Accumulated Beginning of year $50,000 $0 $20,000 $50,000 -$20,000 Current E&P Year End Distribution $0 $40,000 $80,000 $40,000 $10,000 $40,000 -$10,000 $60,000 $60,000 $60,000 Taxa Amo
Q: Below are four asset purchases made in 2018. Asset Cost…
A: Amortization: An amortization is a bookkeeping method used to intermittently bring down the book…
Q: NOPAT 8250000 EBITDA 17725000 Net Income 5050000 Capital Expenditures 6820000 After tax capital…
A: Net profit before tax: = Net income ÷ (1 -Tax rate)
Q: Original Cost of Investment Selling Price of Investment Distributions Investment Received Dollar…
A: Dollar profit / Loss = Selling Price Of Investment + Distributions Received - Original Cost Of…
Q: Net Present Value Method The following data are accumulated by Geddes Company in evaluating the…
A: Formulas: PVF is taken the table given.
Q: Consolidated Statements of Income Years Ended December ($ millions) July 27, 2019 July 28, 2018…
A: Note: Hi! Thank you for the question, As per the honor code, we are allowed to answer three…
Q: Capitalized Interest: The following series of questions relate to this data set.... California…
A: Interest is a cost of debt that is paid at an interval till the debt is repaid. In the case of…
Q: Given, Sales : $250,000 Costs : $134,000 Depreciation : $10,200 Operating expenses : $6,000…
A: Operating cash flows is the cash flows generated from normal operations - selling and distributing…
Q: Ask for income allocation and statement of parners capital and 4 journals entries
A: A partnership is a type of business organization where two or more persons come together to achieve…
Q: Consolidet income statments for h& h company for two years are shown below 19x4 19x4 sales 230000,…
A: Understatement means that the closing inventory was more than it was recorded for.
Q: Sales COGS Depreciation Expense Interest Expense Tax rate 30% Net Income Current Asset Beginning…
A: Cash Flow: The inflow and outflow of cash from the business for different activities are recorded as…
Q: 1. FIND WACC 2. CALCULATE THE EBIT AFTER TAX 3. CALCULATE COST OF EQUITY
A: Revenue is the amount of revenue earned through the sale of goods or services related to the…
Q: 40,000.00 40,000.00 Accounts Receivable-net 200,000.00 200,000.00 Inventories 100,000.00 400,000.00…
A: The partnership comes into existence when two or more persons agree to do the business and further…
Q: Mart Wholesale Inc. Consolidated Income Statement For Fiscal Year Ended June 30 ($…
A: NOA stands for Net Operating assets which is determined through deducting the operating liabilities…
Q: (Corporate income tax) Meyer Inc. has taxable income (earnings before taxes) of $300,000. Calculate…
A: Tax liability refers to the total amount of taxes owed by an individual or business to the…
Q: The following data are accumulated by Lingle Company in evaluating the purchase of $139,100 of…
A: The current worth of a future stream of cash flows from a firm, investment, or project is referred…
Q: Sale to private entities subject to 12 Sale to private entitices subject to 0' Sale to government…
A: Tax refers to the compulsory charge levied on the sum value of money gained by an entity by the…
Q: $20 Taxable Income $ 50,000 0- 50,001- 75,000 75,001- 100,000 100,001- 335,000 335,001- 10,000,000…
A: Given data:Taxable Income = $411,562Tax rate for taxable income = 34%
Q: Week 8 Excel Spreadsheet to be used with the Practice Set: Years Acquisition stage cash flow:…
A: The Week 8 Excel Spreadsheet for the Practice Set includes various financial metrics related to cash…
Q: Pretax financial income $480,000 Estimated litigation expense 325,000 Installment sales (220,000)…
A: GIVEN Pretax financial income $ 480,000 Estimated litigation expense 325,000 Installment sales…
Q: Collections for services rendered in 2nd quarter 60,000 Collections for services rendered in 1st…
A: Taxable income is the part of the income of a concern which is levied to taxes. Accrual basis…
Q: 01/31/2019 01/31/2018 Total Revenue $514,405,000 $500,343,000 Cost of Revenue $385,301,000…
A: Assumptions: i. 365 days have been considered in a year ii.For calculating average figures, figures…
Q: 150,000 (150,000) 133,000 133, 000 1,000 1, (32, (5,000) 120,000 (120, 000) (6 270,000 30,000 (27,…
A: Shareholders refer to the entities or an individual who buys some shares in a company and is…
Q: evenues -Cost of Goods Sold -Depreciation EBIT - Taxes (20%) Unlevered net income Depreciation…
A: NPV is the net present value and can be calculated as the difference between the present value of…
Q: Income statement year 1 year 2 Sales $4,000 $4,800 Operating costs -$3,400 -$4,080…
A: Calculating Free Cash Flow (FCF) for Year 2:Year 1:EBIT = $665Depreciation = -$55Taxes (40%) =…
Q: A B. Salary allowance Interest on ave. capital balance 10% Remainder P30,000 P10,000 P40,000 10% 10%…
A: Formula: Interest on capital = Capital Amount x Interest rate
Q: Taxable Income $0-$50,000 Marginal Tax Rate 15% $50,001 - $75,000 25% $75,001 - $100,000 34%…
A: To calculate the corporate tax liability for Sanderson, Inc. using the provided tax rate table,…
