Ipana IPA. In the  finished product warehouse, on the other hand, 150,000 liters of Ipana IPA are waiting for sale. The opening balance sheet for the fiscal year (January 1, 2020) looks like this:

Assets (€)   
Permanent assets
- Fixed assets  15000000
Current assets
- Stocks of raw material  162000
- Finished products  121500
- Accounts receivable  248000
- Disposable assets  146000

Liabilities (€)                        
Equity
- Share capital   9696500
- Accumulated results    0
- Profit or loss for the financial year    0
Current liabilities
- Long-term loans   5100000
- Maturing loans   800000
- Accounts payable   81000


During the accounting period, Ipana oy buys 10100000 liters of raw material at a price of €0.81/l. During the financial year, the company produces a total of 10000000 liters of Ipana IPA, and it manages to sell 10000000 liters of Ipana IPA at an average selling price of €2.48/liter. The other costs of the business are €1,155,000 in total, of which the company's personnel costs are €4,620,000 and marketing costs are €2,310,000. At the end of the financial year, the company has trade receivables for €282,720 and accounts payable for €90,720. The company pays the due loans at the end of the financial year, and at the same time takes out a new loan for a total of €650,000. There is a total of €600,000 in loans due in the next fiscal year. The financiers charge an average 4% interest on the loan capital. The interest rate also corresponds to the expected return on debt, while the expected return on equity is 12%. Depreciation for the financial year is €750,000 and the company invests €1,200,000 in new production equipment during the financial year. During the financial year, Ipana oy pays dividends of €2,520,180 to its owners. The share capital does not change during the financial year. The prices do not include value added tax, corporate tax is 20%.

 

 

Additional inofrmation:

The company's current assets in the opening balance sheet : 283500 €

The company's financial assets in the opening balance sheet: 394000 €

The company's working capital in the opening balance sheet: 450500 €

The turnover for the financial year : 24800000 €

The gross profit for the financial year : 16700000 €

 

Question:   Calculate the EBITDA for the financial year 

Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

Hello,the answer is incorrect

Can you help me?Thanks

Calculate the EBITDA for the financial year.
Give the answer in euros.
Answer: 7865000 X
Check
Transcribed Image Text:Calculate the EBITDA for the financial year. Give the answer in euros. Answer: 7865000 X Check
Solution
Bartleby Expert
SEE SOLUTION
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education