Alya Sdn Bhd. manufactures and supplies granite pots and pans with glass lids to a company in Japan. The new manager, Rushdi, wants to monitor the quarterly budgets for the quarter ending 30th September 2021 to ensure the sales targeted can be executed as planned even with the current economic condition. The following information is available: (see the photo) Variable manufacturing overhead cost is RM384,000, while fixed factory overhead is RM214,000 per quarter (including the non-cash expenditure of RM156,000) and is allocated on total units produced. Financial information follows: Beginning cash balance is RM1,800,000 Sales are on credit and are collected 50 percent in the current period and the remainder in the next period. Last quarter’s sales were RM8,400,000. There are no bad debts. Purchases of direct materials and labor costs are paid for in the quarter acquired. Manufacturing overhead expenses are paid in the quarter incurred. Selling and administrative expenses are all fixed and are paid in the quarter incurred. They are budgeted at RM340,000 per quarter, including RM90,000 of depreciation. For the quarter ending 30th September 2021, prepare the following: Sales budget. Direct labor budget.
Alya Sdn Bhd. manufactures and supplies granite pots and pans with glass lids to a company in Japan. The new manager, Rushdi, wants to monitor the quarterly budgets for the quarter ending 30th September 2021 to ensure the sales targeted can be executed as planned even with the current economic condition. The following information is available:
(see the photo)
Variable
Financial information follows:
- Beginning cash balance is RM1,800,000
- Sales are on credit and are collected 50 percent in the current period and the remainder in the next period. Last quarter’s sales were RM8,400,000. There are no
bad debts. - Purchases of direct materials and labor costs are paid for in the quarter acquired.
- Manufacturing overhead expenses are paid in the quarter incurred.
- Selling and administrative expenses are all fixed and are paid in the quarter incurred. They are budgeted at RM340,000 per quarter, including RM90,000 of
depreciation.
For the quarter ending 30th September 2021, prepare the following:
Sales budget.
Direct labor budget.
![Budgeted sales:
POTS
PANS
60,000 units @RM100 each
40,000 units @RM125 each
Budgeted inventories:
Beginning
Ending
Pots
20,000
25,000
Pans
8,000
10,000
Direct material (Granite)
Direct material (Glass)
Direct material (Handles)
32,000 kg
29,000 kg
36,000 kg
32,000 kg
6,000 units
7,000 units
Standard variable costs:
POTS
PANS
Direct materials:
Skg @RM8.00
3kg@RM5.00
RM40.00 4kg @RM8.00
15.00 3kg@RM5.00
Granite
RM32.00
Glass
15.00
Handles
1 @RM3.00
3.00
Total materials
58.00
47.00
Direct labour
2hours@RM12.00
24.00 3hours@RM16.00
48.00
Variable manufacturing
overhead
2hours@RM1.50
3.00 3hours@RM1.50
4.50
Total
85.00
99.50](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F9eca606c-dd8b-4ab8-828a-673a372c521c%2F7cac7cc7-278b-4381-87e1-d1eafef183ca%2F0sbzv6l_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 3 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)