REQUIREDStudy the information provided below and prepare the Cash Flow Statement of Topaz Limited for the year ended 31December 2022.INFORMATIONTOPAZ LIMITEDSTATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2022SalesCost of salesGross profitSelling and administrative expensesOperating profitInterest expenseProfit before taxTaxProfit after taxR9 300 000(4 530 000)4 770 000(1 890 000)2 880 000(180 000)2 700 000(720 000)1 980 000 STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER:ASSETSNon-current assetsLand and buildingsPlant and machineryInvestmentsCurrent assetsInventoriesAccounts receivableCash and cash equivalentsEQUITY AND LIABILITIESEquityOrdinary share capitalRetained earningsNon-current liabilitiesCurrent liabilitiesAccounts payableCompany tax payableShareholders for dividendsTotal equity and liabilitiesAdditional informationSelling and administrative expenses include the following:Depreciation on buildingsDepreciation on plant and machinery2022R8 400 0004 950 0002 790 000660 0002 430 0001 080 0001 146 000204 00010 830 0007 020 0004 500 0002 520 0001 800 0002 010 0001 080 000360 000570 00010 830 000Property, plant and equipment were purchased during the year but there were no disposals.Total dividends for the year ended 31 December 2022 amounted to R810 000.750 000 ordinary shares were issued by the company.1All purchases and sales of inventories were on credit.!The market price of each Topaz Limited share was R10 on 31 December 2022.2021R6.600 0004 230 0002 370 00002 040 0001 140 000720 000180 0008 640 0005 850 0004 500 0001 350 000900 0001 890 0001 260 000180 000450 0008 640 000R270 000R450 000

It is important in the business entity to prepare the Cash flow statement which can be determine the…

Additional information Selling and administrative expenses include the following: Depreciation on buildings Depreciation on plant and machinery ! Property, plant and equipment were purchased during the year but there were no disposals. Total dividends for the year ended 31 December 2022 amounted to R810 000. : 750 000 ordinary shares were issued by the company. All purchases and sales of inventories were on credit. The market price of each Topaz Limited share was R10 on 31 December 2022. R270 000 R450 000

Additional information Selling and administrative expenses include the following: Depreciation on buildings Depreciation on plant and machinery ! Property, plant and equipment were purchased during the year but there were no disposals. Total dividends for the year ended 31 December 2022 amounted to R810 000. : 750 000 ordinary shares were issued by the company. All purchases and sales of inventories were on credit. The market price of each Topaz Limited share was R10 on 31 December 2022. R270 000 R450 000

Intermediate Financial Management (MindTap Course List)

