As Reported Annual Balance SheetReport DateScaleAssetsCash & cash equivalentsReceivables, netInventoriesPrepaid expenses & other current assetsTotal current assetsProperty & equipment, netOperating lease right-of-use assetsFinance lease right-of-use assets, netProperty under capital lease & financing obligations, netGoodwillOther long-term assetsTotal assetsLiabilities & EquityShort-term borrowingsAccounts payableAccrued liabilitiesAccrued income taxesLong-term debt due within one yearOperating lease obligations due within one yearFinance lease obligations due within one yearCapital lease & financing obligations due within one yearTotal current liabilitiesWorking capital for all the years to be calculated2019Thousands9,465,0006,284,00044,435,0001,622,00061,806,000105,208,00017,424,0004,417,000031,073,00016,567,000236,495,000575,00046,973,00022,296,000280,0005,362,0001,793,000511,000077,790,0002018Thousands7,722,0006,283,00044,269,0003,623,00061,897,000104,317,000007,078,00031,181,00014,822,000219,295,0005,225,00047,060,00022,159,000428,0001,876,0000729,00077,477,00002017Thousands6,756,0005,614,00043,783,0003,511,00059,664,000107,675,0007,143,00018,242,00011,798,000204,522,0005,257,00046,092,00022,122,000645,0003,738,000667,00078,521,000

Working capital is the amount required for facilitating the day-to-day activities of the firm.…

As Reported Annual Balance Sheet Report Date Scale Assets Cash & cash equivalents Receivables, net Inventories Prepaid expenses & other current assets Total current ant 2019 Thousands 9,465,000 6,284,000 44,435,000 1,622,000 61.806.000 2018 Thousands 7,722,000 6,283,000 44,269,000 3,623,000 61.897.000 2017 Thousands 6,756,000 5,614,000 43,783,000 3,511,000 59.664.000

As Reported Annual Balance Sheet Report Date Scale Assets Cash & cash equivalents Receivables, net Inventories Prepaid expenses & other current assets Total current ant 2019 Thousands 9,465,000 6,284,000 44,435,000 1,622,000 61.806.000 2018 Thousands 7,722,000 6,283,000 44,269,000 3,623,000 61.897.000 2017 Thousands 6,756,000 5,614,000 43,783,000 3,511,000 59.664.000

