Balance Sheets December 31, 2017 December 31, 2018 Assets Cash..... $ 300 $ 550 Accounts receivable . 600 1,500 500 Inventory.. Prepaid expenses. 400 400 150 Current assets.. . Property, plant, and equipment at cost.. 1,700 2,700 6,200 6,100 Less accumulated depreciation (2,100) (1,750) Property, plant, and equipment, net . 4,100 4,350 Total assets... $5,800 $7,050 Liabilities and Shareholders' Equity Accounts payable.. Income tax payable Short-term debt.. $ 400 $ 800 200 1,200 100 2,700 1,800 1,000 Current liabilities .. 3,600 Long-term debt.. Total liabilities . 2,800 3,600 Contributed capital . Retained earnings 800 2,200 800 2,650 Total shareholders' equity. . . 3,000 3,450 Total liabilities and shareholders' equity . $5,800 $7,050

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
 

1. During fiscal year 2018, Hoskins Corporation acquired new equipment for $1200 in cash. In addiiton, the company disposed of used equipment that had original cost of $1300 and accumulated depecreciation of $700, receiving $600 in cash from the buyer.

2. During fiscal year 2018, Hoskins Corporation arranged short-term bank financing and borrowed $1500, using a portion of the cash to repay all of its outstanding long-term debt.

3. During fiscal year 2018, Hoskins Corporation engaged in no transactions involving its common stock, though it did declare and pay in cash a common stock dividend of $250.

Prepare a statement of cash flows (all three sections) for Hoskins Corporation’s fiscal year 2018, using the indirect method for the cash from operations section.

**Income Statement for Fiscal Year 2018**

- **Sales Revenues:** $6,500
- **Cost of Goods Sold:** $3,400

  **Gross Profit:** $3,100

- **Selling, General and Administrative Expenses:** $1,450
- **Depreciation Expense:** $350

  **Operating Income:** $1,300

- **Interest Expense:** $350

  **Income Before Income Tax Expense:** $950

- **Income Tax Expense:** $250

  **Net Income:** $700

**Explanation:**

This income statement outlines the financial performance for the fiscal year 2018. It starts with sales revenues and deducts the cost of goods sold to calculate the gross profit. Further deductions include selling, general, administrative, and depreciation expenses to determine operating income. Interest expense is deducted to arrive at income before tax, and after subtracting income tax expense, the net income is calculated.
Transcribed Image Text:**Income Statement for Fiscal Year 2018** - **Sales Revenues:** $6,500 - **Cost of Goods Sold:** $3,400 **Gross Profit:** $3,100 - **Selling, General and Administrative Expenses:** $1,450 - **Depreciation Expense:** $350 **Operating Income:** $1,300 - **Interest Expense:** $350 **Income Before Income Tax Expense:** $950 - **Income Tax Expense:** $250 **Net Income:** $700 **Explanation:** This income statement outlines the financial performance for the fiscal year 2018. It starts with sales revenues and deducts the cost of goods sold to calculate the gross profit. Further deductions include selling, general, administrative, and depreciation expenses to determine operating income. Interest expense is deducted to arrive at income before tax, and after subtracting income tax expense, the net income is calculated.
**Balance Sheets**

**As of December 31, 2017, and December 31, 2018**

---

**Assets**

- **December 31, 2017:**
  - Cash: $300
  - Accounts receivable: $600
  - Inventory: $400
  - Prepaid expenses: $400
  - **Current assets total**: $1,700
  
  - Property, plant, and equipment at cost: $6,200
  - Less accumulated depreciation: $(2,100)
  - Property, plant, and equipment, net: $4,100

  - **Total assets**: $5,800

- **December 31, 2018:**
  - Cash: $550
  - Accounts receivable: $1,500
  - Inventory: $500
  - Prepaid expenses: $150
  - **Current assets total**: $2,700
  
  - Property, plant, and equipment at cost: $6,100
  - Less accumulated depreciation: $(1,750)
  - Property, plant, and equipment, net: $4,350

  - **Total assets**: $7,050

---

**Liabilities and Shareholders' Equity**

- **December 31, 2017:**
  - Accounts payable: $400
  - Income tax payable: $100
  - Short-term debt: $1,200
  - **Current liabilities total**: $1,800
  
  - Long-term debt: $1,000

  - **Total liabilities**: $2,800

  - Contributed capital: $800
  - Retained earnings: $2,200
  - **Total shareholders' equity**: $3,000

  - **Total liabilities and shareholders' equity**: $5,800

- **December 31, 2018:**
  - Accounts payable: $800
  - Income tax payable: $200
  - Short-term debt: $2,700
  - **Current liabilities total**: $3,600
  
  - Long-term debt: N/A

  - **Total liabilities**: $3,600

  - Contributed capital: $800
  - Retained earnings: $2,650
  - **Total shareholders' equity**: $3,450

  - **Total liabilities and
Transcribed Image Text:**Balance Sheets** **As of December 31, 2017, and December 31, 2018** --- **Assets** - **December 31, 2017:** - Cash: $300 - Accounts receivable: $600 - Inventory: $400 - Prepaid expenses: $400 - **Current assets total**: $1,700 - Property, plant, and equipment at cost: $6,200 - Less accumulated depreciation: $(2,100) - Property, plant, and equipment, net: $4,100 - **Total assets**: $5,800 - **December 31, 2018:** - Cash: $550 - Accounts receivable: $1,500 - Inventory: $500 - Prepaid expenses: $150 - **Current assets total**: $2,700 - Property, plant, and equipment at cost: $6,100 - Less accumulated depreciation: $(1,750) - Property, plant, and equipment, net: $4,350 - **Total assets**: $7,050 --- **Liabilities and Shareholders' Equity** - **December 31, 2017:** - Accounts payable: $400 - Income tax payable: $100 - Short-term debt: $1,200 - **Current liabilities total**: $1,800 - Long-term debt: $1,000 - **Total liabilities**: $2,800 - Contributed capital: $800 - Retained earnings: $2,200 - **Total shareholders' equity**: $3,000 - **Total liabilities and shareholders' equity**: $5,800 - **December 31, 2018:** - Accounts payable: $800 - Income tax payable: $200 - Short-term debt: $2,700 - **Current liabilities total**: $3,600 - Long-term debt: N/A - **Total liabilities**: $3,600 - Contributed capital: $800 - Retained earnings: $2,650 - **Total shareholders' equity**: $3,450 - **Total liabilities and
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Capital Gains and Losses
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education