Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $177,300 budgeted expenses include $119,880 in variable expenses for desks and $21,420 in variable expenses for chairs, as well as $36,000 of fixed expenses. Actual fixed expenses total $37,200. Fixed Budget Actual Results Variances Desk sales (in units) 148 154 63 71 Chair sales (in units) Desk sales Chair sales Total expenses $ 196,840 36,540 177,300 $ 203,280 42,245 186,520 $ 6,440 F 5,705 F 9,220 U Income $ 56,080 $ 59,005 $ 2,925 F Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Fixed expenses Income BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results Variance Favorable/Unfavorable $ 204,820 $ 203,280 $ 1,540 Favorable 41,180 42,245 1,065 Favorable 148,880 149,320 440 Unfavorable 36,000 37,200 1,200 No variance $ 61,120 $ 2,115
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $177,300 budgeted expenses include $119,880 in variable expenses for desks and $21,420 in variable expenses for chairs, as well as $36,000 of fixed expenses. Actual fixed expenses total $37,200. Fixed Budget Actual Results Variances Desk sales (in units) 148 154 63 71 Chair sales (in units) Desk sales Chair sales Total expenses $ 196,840 36,540 177,300 $ 203,280 42,245 186,520 $ 6,440 F 5,705 F 9,220 U Income $ 56,080 $ 59,005 $ 2,925 F Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect of each variance by selecting favorable, unfavorable, or no variance.) For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Fixed expenses Income BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results Variance Favorable/Unfavorable $ 204,820 $ 203,280 $ 1,540 Favorable 41,180 42,245 1,065 Favorable 148,880 149,320 440 Unfavorable 36,000 37,200 1,200 No variance $ 61,120 $ 2,115
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please help me.
I need fast solution.
![Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $177,300
budgeted expenses include $119,880 in variable expenses for desks and $21,420 in variable expenses for chairs, as well as $36,000
of fixed expenses. Actual fixed expenses total $37,200.
Fixed Budget
Actual
Results
Variances
Desk sales (in units)
148
154
63
71
Chair sales (in units)
Desk sales
Chair sales
Total expenses
$ 196,840
36,540
177,300
$ 203,280
42,245
186,520
$ 6,440 F
5,705 F
9,220 U
Income
$ 56,080
$ 59,005
$ 2,925 F
Required:
Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect
of each variance by selecting favorable, unfavorable, or no variance.)
For Quarter Ended June 30
Desk sales
Chair sales
Variable expenses
Contribution margin
Fixed expenses
Income
BUSINESS SOLUTIONS
Flexible Budget Performance Report
Flexible Budget Actual Results
Variance
Favorable/Unfavorable
$
204,820 $ 203,280 $
1,540
Favorable
41,180
42,245
1,065
Favorable
148,880
149,320
440
Unfavorable
36,000
37,200
1,200
No variance
$
61,120
$
2,115](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fb355aa2e-23ce-4536-b94c-359903a9849f%2F05f818da-e2fe-48c2-8505-eaa1d5f48eac%2F586dsi_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $177,300
budgeted expenses include $119,880 in variable expenses for desks and $21,420 in variable expenses for chairs, as well as $36,000
of fixed expenses. Actual fixed expenses total $37,200.
Fixed Budget
Actual
Results
Variances
Desk sales (in units)
148
154
63
71
Chair sales (in units)
Desk sales
Chair sales
Total expenses
$ 196,840
36,540
177,300
$ 203,280
42,245
186,520
$ 6,440 F
5,705 F
9,220 U
Income
$ 56,080
$ 59,005
$ 2,925 F
Required:
Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect
of each variance by selecting favorable, unfavorable, or no variance.)
For Quarter Ended June 30
Desk sales
Chair sales
Variable expenses
Contribution margin
Fixed expenses
Income
BUSINESS SOLUTIONS
Flexible Budget Performance Report
Flexible Budget Actual Results
Variance
Favorable/Unfavorable
$
204,820 $ 203,280 $
1,540
Favorable
41,180
42,245
1,065
Favorable
148,880
149,320
440
Unfavorable
36,000
37,200
1,200
No variance
$
61,120
$
2,115
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education