Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories 32,480 Total current assets $79,480 $70,000 Net plant and equipment 51,000 49,000 Total assets $130,480 $119,000 Liabilities and Equity Accounts payable Accruals 8,000 6,000 29,000 $12,000 $ 11,000 35,000 30,000 $10,200 $9,500 Notes payable 6,700 5,150 Total current liabilities. $24,900 $ 20,650 Long-term bonds 15,000 15,000 Total liabilities $39,900 $ 35,650 Common stock (4,000 shares) 50,000 50,000 EBIT Interest EBT Taxes (40%) Net income Retained earnings 40,580 33,350 Common equity $90,580 $ 83,350 Total liabilities and equity $130,480 $119,000 Income Statement for Year Ending December 31, 2016 Sales $226,000 Operating costs excluding depreciation and amortization 180,000 EBITDA $46,000 Depreciation & amortization 3,000 $43,000 3,500 $39,500 15,800 $23,700 Dividends paid 16,470 What was net operating working capital for 2015 and 2016? What was Arlington's 2016 free cash flow? PLEASE SHOW WORK

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Please do not give solution in image format thanku 

Arlington Corporation's financial statements (dollars and shares are in millions) are provided here.
Balance Sheets as of December 31
2016 2015
Assets
Cash and equivalents
Accounts receivable
Inventories 32,480
$12,000 $ 11,000
35,000
30,000
29,000
Total current assets.
$79,480 $70,000
Net plant and equipment 51,000 49,000
Total assets $130,480
$119,000
Liabilities and Equity
Accounts payable
Accruals 8,000 6,000
$10,200 $9,500
Notes payable 6,700
5,150
Total current liabilities $24,900 $ 20,650
Long-term bonds 15,000 15,000
Total liabilities $39,900 $ 35,650
Common stock (4,000 shares) 50,000 50,000
Retained earnings 40,580
33,350
Common equity $90,580 $ 83,350
Total liabilities and equity $130,480 $119,000
Income Statement for Year Ending December 31, 2016
Sales $226,000
EBIT
Interest
EBT
Taxes (40%)
Net income
Operating costs excluding depreciation and amortization 180,000
EBITDA $46,000
Depreciation & amortization 3,000
$43,000
3,500
$39,500
15,800
$23,700
Dividends paid
16,470
What was net operating working capital for 2015 and 2016?
What was Arlington's 2016 free cash flow?
PLEASE SHOW WORK
Transcribed Image Text:Arlington Corporation's financial statements (dollars and shares are in millions) are provided here. Balance Sheets as of December 31 2016 2015 Assets Cash and equivalents Accounts receivable Inventories 32,480 $12,000 $ 11,000 35,000 30,000 29,000 Total current assets. $79,480 $70,000 Net plant and equipment 51,000 49,000 Total assets $130,480 $119,000 Liabilities and Equity Accounts payable Accruals 8,000 6,000 $10,200 $9,500 Notes payable 6,700 5,150 Total current liabilities $24,900 $ 20,650 Long-term bonds 15,000 15,000 Total liabilities $39,900 $ 35,650 Common stock (4,000 shares) 50,000 50,000 Retained earnings 40,580 33,350 Common equity $90,580 $ 83,350 Total liabilities and equity $130,480 $119,000 Income Statement for Year Ending December 31, 2016 Sales $226,000 EBIT Interest EBT Taxes (40%) Net income Operating costs excluding depreciation and amortization 180,000 EBITDA $46,000 Depreciation & amortization 3,000 $43,000 3,500 $39,500 15,800 $23,700 Dividends paid 16,470 What was net operating working capital for 2015 and 2016? What was Arlington's 2016 free cash flow? PLEASE SHOW WORK
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education