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Ben Merchandise presented the following accounts for 2019 and 2018: P1,238,550.00 (current assets 2019) P1,097,570.00 (current assets 2018) P4,794,845.00 (total assets 2019) P3,975,500.00 (total assets 2018) In the trend analysis, what is the percent change in non-current assets? A 23.57% 20.61% 25.13% D 12.84%
Subject: acounting
1. Prepare a forccast cash flow stateaent for 2020. The beginning and ending balances in each of the balance sheet accounts Dec. 31, 2019 Dec. 31, 2020 Pi00,000 360,000 460,000 30,000 P950,000 P1,500,000 Cash P260,000 Accounts receivable Inventory Prepaid insurance Total current assets 180,000 400,000 50,000 P890,000 P1,200,000 Land Plant & equipment Accumulated depreciation Total non-current assets 1,000,000 (400,000) P1,800,000 1,400,000 (500,000) P2,400,000 Total assets P2,690,000 P3,350,000 Accounts payable Accrued operating expenses Interest payable Income taxes payable Р 300,000 200,000 20,000 122,000 P 260,000 132,000 30,000 150.000 P 572,000 700,000 1,100,000 978,000 P 642,000 600,000 Total current liabilities Bonds payable Common stock 800,000 Retained earnings 648,000 Total liabilities & equity P2,690,000 P3,350,000 The forecast income statement for the Mexico Company for 2020 is presented below: Sales Cost of sales Gross profit Operating expenses Income before interest & tax…
REQUIRED Use the information provided below to prepare the Cash Flow Statement of Umhlali Limited for the year ended 31 December 2020. INFORMATION The following Information was extracted from the records of Umhlali Limited for the past two years: STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER: 2020 (R) 1 856 000 2019 (R) Sales 1 200 000 Cost of sales (1 280 000) (750 000) Gross profit Operating expenses Depreciation Other operating expenses Operating profit Interest on mortgage loan 576 000 450 000 (291 200) (212 000) 30 000 26 000 186 000 238 000 (72 000) 261 200 284 800 (24 000) Profit before tax 260 800 166 000 (58 100) 107 900 Company tax (90 240) Profit after tax 170 560
The accounting records of Nettle Distribution show the following assets and liabilities as of December 31,2018 and 2019.December 31 2018 2019Cash . . . . . . . . . . . . . . . . . . . . . . . . $ 64,300 $ 15,640Accounts receivable . . . . . . . . . . . 26,240 19,100Office supplies . . . . . . . . . . . . . . . . 3,160 1,960Office equipment . . . . . . . . . . . . . . 44,000 44,000Trucks . . . . . . . . . . . . . . . . . . . . . . . 148,000 157,000December 31 2018 2019Building . . . . . . . . . . . . . . . . . . . . . $ 0 $80,000Land . . . . . . . . . . . . . . . . . . . . . . . . 0 60,000Accounts payable . . . . . . . . . . . . . 3,500 33,500Note payable . . . . . . . . . . . . . . . . . 0 40,000Required1. Prepare balance sheets for the business as of December 31, 2018 and 2019. Hint: Report only total equityon the balance sheet and remember that total equity equals the difference between assets and liabilities.2. Compute net income for 2019 by comparing total equity amounts for these…
How does Accounts Payable impact Declan's Designs' 2022 Statement of Cash Flows?
Prior Company’s condensed financial statements provide the following information. Prior CompanyBalance Sheet Dec. 31, 2020 000 Dec. 31, 2019 Cash $1,052,000) $1,060,000) Accounts receivable (net) 198,000) 80,000) Short-term investments 80,000) 40,000) Inventory 440,000) 360,000) Prepaid expenses #1,603,000) #1,607,000) Total current assets $0,773,000) $0,547,000) Property, plant, and equipment (net) $1,857,000) $1,853,000) Total assets $1,630,000) $1,400,000) Current liabilities 240,000) 160,000) Bonds payable 400,000) 400,000) Common stockholders’ equity $1,990,000) $1,840,000) Total liabilities and stockholders’ equity $1,630,000) $1,400,000) 00 Income StatementFor the Year Ended 2020 Sales revenue $1,640,000) Cost of goods sold $ (800,000) Gross profit 840,000) Selling and administrative expenses (440,000) Interest expense 00.(40,000) Net income $ 360,000)…
SME Balance Sheet 2021 2020 Assets (in millions) Cash 85.960 56.460 Receivables 89.560 80.670 Inventories 55.750 41.260 Other Current Assets 9.950 6.760 Total Current Assets 241.220 185.150 Net Property, Plant, and Equipment 78.970 68.930 Goodwill and Other Intangible Assets 103.110 104.360 Other Non-Current Assets 6.900 4.200 Total Assets 430.200 362.640 Total Liabilities and Shareholders' Equity Payables 83.240 57.48 Current Debt 2.700 2.64 Total Current Liabilities 85.940 60.120 Long-Term Debt 122.000 119.62 Other Liabilities 21.880 22.58 Total Liabilities 229.820 202.320 Common Stock 200.380 160.32 Total Equity 200.38 160.32 Total Liabilities and Equity 430.200 362.640 INCOME STATEMENT 2021 Total Revenue (M) 488.10…
The current sections of Famous’s statements of financial position at December 31, 2019 and 2020, are presented here. Famous’s net income for 2020 was €147,000. Depreciation expense was €21,000. 2020 2019 Current assets Prepaid expenses €25,000 €27,000 Inventory 158,000 172,000 Accounts receivable 79,000 110,000 Cash 105,000 99,000 Total current assets €367,000 €408,000 Current liabilities Accrued expenses payable € 15,000 € 9,000 Accounts payable 85,000 95,000 Total current liabilities €100,000 €104,000 Instructions Prepare the net cash provided by operating activities section of the company’s statement of cash flows for the year ended December 31, 2020, using the indirect method.
Lendell Company has these comparative balance sheet data: Lendell CompanyBalance SheetsDecember 31 2020 2019 Cash $ 16,000 $ 31,000 Accounts receivable (net) 69,000 60,000 Inventory 59,000 51,000 Plant assets (net) 198,000 179,000 $342,000 $321,000 Accounts payable $50,000 $60,700 Mortgage payable (15%) 107,500 107,500 Common stock, $10 par 136,500 121,000 Retained earnings 48,000 31,800 $342,000 $321,000 Additional information for 2020: 1. Net income was $24,700. 2. Sales on account were $414,050. Sales returns and allowances amounted to $20,600. 3. Cost of goods sold was $198,000. 4. Net cash provided by operating activities was $44,300. 5. Capital expenditures were $26,400, and cash dividends were $8,800. Compute the following ratios at December 31, 2020. (Round current ratio to 2 decimal places, e.g. 1.67. Round…
Perform a horizontal analysis for the balance sheet entry "Cash" given below. That is, find the amount of increase or decrease (in $) and the associated percent (rounded to the nearest tenth). Increase/Decrease Assets 2019 2018 Amount Percent Current Assets Cash $18,400 $11,800 Accounts Receivable 22,300 18,100 Merchandise Inventory 30,100 25,900 Supplies 5,600 7,600 Total Current Assets 76,400 63,400 Property, Plant, and Equipment Machinery and Equipment 56,000 57,100 Total Assets $132,400 $120,500
QUESTION 1 REQUIRED Use the information provided below to prepare the Cash Flow Statement of Umhlali Limited for the year ended 31 December 2020. INFORMATION The following Information was extracted from the records of Umhlali Limited for the past two years: STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER: 2020 (R) 2019 (R) Sales 1 856 000 1 200 000 Cost of sales (1 280 000) (750 000) Gross profit 576 000 450 000 Operating expenses (291 200) (212 000) Depreciation 30 000 26 000 Other operating expenses Operating profit 261 200 186 000 284 800 238 000 Interest on mortgage loan (24 000) (72 000) Profit before tax 260 800 166 000 Company tax (90 240) (58 100) Profit after tax 170 560 107 900