13th Edition

ISBN:9781337395083

Author:Eugene F. Brigham, Phillip R. Daves

Publisher:Eugene F. Brigham, Phillip R. Daves

Chapter6: Accounting For Financial Management

Section: Chapter Questions

Problem 12P

See similar textbooks

Similar questions

QUESTION REQUIRED Use the information provided below to prepare the Cash Flow Statement of Jonah Ltd for the year ended 31 December 2022. (Some of the figures have already been entered in the answer book.) INFORMATION The Statement of Comprehensive Income of Jonah Ltd for the year ended 31 December 2022 and Statement of Financial Position as at 31 December 2021 and 2022 are as follows: STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2022 Sales Cost of sales Gross profit Other operating income Gross income Distribution expenses Administrative expenses Earnings before interest and tax Interest income Interest expense Esmings before tax Company tax Earnings after interest and tax STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER: ASSETS Non-current assets Land and buildings Plant and machinery Current assets Inventories Accounts receivable Total assets EQUITY AND LIABILITIES Equity Ordinary share capital Retained earnings Non-current liabilities Long-term borrowings…
Use the information provided below to prepare the Cash Flow Statement of Rolex Limited for the year ended 31December 2021.INFORMATIONThe following information was extracted from the records of Rolex Limited for the financial year ended 31 December2021.ROLEX LIMITEDSTATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 DECEMBER 2021RSales 4 140 000Cost of sales (2 020 000)Gross profit 2 120 000Selling and administrative expenses (840 000)Operating profit 1 280 000Interest expense (80 000)Profit before tax 1 200 000Company tax (320 000)Profit after tax 880 000STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER:ASSETS 2021 (R) 2020 (R)Non-current assets 3 740 000 2 940 000Property, plant and equipment 3 440 000 2 940 000Investments 300 000 0 Current assets 1 080 000 900 000Inventories 480 000 500 000Accounts receivable 510 000 320 000Cash and cash equivalents 90 000 80 000Total assets 4 820 000 3 840 000EQUITY AND LIABILITIESEquity 3 120 000 2 600 000Ordinary share capital 2 000 000 2…
Use the information provided below to prepare the Cash Flow Statement of HarmonyLimited for the year ended 31 December 2020.INFORMATIONThe information provided below was extracted from the accounting records of Harmony Limited on 31 December 2020:Harmony LimitedExtract of Statement of Comprehensive Income for the year ended 31 December 2020RSales 6 600 000Cost of sales (3 900 000)Gross profit 2 700 000Operating expenses (1 710 000)Selling and administrative expenses 1 260 000Depreciation 450 000Operating profit 990 000Interest expense (270 000)Profit before tax 720 000Company tax (240 000)Profit after tax 480 000Extract of Statement of Changes in Equity for the year ended 31 December 2020RetainedearningsRBalance on 01 January 2020 1 500 000Profit after tax 480 000Dividends paid and proposed in 2020 (180 000)Balance on 31 December 2020 1 800 000Balances extracted from the Statement of Financial Position as at 31 December:2020 2019R RPlant and equipment 3 750 000 3 000 000Investments 210…
Use the information provided below to prepare the Cash Flow Statement of Harmony Limited for the year ended 31 December 2020.
Bonita Industries has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements of Bonita Industries for 2022 and 2021 are provided below. Cash Accounts receivable Inventory Property, plant and equipment Less accumulated depreciation Accounts payable Income taxes payable Bonds payable Common stock Retained earnings BALANCE SHEETS $606000 (319000) 12/31/22 $407000 358000 385000 287000 $1437000 $177000 354000 361000 218000 327000 $1437000 $961000 (303000 ) 12/31/21 $194000 216000 478000 658000 $1546000 $98000 390000 602000 218000 238000 $1546000
Question: The following selected data for ABC Corporation for the year ended December 31, 2020, is available to you for preparing the cash flow statement: Cost of goods sold $56,500 Sales revenue $97,300 Amortization expense 14,100 Interest revenue 4,100 Income tax expense 2,300 Dividend revenue
Please answer question 16-18 based on the following information from Owl Inc. Income Statement Sales COGS SGA Depreciation EBIT Interest E BT Taxes (35%) Net income Dividend payout a. b. Cash Accounts receivable Inventory Current assets Net fixed assets Total assets Net fixed assets Balance Sheet as of December 31, 2019 22,228 Accounts payable 19,450 Cash Accounts receivable Inventory Current assets 25,495 67,173 Less than $50,000 Between $65,000 and $75,000 C. Between $75,000 and $85,000 d. Between $85,000 and $100,000 205,000 272,173 Total assets 310,029 16. How much is the operating cash flow in 2020? 2019 2020 277,855 333,426 141,641 175,049 27,786 38,344 38,900 46,680 69,528 73,353 4,356 68,997 24,149 44,848 35% 221,671 4,275 65,253 22,839 42,414 50% Balance Sheet as of December 31, 2020 26,674 Accounts payable 26,674 Notes payable 35,010 Current liabilities 88,358 Notes payable Current liabilities Long-term debt Owner's equity Total liab & equity Long-term debt Owner's equity…
Bonita Industries has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements of Bonita Industries for 2022 and 2021 are provided below. Cash Accounts receivable Inventory Property, plant and equipment Less accumulated depreciation Accounts payable Income taxes payable Bonds payable Common stock Retained earnings BALANCE SHEETS $608000 (320000 ) 12/31/22 $408000 360000 382000 288000 $1438000 $ 177000 353000 360000 230000 318000 $1438000 $958000 (306000) 12/31/21 $ 194000 216000 479000 652000 $1541000 $96000 391000 600000 216000 238000 $1541000
Data extracts from Gamma's accounts are shown below Turnover Gross Profit Expenses Operating Profit Interest and Tax Profit for Year Non-current assets Inventory Receivables Cash at Bank Payables Other Current Liabilities Net current assets Shareholder funds 10% Debenture (2030) Required: Ye-Dec-20 Ye-Dec-19 18,500 16,000 4,500 4,000 1,500 2,400 3,000 1,600 1,100 700 1,900 900 19,600 16,400 840 640 2,790 1,890 450 350 830 570 340 460 2,910 1,850 15,510 13,250 7,000 5,000 22,510 18,250 A) Calculate the following accounting ratios for each year-end 1) Return on Capital Employed 2) Profit Margin on Sales 3) Gearing Ratio 4) Interest Cover Ratio 5) Return to Shareholders 6) Quick Asset or Acid test Ratio 7) Cash Conversion Period (Operating Cash Cycle) B) Outline the limitations of accounting ratios
Swifty Ltd. had the following 2023 income statement data: Revenues Expenses 1/1/23 Revenues $113,000 In 2023, Swifty had the following activity in selected accounts: 12/31/23 49,200 $63,800 Accounts Receivable 19,100 113,000 34,780 1,320 Write-offs 96,000 Collections Allowance for Expected Credit Losses Write-offs 1.320 Swifty Ltd. Statement of Cash Flows (Indirect Method) 1,300 1.540 1.520 1/1/23 Loss on impairment 12/31/23 Prepare Swifty's cash flows from operating activities section of the statement of cash flows using the indirect method. (Show amounts that decrease cash flow with either a negative sign e.g. -10,000 or in parenthesis eg. (10,000).
please do not provide solution in image format thank!
Calculate the following for 2019: i. Operating Cash Flow ii. Net Capital Spending iii. Change in Net Working Capital iv. Cash Flow from Assets v. Cash Flow to Creditors vi. Cash Flow to Stockholders