Q: Dividends $20,000 Long-term capital gain 15,000 Trustee’s fees 1,500 Distribution to…
A: Taxable income refers to the gross income portion which is used for determining how much amount of…
Q: ABC Corp. paid two cash distributions during year 5. The first was $42,000, and the second was…
A: Accumulated earnings: Profits after paying dividends called accumulated earnings
Q: equired: For each item, indicate whether the dollar amount should be added to or deducted from ne…
A: The Decrease in the Current Assets will be added back to the Net income and increase in the Current…
Q: Net Present Value Method The following data are accumulated by Paxton Company in evaluating the…
A: Answer a)
Q: None
A: To simplify the question, let's calculate the Free Cash Flow (FCF) for each year and the Terminal…
Q: Unearned Reven BI El I Purchases Core Current Ass SS Land for speculat
A: Revenue is the amount of revenue earned through the sale of goods or services related to the…
Q: A garage is installing a new "bubble-wash" car wash. It will promote the car wash as a fun activity…
A: Net present value is determined by deducting the initial investment from the current value of cash…
Q: Net Present Value Method The following data are accumulated by Geddes Company in evaluating the…
A: Formula: Net Present value = Present value of cash flows - Amount to be invested Amount to be…
Q: Current Year Current Year Prior Year Prior Year Amount Percent Amount Percent Revenues: fill in the…
A: Formula: Current year percent : Admission percent = ( Admission value / Total Revenues ) x 100
Q: The following data are accumulated by Paxton Company in evaluating the purchase of $82,600 of…
A: Net present value method: Net present value method is the method which is used to compare the…
Q: Particulars Amount Rs. Turnover 4,000,000 Purchases 2,750,000 Stock as at 1st…
A: Income Statement - An income statement's function is to reveal the financial transactions that…
Q: 6. Construct a complete Income Statement using SL 7. Construct an Income Statement using MACRS.
A: 1) Straight line method: In this method depreciation is calculated on the basis on useful life of…
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
- how did you get these numbers ? Year 2022: Weighted-Average accumulated expenditure Date Amount Capitalization period Weighted Average Accumulated Expenditures 1-Jan-22 $8,100,000 9/9 $8,100,000 31-Jan-22 $450,000 8/9 $400,000 30-Apr-22 $783,000 5/9 $435,000 31-Aug-22 $1,080,000 1/9 $120,000 Total $10,413,000 $9,055,000Home appraised for $459,900 bank offering 1.9% for 20 years property taxes 5% calculate PITIPurchase price $800,000 LTV 75% Term & Am 15 years Interest rate 4% Closing costs $12,000 Holding period 6 years Annual income taxes (below) Marginal tax rate 30% (aka ordinary inc tax) Taxes due on sale $200,000 Discount rate (before tax) 15% Selling expenses 3% Exit cap rate 5% Operations YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 NOI $ 33,000 $ 38,000 $ 41,000 $ 47,000 $ 51,000 $ 56,000 $61,000 САРЕХ $ (5,000) $_(6,000) $ (Z,000) $(8,000) $ (9,000) $(10,000) PBTCF $ 28,000 $ 32,000 $34,000 $ 39,000 $ 42,000 $ 46,000 Income taxes on annual $ (5,000) $ (6,000) $ (7,000) $ (8,000) $ (9,000) $ (10,000) operations What is the before tax IRR for this investment? 20.05% O None of these are correct O -17.23 % O 20.23 % 19.09 %
- Revenues - Manufacturing Expenses - Marketing Expenses - Depreciation =EBIT - Taxes (20%) =Unlevered net income +Depreciation - Additions to Net Working Capital - Capital Expenditures =Free Cash Flow Year 0 A. $2.29 million OB. $2.50 million OC. $2.08 million OD. $2.91 million -7 Years 1 to 10 4.4 -0.6 - 0.25 -0.8 2.75 -0.55 C 2.2 +0.8 -0.2 Panjandrum Industries, a manufacturer of industrial piping, is evaluating whether it should expand into the sale of plastic fittings for home garden sprinkler systems. It has made the above estimates of free cash flows resulting from such a decision (all quantities in millions of dollars). There are some concerns that estimates of manufacturing expenses may be low, due to the rising cost of raw materials. What is the break-even point for manufacturing expenses, if all other estimates are correct and the cost of capital is 10%? 2.8 Time Remaining: 00:46:03 NextSales $185,150 Beg of year $178,000 End of year $144,000 Whats the asset turnover of the year?Year Net Cash Flow Discount Factor Present Value (using the factor) Present Value (using Excel formula) 0 $ (3,500,000.00) 1 $(3,500,000.00) ($3,500,000.00) 1 $900,000.00 0.90909 $818, 181.00 $818, 181.82 2 $ 900,000.00 0.82645 $743,805.00 $743, 801.65 3 $900,000.00 0.75131 $676, 179.00 $676, 183.32 4 $ 900,000.00 0.68301 $614,709.00 $614,712.11 5 $900,000.00 0.62092 $558, 828.00 $558,829.19 Net Present Value $(88,298.00) $(88,291.91) 3. Now assume that inflation is estimated as a 5% increase each year (starting with Year 1) for the entire 5 years. Calculate the new net cash flow values for each year. Hint: You should start with 5% increase for Year 1 net cash flow.
