Bristol Appliances is a manufacturer of kitchen appliances. It has budgeted direct materials purchases of $120,000 in May and $180,000 in June. Past experience indicates that Bristol pays for 75% of its purchases in the month of purchase and the remaining 25% in the next month. In addition to direct materials, the following items were budgeted for June: Amount ($) Expense Item Wages expense Purchase of office equipment Depreciation expense 60,000 28,000 Operating expenses (paid as incurred) 18,000 14,000 What are the budgeted cash disbursements for June?

Bristol Appliances is a manufacturer of kitchen appliances. It has budgeted direct materials purchases of $120,000 in May and $180,000 in June. Past experience indicates that Bristol pays for 75% of its purchases in the month of purchase and the remaining 25% in the next month. In addition to direct materials, the following items were budgeted for June: Amount ($) Expense Item Wages expense Purchase of office equipment Depreciation expense 60,000 28,000 Operating expenses (paid as incurred) 18,000 14,000 What are the budgeted cash disbursements for June?

Managerial Accounting: The Cornerstone of Business Decision-Making

7th Edition

ISBN:9781337115773

Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger

Publisher:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger

Chapter9: Profit Planning And Flexible Budgets

Section: Chapter Questions

Problem 45BEB: Pilsner Inc. purchases raw materials on account for use in production. The direct materials...

See similar textbooks

Similar questions

Ellerson Company provided the following information for the last calendar year: During the year, direct materials purchases amounted to 278,000, direct labor cost was 189,000, and overhead cost was 523,000. During the year, 100,000 units were completed. Refer to Exercise 2.21. Last calendar year, Ellerson recognized revenue of 1,312,000 and had selling and administrative expenses of 204,600. Required: 1. What is the cost of goods sold for last year? 2. Prepare an income statement for Ellerson for last year.
Mesa Aquatics, Inc. estimated direct labor hours as 1,900 in quarter 1, 2,000 in quarter 2.2,200 in quarter 3, and 1,800 in quarter 4. a sales and administration budget using the information provided.
At the beginning of the period, the Fabricating Department budgeted direct labor of 72,000 and equipment depreciation of 18,500 for 2,400 hours of production. The department actually completed 2,350 hours of production. Determine the budget for the department, assuming that it uses flexible budgeting.
Prepare a cost of goods sold budget for MacLaren Manufacturing Inc. for the year ended December 31, 2016, from the following estimates. Inventories of production units: Direct materials purchased during the year, 548,000; beginning inventory of direct materials, 36,000; and ending inventory of direct materials, 23,000. Totals from other budgets included:
Need 1,2,3 please
At the beginning of the year, Dow inventory of $200,000. During th purchased goods costing $800,000 reported ending inventory of $ $1,050,000, their cost of goods sol must be............... The Stacy Company makes and sells R. Budgeted sales for April are $3 budgeted at 30% of sales dollars. If is budgeted at $40,000, the administrative expenses are: -$133,333 - $60,000 - $102,000 - $78,000. CALIN CORPORATION HAS TOTAL CURRENT ASSETS OF $61 $230,000, TOTAL STOCKHOLDERS EQUITY OF $1,183,000, TO $958,000, TOTAL ASSETS OF $1,573,000, AND TOTAL LIABILI THE COMPANY'S WORKING CAPITAL IS
Jordan, Incorporated sells fireworks. The company's marketing director developed the following cost of goods sold budget for April, May, June, and July. Required A Required B Required C Required D April $ 65,000 Budgeted cost of goods sold Jordan had a beginning inventory balance of $4,200 on April 1 and a beginning balance in accounts payable of $14,300. The company desires to maintain an ending inventory balance equal to 15 percent of the next period's cost of goods sold. Jordan makes all purchases on account. The company pays 60 percent of accounts payable in the month of purchase and the remaining 40 percent in the month following purchase. Required a. Prepare an inventory purchases budget for April, May, and June. b. Determine the amount of ending inventory Jordan will report on the end-of-quarter pro forma balance sheet. c. Prepare a schedule of cash payments for inventory for April, May, and June. d. Determine the balance in accounts payable Jordan will report on the…
The Puyer Corporation makes and sells only one product called a Deb. The company is in the process of preparing its Selling and Administrative Expense Budget for next year. The following budget data are available: Sales commissions Shipping Advertising Executive salaries. Depreciation on office equipment Other Multiple Choice о All of these expenses (except depreciation) are paid in cash in the month they are incurred. If the budgeted cash disbursements for selling and administrative expenses for April total $195,500, then how many Debs does the company plan to sell in April? 14,400 units 8,000 units 10,200 units Monthly Fixed Cost 18,200 units $ 50,000 $ 60,000 $ 20,000 $ 40,000 Variable Cost Per Deb Sold $0.90 $ 1.40 $ 0.20
Financial accounting questions
Bickel Corporation uses customers served as its measure of activity. The following report compares the planning budget to the actual operating results for the month of November: Bickel Corporation - Comparison of Actual Results to Planning Budget For the Month Ended November 30 Customers served Revenue ($3.504) Expenses: Mages and salaries ($24,200 $1.324) Supplies ($0.729) Insurance ($6,100) Miscellaneous expense (55,100 50.410) Total expense Net operating income Actual Results 43,000 $150,300 80,960 28,840 6,100 20,920 136,820 $ 11,400 Planning Budget 42,000 $147,000 79,640 30,240 6,100 22,320 138,300 $1,700 Variances $3,300 F 1,320 U 1,400 F 0 None 1,400 F 1,480 F $4,780 F Required: Prepare the company's Comprehensive Performance Report for November. Label each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance), Input all amounts as positive values.)
Answer the following requirements on these general accounting question
Rooney Company sells lamps and other lighting fixtures. The purchasing department manager prepared the following inventory purchases budget. Rooney's policy is to maintain an ending inventory balance equal to 15 percent of the following month's cost of goods sold. April's budgeted cost of goods sold is $82,000. Required a. Complete the inventory purchases budget by filling in the missing amounts. b. Determine the amount of cost of goods sold the company will report on its first quarter pro forma income statement. c. Determine the amount of ending inventory the company will report on its pro forma balance sheet at the end of the first quarter. Complete this question by entering your answers in the tabs below. Req A Req B and C Complete the inventory purchases budget by filling in the missing amounts. Inventory Purchases Budget January $ Budgeted cost of goods sold Plus: Desired beginning inventory Inventory needed Less: Desired beginning inventory Required purchases (on account) $…