Jaguar tea shop located at Davao city has been established in 2010. It has a total of 100 seating capacity and a total cover of 46908 for the year 2020 and 54344 for 2021. Assess the income statement. Observation / AssessmentStrategiesRevenue/SalesCost of SalesGross ProfitOperating ExpensesNet Profit Income Statement2019 and 2020Revenue202020212,490,7601,524,340990,5685,005,6683,780,0002,140,0001,021,9606,941,960Food SalesBeverage SalesMerchandise SalesTotal SalesCost of Sales1,131,194644,270350,1222,125,5861,452,110861,681420,0392,733,830Food CostBeverage CostMerchandise CostTotal Cost of SalesGross Profit2,327,8901,278,319601,9214,208,130Food1,359,566880,070640,4462,880,082BeverageMerchandiseTotal Gross ProfitOperating Expenses48,000180,00050,000183,80080,00097,680540,0001,843,500141,88056,800150,6703,372,330AccountingDepreciationDonation32,000100,00020,000133,60080,00067,880480,0001,423,160141,88051,400105,9202,635,840UtilitiesInsuranceAdvertisingRentalsSalariesMaintenanceTelephoneTransportationTotal Operating ExpensesOperating Income244.24294,879835,80094,880InterestIncome beforeIncome TaxesIncome Taxes149,363740,92088,91017,924Net Profit/Loss131,439652,010

Income Statement The purpose of preparing the income statement is to know know the net income which…

Answered: / Assessment Strategies Revenue/Sales…

Business

Accounting

/ Assessment Strategies Revenue/Sales Cost of Sales

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Q: aguar tea shop located at Davao city has been established in 2010. It has a total of 100 seating…

A: Solution:- As per the above question, We need to assess the revenue position of the company in both…

Q: Rotorua Products, Limited, of New Zealand markets agricultural products for the burgeoning Asian…

A: Trend Percentages are shows the change coming in a variable in respect of base variable which is…

Q: hades of the Caribbean design and manufacture sun-glasses for the tourism sector. The accounting…

A: A system of accounting under which all the costs that are incurred by a firm are added together in…

Q: The following table shows data for Tommy Bourke Health Centre for the past 5 years ending the 31…

A: Trend: It is a method used to calculate the percentage change in a particular item of accounting.…

Q: formation related to financial projections for next year is as follows: ) Projected sales are…

A: Financial statement: Financial statements are organized summaries of detailed information about the…

Q: Jaguar tea shop located at Davao city has been established in 2010. It has a total of 100 seating…

A: Solution:- The following formula used to calculate gross profit as follows under:- Gross profit…

Q: Based on number 3, what is the VAT payable

A: VAT Payable = Output VAT - Presumptive Input VAT The rates of VAT are as follows Presumptive input…

Q: 500,000.00 84,800.00 Stockholder's Common S Retained B

A: An income statement is a financial statement that shows a company's revenue and costs. It also shows…

Q: Starplus Limited is well known for its focus on customer satisfaction and this is highlighted in the…

A: A balance sheet is a financial statement that shows the financial position of a company at a…

Q: 1 23 A Year B C D E Tesco Revenue by Location between 2018 and 2022 Tesco Bank UK & ROI Revenue (Em)…

A: The graph between two parameters shows their correlation with each other.

Q: alculate the following: i. Break-even point in bottles and value ii.Total net profit for the year…

A: Working Notes Expenses Total Variable Fixed Remarks Expected sales volume 200000 Bottles…

Q: Problem 2. A multi-step income statement showed net sales of Php 870,000, cost of goods sold of Php…

A: The question is based on the concept of Cost Accounting. The total expenses incurred and revenues…

Q: PT NUSA JAYA is considering setting up several branches to help sell its product line. As an…

A: To prepare a consolidated financial statement for PT NUSA JAYA and its Bandung branch as of December…

Q: Analyze the data below and write what each of these values mean in one coherent paragraph

A: Data given:: Characteristic Revenue share Fashion and leather goods 48% Selective retailing…

Q: (a) Calculate the following: i. Break-even point in packets and value. ii. Total net profit for the…

A: Expected total Sales = 300000 Packets * RM 6 = RM 1800000. Variable Cost :- Cost of Coffee = 300000…

Q: In Step 1, operating income. I understand where the 84,000 comes from but where does the 6,000 come…

A: Solution: Return on investment is computed as = Net operating income / Average operating assets…

Q: Question: How much is the expected income or loss of the company on its 15t year of operations?