- bQ14: The following are the Condensed statement of Financial Position of Company A and on december 31,2020. A В Current Assets. 2562500 7639375 Plant and Equipment 768500 22918125 Current liability 555000 300,000 long Term Debt. 2220000. 500,000 Share Premium 1250,000 100,000 Retained Earning. 1609000. 425000 Additional Paid-in 1516000. 437500 Сapital 79 Company C acquires the Net Asset of Both A and B. Paying Cash in Amount of 185000 and by issuing 198500 shares to A, Paying of 72000 and by issuing 54350 shares is 30 to B' Par cash in the amount by issuing 54350 Shares value of Share is 30 and market value on acquisition is 40. Requirments: a) Entry that made in the Book of A. b) Entry that made in the Book of B. c) Entry that made in the Book of C.Rhodes Corporation: Income Statements for Year Ending December 31(Millions of Dollars) 2020 2019Sales $ 11,000 $ 10,000Operating costs excluding depreciation 9,618 8,730Depreciation and amortization 370 330 Earnings before interest and taxes $ 1,012 $ 940Less interest 280 200 Pre-tax income $ 732 $ 740Taxes (25%) 183 185Net income available to common stockholders $ 549 $ 555Common dividends $ 204 $ 200Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2020 2019AssetsCash $ 650 $ 600Short-term investments 230 200Accounts receivable 2,750 2,500Inventories 1,250 1,200 Total current assets $ 4,880 $ 4,500Net plant and equipment 3,750 3,500Total assets $ 8,630…
- Years Revenue Cash Expense Book Depreciation Book Income Pre-Tax Book Tax at 32% After Tax Book Income Financial Measures Profit Margin % Net Assets ROA % Cashflow Revenue Cash Expense Tax Depreciation Pretax Income Tax at 32% After Tax Income After Tax Cashflow Cumulative Cashflow Payback Period Present Worth 10 PW12 PW15 IRR PV Index(15) Facility Cost Income Tax Rate 0 C. -9.5 d. -12.4 $ 100,000.00 2.2 Years 91740.92679 0.395702526 1 0.684350818 $ 100,000.00 32% $30,000.00 $100,000.00 $120,000.00 $140,000.00 $150,000.00 $150,000.00 $50,000.00 $60,000.00 $70,000.00 $75,000.00 $75,000.00 2 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $20,000.00 $0.20 $20,400.00 $27,200.00 $0.26 $9,600.00 $12,800.00 $16,000.00 $17,600.00 $17,600.00 $20,400.00 ($100,000.00) $40,400.00 $51,040.00 ($100,000.00) -$59,600.00 -$8,560.00 $40,000.00 $50,000.00 $55,000.00 $55,000.00 $0.23 3 $0.45 $36,727.27 $80,000.00 $60,000.00 $40,000.00 $20,000.00 $0.85 $1.87 4 $19,040.00 5 $34,000.00 $37,400.00 $0.24…Year Net Cash Flow Discount Factor Present Value (using the factor) Present Value (using Excel formula) 0 $ (3,500,000.00) 1 $ (3,500,000.00) ($3,500,000.00) 1 $ 900,000.00 0.90909 $ 818,181.00 $818,181.82 2 $ 900,000.00 0.82645 $ 743,805.00 $743,801.65 3 $ 900,000.00 0.75131 $ 676,179.00 $676,183.32 4 $ 900,000.00 0.68301 $ 614,709.00 $614,712.11 5 $ 900,000.00 0.62092 $ 558,828.00 $558,829.19 Net Present Value $ (88,298.00) $ (88,291.91) 3. Now assume that inflation is estimated as a 5% increase each year (starting with Year 1) for the entire 5 years. Calculate the new net cash flow values for each year. start with 5% increase for Year 1 net cash flow. Year Net Cash Flow 0 $…selected intoomation The Following is Foom Meney Company's Cooperative balance Sheets At decombeo 31 2020 Rs.155,000 2019 es 260,000 fuaniture Accumulate d depseceation (74,400) 421y 400) The income state ment Yeports deptecti expense For the yegsnituse costng Jusniture costing seld Fos its the 170om the sale of Rs 36 000 Rs 105,000 book cash of Also was Value, furniture. Yee cuied Conpute