BTS Corporation provided the following balances in its trial balance for the year ended December 31, 2021 ACCOUNT TITLES DEBIT CREDIT Patent 160,000 Prepaid rent expense 304,000 Raw materials inventory 358,500 Cash and cash equivalents 817,300 Notes payable (due April 1, 2022) 435,100 Investment in equity securities- FVPL 525,910 Machinery and equipment 6,200,500 Accumulated depreciation- machinery and equipment 1,860,150 Accounts receivables 227,350 Goods in process inventory 56,280 Bonds payable- at fair value 350,100 Bonds payable 1,200,000 Investment in debt securities- FVOCI 748,950 Land 8,450,000 Sales 5,800,210 Accrued interest income 51,500 Allowance for doubtful accounts 45,470 Premium on bonds payable 96,000 Retained earnings (beginning) 3,714,024 Raw material purchases 1,730,540 Building 5,145,000 Accumulated depreciation- building 1,029,000 Direct labor 813,900 Notes receivable (from trade customers) 325,000 Loss on change in fair value attributable to credit risk of a financial liability designated as FVPL 85,750 Unrealized loss on investment in equity securities- FVPL 103,870 Finished goods inventory 245,660 Unrealized gain on investment in debt securities- FVOCI 230,350 Distribution cost 217,940 Manufacturing overhead 346,920 Advances to officers and employees (current) 50,280 Accrued utilities expense 292,750 Income tax payable 154,621 Office supplies 45,710 Administrative cost 163,455 Finance cost 65,382 Accounts payable 326,900 Share capital 8,125,000 Share premium 2,057,590 Gain on sale of equipment 164,370 Purchase return and allowance 68,452 Sales discount 290,011 Freight in 173,054 Share dividends payable 2,437,500 Income tax expense 618,485 Amortization of patent 40,000 Income summary 686,780 TOTALS 29,048,027 29,048,027 Raw materials, beginning Goods in process, beginning Finished goods, beginning Total Beginning 256,000 105,720 325,060 686,780 Ending 358,500 56,280 245,660 660,440 REQUIRED: Prepare and present the following financial statements: Statement of Changes in Equity Statement of Financial Position
|
ACCOUNT TITLES |
DEBIT |
CREDIT |
Patent |
160,000 |
|
Prepaid rent expense |
304,000 |
|
Raw materials inventory |
358,500 |
|
Cash and cash equivalents |
817,300 |
|
Notes payable (due April 1, 2022) |
|
435,100 |
Investment in equity securities- FVPL |
525,910 |
|
Machinery and equipment |
6,200,500 |
|
|
|
1,860,150 |
|
227,350 |
|
Goods in process inventory |
56,280 |
|
Bonds payable- at fair value |
|
350,100 |
Bonds payable |
|
1,200,000 |
Investment in debt securities- FVOCI |
748,950 |
|
Land |
8,450,000 |
|
Sales |
|
5,800,210 |
Accrued interest income
|
51,500 |
|
Allowance for doubtful accounts
|
|
45,470 |
Premium on bonds payable |
|
96,000 |
|
|
3,714,024 |
Raw material purchases |
1,730,540 |
|
Building |
5,145,000 |
|
Accumulated depreciation- building |
|
1,029,000 |
Direct labor |
813,900 |
|
Notes receivable (from trade customers) |
325,000 |
|
Loss on change in fair value attributable to credit risk of a financial liability designated as FVPL |
85,750 |
|
Unrealized loss on investment in equity securities- FVPL |
103,870 |
|
Finished goods inventory |
245,660 |
|
Unrealized gain on investment in debt securities- FVOCI |
|
230,350 |
Distribution cost |
217,940 |
|
Manufacturing |
346,920 |
|
Advances to officers and employees (current) |
50,280 |
|
Accrued utilities expense |
|
292,750 |
Income tax payable |
|
154,621 |
Office supplies |
45,710 |
|
Administrative cost |
163,455 |
|
Finance cost |
65,382 |
|
Accounts payable |
|
326,900 |
Share capital |
|
8,125,000 |
Share premium |
|
2,057,590 |
Gain on sale of equipment |
|
164,370 |
Purchase return and allowance |
|
68,452 |
Sales discount |
290,011 |
|
Freight in |
173,054 |
|
Share dividends payable |
|
2,437,500 |
Income tax expense |
618,485 |
|
Amortization of patent |
40,000 |
|
Income summary |
686,780 |
|
TOTALS |
29,048,027 |
29,048,027 |
Raw materials, beginning Goods in process, beginning Finished goods, beginning Total |
Beginning 256,000 105,720 325,060 686,780 |
Ending 358,500 56,280 245,660 660,440 |
REQUIRED: Prepare and present the following financial statements:
- Statement of Changes in Equity
- Statement of Financial Position
Step by step
Solved in 3 steps with 5 images