Arrasmith Corporation uses customers served as its measure of activity. During February, the company budgeted for 37,000 customers, but actually served 27,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served: Revenue: $5.50q Wages and salaries: $35,200 + $1.70q Supplies: $1.10q Insurance: $12,400 Miscellaneous expense: $8,400 + $0.50q The company reported the following actual results for February: Revenue $ 159,800 Wages and salaries $ 70,000 Supplies $ 16,400 Insurance $ 12,400 Miscellaneous expense $ 27,700 Required: Prepare the company's flexible budget performance report for February. Label each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Arrasmith Corporation uses customers served as its measure of activity. During February, the company budgeted for 37,000 customers, but actually served 27,000 customers. The company uses the following revenue and cost formulas in its budgeting, where q is the number of customers served:
Revenue: $5.50q
Wages and salaries: $35,200 + $1.70q
Supplies: $1.10q
Insurance: $12,400
Miscellaneous expense: $8,400 + $0.50q
The company reported the following actual results for February:
| Revenue | $ | 159,800 | |
| Wages and salaries | $ | 70,000 | |
| Supplies | $ | 16,400 | |
| Insurance | $ | 12,400 | |
| Miscellaneous expense | $ | 27,700 | |
Required:
Prepare the company's flexible budget performance report for February. Label each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
