(a2) Prepare the direct materials budget for this product line by quarter and in total for 2022. (Round cost per kg to 2 decimal places, e.g, 12.25 and other answers to O decimal places, e.g. 125.) Production in units Kg of DM per unit DM needed for production Plus ☑: Required ending inventory Total kg required Less ✓ : Beginning inventory DM purchases required (kg) Q1 CURRENT DESIGNS Direct Materials Budget--Polyethylene Powder For the Year Ending December 31, 2022 Quarter Q2 Q Barbara Jones is preparing the 2022 budget for one of Current Designs' rotomoulded kayaks. Extensive meetings with members of the sales department and executive team have resulted in the following unit sales projections for 2022. Quarter 1 2,800 kayaks Quarter 2 3,600 kayaks Quarter 3 2,400 kayaks Quarter 4 2,400 kayaks Current Designs' policy is to have finished goods ending inventory in a quarter equal to 25% of the next quarter's anticipated sales. Preliminary sales projections for 2023 are 1,100 units for the first quarter and 3,600 units for the second quarter. Ending inventory of finished goods at December 31, 2021, will be 700 rotomoulded kayaks. Production of each kayak requires 56 kg of polyethylene powder and a finishing kit (rope, seat, hardware, etc). Company policy is that the ending inventory of polyethylene powder should be 20% of the amount needed for production in the next quarter. Assume that the ending inventory of polyethylene powder on December 31, 2021, is 20,000 kg. The finishing kits can be assembled as they are needed. As a result, Current Designs does not maintain a significant inventory of the finishing kits. The polyethylene powder used in these kayaks costs $1.50 per kilogram, and the finishing kits cost $150 each. Production of a single kayak requires 2 hours of time by more experienced, type I employees and 3 hours of finishing time by type II employees. The type I employees are paid $20 per hour, and the type II employees are paid $17 per hour. Selling and administrative expenses for this line are expected to be $43 per unit sold plus $7,100 per quarter. Manufacturing overhead is assigned at 160% of labour costs.