Absorption and variable costing Bird’s Eye View manufactures satellite dishes used in residential and commercial installations for satellite-broadcasted television. For each unit, the following costs apply: $50 for direct material, $100 for direct labor, and $60 for variable overhead. The company’s annual fixed overhead cost is $1,800,000; it uses expected capacity of 30,000 units produced as the basis for applying fixed overhead to products. A commission of 10 percent of the selling price is paid on each unit sold. Annual fixed selling and administrative expenses are $432,000. The following additional information is available: Year 1 Year 2 Selling price per unit $500 $500 Number of units sold 24,000 28,800 Number of units produced 30,000 26,400 Beginning inventory (units) 18,000 24,000 Ending inventory (units) 24,000 ? a. Prepare pre-tax income statements under absorption and variable costing for Year 1 and Year 2, with any volume variance being charged to Cost of Goods Sold. Note: Do not use negative signs in your answers. Bird’s Eye View Income Statements (Absorption) For the Years Ended December 31, Year 1 and Year 2 Year 1 Year 2 Sales Answer Answer CGS Answer Answer Underapplied FOH Answer Answer Answer Answer Gross profit Answer Answer S&A: Variable Answer Answer Fixed Answer Answer Answer Answer Income before taxes Answer Answer b. Prepare pre-tax income statements under variable costing for Year 1 and Year 2, with any volume variance being charged to Cost of Goods Sold. Note: Do not use negative signs in your answers. Bird’s Eye View Income Statements (Variable) For the Years Ended December 31, Year 1 and Year 2 Year 1 Year 2 Sales Answer Answer CGS Answer Answer Product CM Answer Answer Variable S&A Answer Answer Total CM Answer Answer Fixed costs: Factory Answer Answer S&A Answer Answer Answer Answer Income before taxes Answer Answer c. Reconcile the differences in income for the two methods. Year 1 Year 2 Net income (absorption) Answer Answer Net income (variable) Answer Answer Difference in income Answer Answer Difference equals inventory change Answer Answer Times FOH application rate Answer Answer Difference in income Answer Answer
Absorption and variable costing
Bird’s Eye View manufactures satellite dishes used in residential and commercial installations for satellite-broadcasted television. For each unit, the following costs apply: $50 for direct material, $100 for direct labor, and $60 for variable
Year 1 | Year 2 | |
---|---|---|
Selling price per unit | $500 | $500 |
Number of units sold | 24,000 | 28,800 |
Number of units produced | 30,000 | 26,400 |
Beginning inventory (units) | 18,000 | 24,000 |
Ending inventory (units) | 24,000 | ? |
a. Prepare pre-tax income statements under absorption and variable costing for Year 1 and Year 2, with any volume variance being charged to Cost of Goods Sold.
Note: Do not use negative signs in your answers.
Bird’s Eye View | ||||
---|---|---|---|---|
Income Statements (Absorption) | ||||
For the Years Ended December 31, Year 1 and Year 2 | ||||
Year 1 | Year 2 | |||
Sales | Answer | Answer | ||
CGS | Answer | Answer | ||
Underapplied FOH | Answer | Answer | Answer | Answer |
Gross profit | Answer | Answer | ||
S&A: | ||||
Variable | Answer | Answer | ||
Fixed | Answer | Answer | Answer | Answer |
Income before taxes | Answer | Answer |
b. Prepare pre-tax income statements under variable costing for Year 1 and Year 2, with any volume variance being charged to Cost of Goods Sold.
Note: Do not use negative signs in your answers.
Bird’s Eye View | ||||
---|---|---|---|---|
Income Statements (Variable) | ||||
For the Years Ended December 31, Year 1 and Year 2 | ||||
Year 1 | Year 2 | |||
Sales | Answer | Answer | ||
CGS | Answer | Answer | ||
Product CM | Answer | Answer | ||
Variable S&A | Answer | Answer | ||
Total CM | Answer | Answer | ||
Fixed costs: | ||||
Factory | Answer | Answer | ||
S&A | Answer | Answer | Answer | Answer |
Income before taxes | Answer | Answer |
c. Reconcile the differences in income for the two methods.
Year 1 | Year 2 | ||
---|---|---|---|
Net income (absorption) | Answer | Answer | |
Net income (variable) | Answer | Answer | |
Difference in income | Answer | Answer | |
Difference equals inventory change | Answer | Answer | |
Times FOH application rate | Answer | Answer | |
Difference in income | Answer | Answer |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 6 images