Annual Costs of Operating Each Product Line Sales in units Sales in dollars Unit-level costs: Cost of production Sales commissions Shipping and handling Miscellaneous Total unit-level costs Product-level costs: Supervisors' salaries Facility-level costs: Rent Utilities Depreciation on equipment Allocated companywide expenses Total facility-level costs Product-Line Earnings Statements (Dollar amounts are in thousands) Total product cost Profit on products Anagen 450,000 $900,000 85,500 11,700 20,250 6,750 124,200 9,600 100,000 112,500 400,000 22,500 635,000 768,800 $131,200 Catagen 450,000 $900,000 85,500 11,700 18,000 4,500 119,700 7,200 100,000 112,500 400,000 22,500 635,000 761,900 $138,100 Luster 225,000 $450,000 46,200 6,000 9,000 2,250 63,450 2,400 50,000 56,250 200,000 11,250 317,500 383,350 $ 66,650 Total 1,125,000 $2,250,000 217,200 29,400 47,250 13,500 307,350 19,200 250,000 281,250 1,000,000 56,250 1,587,500 1,914,050 $ 335,950 Prepare revised product-line earnings statements based on the elimination of Luster. (Hint: It will be necessary to calculate some per-unit data to accomplish this.)

Excel Applications for Accounting Principles
4th Edition
ISBN:9781111581565
Author:Gaylord N. Smith
Publisher:Gaylord N. Smith
Chapter19: Variable Costing (varcost)
Section: Chapter Questions
Problem 4R: To determine the effect of different levels of production on the company’s income, move to cell B7...
icon
Related questions
Question

Consider the additional information presented as follows, which is hypothetical. All dollar amounts are in thousands, unit amounts are not. Assume that P&G decides to eliminate one shampoo product-line, Luster, for one of its segments that currently produces three products. As a result, the following are expected to occur.

Annual Costs of Operating
Each Product Line
Sales in units
Sales in dollars
Unit-level costs:
Cost of production
Sales commissions
Shipping and handling
Miscellaneous
Total unit-level costs
Product-level costs:
Supervisors' salaries
Facility-level costs:
Rent
Utilities
Depreciation on equipment
Allocated companywide expenses
Total facility-level costs
Product-Line Earnings Statements
(Dollar amounts are in thousands)
Total product cost
Profit on products
Anagen
450,000
$900,000
85,500
11,700
20,250
6,750
124,200
9,600
100,000
112,500
400,000
22,500
635,000
768,800
$131,200
Catagen
450,000
$900,000
85,500
11,700
18,000
4,500
119,700
7,200
100,000
112,500
400,000
22,500
635,000
761,900
$138,100
Luster
225,000
$450,000
46,200
6,000
9,000
2,250
63,450
2,400
50,000
56,250
200,000
11,250
317,500
383,350
$ 66,650
Total
1,125,000
$2,250,000
217,200
29,400
47,250
13,500
307,350
19,200
250,000
281,250
1,000,000
56,250
1,587,500
1,914,050
$ 335,950
Prepare revised product-line earnings statements based on the elimination of Luster. (Hint: It will be necessary to calculate
some per-unit data to accomplish this.)
Transcribed Image Text:Annual Costs of Operating Each Product Line Sales in units Sales in dollars Unit-level costs: Cost of production Sales commissions Shipping and handling Miscellaneous Total unit-level costs Product-level costs: Supervisors' salaries Facility-level costs: Rent Utilities Depreciation on equipment Allocated companywide expenses Total facility-level costs Product-Line Earnings Statements (Dollar amounts are in thousands) Total product cost Profit on products Anagen 450,000 $900,000 85,500 11,700 20,250 6,750 124,200 9,600 100,000 112,500 400,000 22,500 635,000 768,800 $131,200 Catagen 450,000 $900,000 85,500 11,700 18,000 4,500 119,700 7,200 100,000 112,500 400,000 22,500 635,000 761,900 $138,100 Luster 225,000 $450,000 46,200 6,000 9,000 2,250 63,450 2,400 50,000 56,250 200,000 11,250 317,500 383,350 $ 66,650 Total 1,125,000 $2,250,000 217,200 29,400 47,250 13,500 307,350 19,200 250,000 281,250 1,000,000 56,250 1,587,500 1,914,050 $ 335,950 Prepare revised product-line earnings statements based on the elimination of Luster. (Hint: It will be necessary to calculate some per-unit data to accomplish this.)
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Value Chain Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Excel Applications for Accounting Principles
Excel Applications for Accounting Principles
Accounting
ISBN:
9781111581565
Author:
Gaylord N. Smith
Publisher:
Cengage Learning
Principles of Cost Accounting
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
Managerial Accounting
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
Managerial Accounting: The Cornerstone of Busines…
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Financial And Managerial Accounting
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
College Accounting, Chapters 1-27
College Accounting, Chapters 1-27
Accounting
ISBN:
9781337794756
Author:
HEINTZ, James A.
Publisher:
Cengage Learning,