A: Mr x put his company next year and the details are provided to analysis the profit and loss

Q: Best Producers Ltd Limited (HL) produces cooking pots which it sells locally and abroad. It has two…

A: Cash Budget: It is the budget , that is prepared in advance to show all planned cash receipts…

Q: EXHIBIT 2 | American Greetings Income Statement (USD millions; Fiscal year ends February of…

A: Given question, The American Greetings Income statement (USD millions) Year wise 2008 2009 2010…

Q: Explain Profitability Ratio. Calculate the gross margin percentage, net margin percentage and EPS…

A: Profitability ratios are those ratios which are used to examine and analyse profitability of the…

Q: Cow Moo Sdn Bhd (animal farming) is a company resident in Malaysia. It has been in operation since 1…

A: As per Income tax act 1967, the agricultural expenditures which are allowed for agriculture…

Q: Table 7.7 Spreadsheet Pro Forma Income Statement for Карра, 2021-2026 Year 2021 2022 2023 2024 2025…

A: Income Statement - This statement shows the income earned and loss incurred by the organization in…

Q: Uma Foodstuff Ltd. is a large chain of food stores. The financial statements for Uma Ltd. are given…

A: According to bartleby guidelines , if question involves multiple sub parts , then 1st sub 3 parts…

Q: Movie companies need to predict the gross receipts of individual movies after a movie has debuted.…

A: Title First Weekend National Gross Worldwide Gross Movie A 90.114 317.072 976.286 Movie B 88.963…

Q: Required: 1. Express all of the asset, liability, and sales data in trend percentages. Use Year 1 as…

A: Trends in accounting refer to the analysis of financial data over time to identify patterns,…

Q: Three of the main products produced in Grossmania’s manufacturing sector are leather, laces and…

A: Gross domestic product: Gross domestic product is defined as the money value of final goods and…

Q: information, please prepare income statements using both traditional and contribution formats Items…

A: INCOME statement is prepare to know the profit position of a company . it can be done by preparing…

Q: Background Consider the following information for the company Freddie's Furniture Supplies, who…

A: Cost of goods manufactured = Cost of goods sold + Ending finished goods - Beginning finished goods…

Q: Minnie Co. does business in three segments: Theme Parks, Movie Production, and Merchandise. The…

A: Vertical analysis: The comparison of an item of a financial statement against the total amount of…

Q: Sim-Jo-La Electronics sells a variety of electronic devices including a variety of WIFI SMART camera…

A: What is meant by FIFO inventory valuation method? Under FIFO method, the first purchased or…

Q: A business has 2 grocery stores. Each grocery store is considered an investment center. Here are…

A: The net income is calculated as difference between Total revenue and total expenses. The residual…

Q: A Taste of Akerley has the following financial information. Calculate its gross profit and gross…

A: Ratio analysis is a method of measuring the financial position of the organization with different…

Q: Problem 1: Candyman Company is a wholesale distributor of candy. The company services grocery…

A: “Since you have posted a question with multiple sub-parts, we will solve first three sub-parts for…

Q: A Dubai based company has sales of Aed 5,652,800, Cost of Goods sold of Aed 4,172,860 and Admin and…

A: Cost of goods sold represents the direct cost of purchasing the goods or services. It includes…

Q: South Africa (Pty) Ltd has been in the business of delivering small packages for local companies…

