Based on the following information, complete the problems listed below on the Osprey Helicopters Company. Baseline Financial Results [In $ Dollars 000] Sales…………………..…………………………….$75,000 Basic Manufacturing Costs……………………$30,000 General & Administrative Expense………..$12,000 # Units shipped…………………………………...15   Your task is to create a set of pro-forma forecasts based on the following baseline assumptions on key business drivers and specific assumptions for each of the two scenarios.   For the Baseline results shown above, the assumptions are (1) Basic Mfr. Costs and General & Administrative Expenses arising from the summary financial data above are treated as Fixed Costs, and (2) Contribution Margin Percentage is 60%.  Helpful hint when doing scenario analysis: start by calculating the operating profit [and its underlying cost structure] arising from the information provided above.  After doing this, then solve Scenarios 1 and 2.     Scenario 1: Assume Osprey ships 20 helicopters and maintains the same contribution margin percentage shown above.  Basic manufacturing cost is assumed to be unchanged or same.  The average selling price per unit remains the same, but operating expenses will increase by 5% to support higher shipment level.   What will be the pro-forma operating profit?   Scenario 2: Assume Osprey keeps the shipment level at 15 units, but increases the average selling price per unit by 10%.   What will be the pro-forma operating income? Explain the difference in pro-forma operating income in Scenario 1 versus Scenario 2.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Based on the following information, complete the problems listed below on the Osprey Helicopters Company.

Baseline Financial Results [In $ Dollars 000]

Sales…………………..…………………………….$75,000

Basic Manufacturing Costs……………………$30,000

General & Administrative Expense………..$12,000

# Units shipped…………………………………...15

 

Your task is to create a set of pro-forma forecasts based on the following baseline assumptions on key business drivers and specific assumptions for each of the two scenarios.

 

For the Baseline results shown above, the assumptions are (1) Basic Mfr. Costs and General & Administrative Expenses arising from the summary financial data above are treated as Fixed Costs, and (2) Contribution Margin Percentage is 60%.  Helpful hint when doing scenario analysis: start by calculating the operating profit [and its underlying cost structure] arising from the information provided above.  After doing this, then solve Scenarios 1 and 2.

 

 

Scenario 1: Assume Osprey ships 20 helicopters and maintains the same contribution margin percentage shown above.  Basic manufacturing cost is assumed to be unchanged or same.  The average selling price per unit remains the same, but operating expenses will increase by 5% to support higher shipment level.

 

  • What will be the pro-forma operating profit?

 

Scenario 2: Assume Osprey keeps the shipment level at 15 units, but increases the average selling price per unit by 10%.

 

  • What will be the pro-forma operating income?
  • Explain the difference in pro-forma operating income in Scenario 1 versus Scenario 2.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education