Alya Sdn Bhd. manufactures and supplies granite pots and pans with glass lids to a company in Japan. The new manager, Rushdi, wants to monitor the quarterly budgets for the quarter ending 30th September 2021 to ensure the sales targeted can be executed as planned even with the current economic condition. The following information is available: (see the photo) Variable manufacturing overhead cost is RM384,000, while fixed factory overhead is RM214,000 per quarter (including the non-cash expenditure of RM156,000) and is allocated on total units produced.   Financial information follows: Beginning cash balance is RM1,800,000 Sales are on credit and are collected 50 percent in the current period and the remainder in the next period. Last quarter’s sales were RM8,400,000. There are no bad debts. Purchases of direct materials and labor costs are paid for in the quarter acquired. Manufacturing overhead expenses are paid in the quarter incurred. Selling and administrative expenses are all fixed and are paid in the quarter incurred. They are budgeted at RM340,000 per quarter, including RM90,000 of depreciation. For the quarter ending 30th September 2021, prepare the following:   Sales budget. Direct labor budget.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Alya Sdn Bhd. manufactures and supplies granite pots and pans with glass lids to a company in Japan. The new manager, Rushdi, wants to monitor the quarterly budgets for the quarter ending 30th September 2021 to ensure the sales targeted can be executed as planned even with the current economic condition. The following information is available:

(see the photo)

Variable manufacturing overhead cost is RM384,000, while fixed factory overhead is RM214,000 per quarter (including the non-cash expenditure of RM156,000) and is allocated on total units produced.

 

Financial information follows:

  • Beginning cash balance is RM1,800,000
  • Sales are on credit and are collected 50 percent in the current period and the remainder in the next period. Last quarter’s sales were RM8,400,000. There are no bad debts.
  • Purchases of direct materials and labor costs are paid for in the quarter acquired.
  • Manufacturing overhead expenses are paid in the quarter incurred.
  • Selling and administrative expenses are all fixed and are paid in the quarter incurred. They are budgeted at RM340,000 per quarter, including RM90,000 of depreciation.

For the quarter ending 30th September 2021, prepare the following:

 

Sales budget.

Direct labor budget.

Budgeted sales:
POTS
PANS
60,000 units @RM100 each
40,000 units @RM125 each
Budgeted inventories:
Beginning
Ending
Pots
20,000
25,000
Pans
8,000
10,000
Direct material (Granite)
Direct material (Glass)
Direct material (Handles)
32,000 kg
29,000 kg
36,000 kg
32,000 kg
6,000 units
7,000 units
Standard variable costs:
POTS
PANS
Direct materials:
Skg @RM8.00
3kg@RM5.00
RM40.00 4kg @RM8.00
15.00 3kg@RM5.00
Granite
RM32.00
Glass
15.00
Handles
1 @RM3.00
3.00
Total materials
58.00
47.00
Direct labour
2hours@RM12.00
24.00 3hours@RM16.00
48.00
Variable manufacturing
overhead
2hours@RM1.50
3.00 3hours@RM1.50
4.50
Total
85.00
99.50
Transcribed Image Text:Budgeted sales: POTS PANS 60,000 units @RM100 each 40,000 units @RM125 each Budgeted inventories: Beginning Ending Pots 20,000 25,000 Pans 8,000 10,000 Direct material (Granite) Direct material (Glass) Direct material (Handles) 32,000 kg 29,000 kg 36,000 kg 32,000 kg 6,000 units 7,000 units Standard variable costs: POTS PANS Direct materials: Skg @RM8.00 3kg@RM5.00 RM40.00 4kg @RM8.00 15.00 3kg@RM5.00 Granite RM32.00 Glass 15.00 Handles 1 @RM3.00 3.00 Total materials 58.00 47.00 Direct labour 2hours@RM12.00 24.00 3hours@RM16.00 48.00 Variable manufacturing overhead 2hours@RM1.50 3.00 3hours@RM1.50 4.50 Total 85.00 99.50
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 3 images

Blurred answer
Knowledge Booster
Theory of Constraints (TOC)
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education