A: The income statement shows the net income earned by the company for the financial year. Net income =…

Q: Rotorua Products, Ltd., of New Zealand markets agricultural products for the burgeoning Asian…

A: Horizontal analysis is prepared to calculate the variance from previous year by showing…

Q: retained earnings statement, a balance statement, a comprehensive income statement and calculate the…

A: Note: Preparation of balance sheet requires the trial balance or previous year balances and their…

Q: 1. Maggio Company manufactures kitchen equipment used in hospitals. They distribute their products…

A: Income statement shows a company's expenses, income, gains and losses, which can be put into a…

Q: Please I want answer for this question by typing it. Thanks

A: 2017 2018 2019 REVENUE 9000 10000 14000 COST OF GOOD SOLD 6000 4000 9000

Q: The following table presents selected 2020 annual income statement items and balance sheet items for…

A: The number of days it takes for a company to buy and sell the goods is called as operating cycle. It…

Q: If a retail store has a current ratio of 3.7 and working capital of $205, 200. What are the total of…

A: Current Ratio Means That a Company's Current Assets Are Divided By The Current Liabilities.Current…

Q: Q1. Al Nama Garment Manufacturing Company started with a Capital of OMR 400,000 in which loan from…

A: In the given question, we need to prepare a Cost Sheet from the relevant information provided in Al…

Concept explainers

Capital Gain

Any capital asset when sold can give the seller a higher or lower price from its purchase price leading to a capital gain or capital loss. The time period of holding an asset is decided based on if it is a long term or short-term capital gain. On that basis, the rate of taxation is decided if it is 20%, 15% or according to the tax brackets. The rate of taxation differs in the case of equity or debt, whether long or short term. The capital gain can be adjusted from capital loss to arrive at a net capital gain. The amount of gains and the exemption has to be reported in the tax return filed in the financial year in which the asset was transferred. The tax return can be filed quarterly, monthly, semi-annually or annually.

Question

Jaguar tea shop located at Davao city has been established in 2010. It has a total of 100 seating capacity and a total cover of 46908 for the year 2020 and 54344 for 2021. Assess the income statement.

Observation / Assessment
Strategies
Revenue/Sales
Cost of Sales
Gross Profit
Operating Expenses
Net Profit

Income Statement
2019 and 2020
Revenue
2020
2021
2,490,760
1,524,340
990,568
5,005,668
3,780,000
2,140,000
1,021,960
6,941,960
Food Sales
Beverage Sales
Merchandise Sales
Total Sales
Cost of Sales
1,131,194
644,270
350,122
2,125,586
1,452,110
861,681
420,039
2,733,830
Food Cost
Beverage Cost
Merchandise Cost
Total Cost of Sales
Gross Profit
2,327,890
1,278,319
601,921
4,208,130
Food
1,359,566
880,070
640,446
2,880,082
Beverage
Merchandise
Total Gross Profit
Operating Expenses
48,000
180,000
50,000
183,800
80,000
97,680
540,000
1,843,500
141,880
56,800
150,670
3,372,330
Accounting
Depreciation
Donation
32,000
100,000
20,000
133,600
80,000
67,880
480,000
1,423,160
141,880
51,400
105,920
2,635,840
Utilities
Insurance
Advertising
Rentals
Salaries
Maintenance
Telephone
Transportation
Total Operating Expenses
Operating Income
244.242
94,879
835,800
94,880
Interest
Income before
Income Taxes
Income Taxes
149,363
740,920
88,910
17,924
Net Profit/Loss
131,439
652,010

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

SEE SOLUTION Check out a sample Q&A here

Step 1

VIEW

Step 2

VIEW

Step by step

Solved in 2 steps

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

SLM #9 Directions. Prepare a single-step Income Statement For the year ended Dec. 31, 2019, at space provided below. Malinao Bakey shows the following data: Sales Revenue 100,000.00 Cost of Good Sold 30,000.00 Utilities Expense 500.00 Salaries 20,000.00 Rent Expense 5,000.00 Advertising 1,500.00 Income tax 1,000.00
The photo given below is the horizontal analysis of Apple Inc income statement for two quotas. Discuss the analysis
Rotorua Products sells agricultural products in the burgeoning Asian market. The company's current assets, current liabilities, and sales over the last five years (Year 5 is the most recent year) are as follows: Sales Cash Accounts receivable, net Inventory Total current assets Current liabilities Sales Current assets: Cash Accounts receivable, net Inventory Total current assets Current liabilities Year 11 Year 2 Year 3 Year 4 Year 5 $4,545,400 $4,737,850 $ 5,126,380 $5,421,900 $5,776,190 Year 1 $ 88,854 418,283 800,380 $ 1,307,517 $ 313,578 Required: 1. Express all of the asset, liability, and sales data in trend percentages. Use Year 1 as the base year. Note: Round your percentage answers to 1 decimal place (i.e., 0.1234 should be entered as 12.3). % % % % % % Year 2 $ 88,845 $ 77,057 435,833 587,279 $ 90,380 417,076 876,061 $1,383,517 $ 1,350,248 $ 1,466,414 $1,552,502 $ 346,822 $ 336,685 $ 335,107 $ 390,612 825,570 882,078 % % % % % % Year 3 % % % % Year 4 % % $ 80,928 569,984…
Wina Chemicals Co Ltd is a company started their business by selling chemicals obtained from existing local importers to the textile industry. Building on commitment and reliable service, Wna Chemicals Co Ltd gradually grew into a distributor for several major chemical companies. Attached the Financial Ratios of Wina Chemicals Co Ltd for the year of 2018 & 2019. Please make a financial ratio analysis for Wina Chemicals Co Ltd based on the data.
ABC Inc. is a Corporation with a focus on Garment and textile manufacturing in the UAE. They are now looking to finance their new project, are looking for a bank to give them a loan. Calculate the following ratios for both 2018 and 2019, interpret and analyze them: Days Sales in Inventory Average Collection Period
This is currently a single-step Income Statement. Add/adjust/remove as needed to convert this to a multi-step Income Statement. 2. The formatting here needs your help! You are presenting this to important external stakeholders. Apply required (andadditional formatting to make it professional in appearance) formatting.
Narrative report of each daily during the implementation of business plan which is banana ice cream. Please answer it in paragraph By Day 1, Day 2, Day 3, Day 4, Day 5.
Sandhill Company bottles and distributes B-Lite, a diet soft drink. The beverage is sold for 60 cents per 16-ounce bottle to retailers. For the year 2022, management estimates the following revenues and costs. Sales Direct materials Direct labor Manufacturing overhead-variable Manufacturing overhead-fixed $1,800,000 420,000 400,000 Selling Selling expenses-fixed expenses-variable Administrative expenses-variable 420,000 Administrative expenses-fixed 110,000 $87,000 61,000 23,000 99,000
Please answer with working+ Formula
V. S. Yogurt is considering two possible expansion plans. Proposal A involves opening 10 stores in northern California at a total cost of $3,150,000. Under another strategy, Proposal B, V. S. Yogurt would focus on southern California and open six stores for a total cost of $2,500,000. Selected data regarding the two proposals have been assembled by the controller of V. S. Yogurt as follows. All revenue and expense estimates other than depreciation will be received or paid in cash. Required investment Estimated life of store locations Estimated salvage value Estimated annual net cash flow Depreciation on equipment (straight-line basis) Estimated annual net income Instructions Proposal A $3,150,000 7 years $ -0- 750,000 450,000 ? Proposal B $2,500,000 7 years $ 400,000 570,000 300,000 ? a. For each proposal, compute the (1) payback period, (2) return on average investment, and (3) net present value, discounted at management's required rate of return of 15 percent. (Round the payback…
ans. pls
SHOW COMPLETE SOLUTION PLEASE.