a. Recalculate the yearly cash flows.

EBK CONTEMPORARY FINANCIAL MANAGEMENT
14th Edition
ISBN:9781337514835
Author:MOYER
Publisher:MOYER
Chapter10: Capital Budgeting: Decision Criteria And Real Option
Section: Chapter Questions
Problem 11P
icon
Related questions
Question
An endowment invests $150,180,000 in WeGrow II, an early-stage venture fund with a 20% incentive fee and a 5% preferred return
[hurdle rate]. The fund invests in the following companies (for simplicity, ignore staged financing and management fees; assume
instead that all investments occur at the end of their denoted year):
Investment (Year
Invested)
$ 35,030,000 (2)
$ 20,030,000 (2)
$ 15,030,000 (2)
$ 20,030,000 (3)
$ 25,030,000 (3)
$ 100,030,000 (7)
$ 125,030,000 (10)
$0 (9)
$ 35,030,000 (4)
Instead of a 5% preferred rate, assume there is an 8% preferred rate with a 100% catch-up.
Required:
a. Recalculate the yearly cash flows.
b. What is the IRR to the endowment, net of fees?
Start-up Name
SPE Incorporated
NiteID Corporation
D-Ton Incorporated
IKL Limited
H&L Innovations
SimLife Technologies
Complete this question by entering your answers in the tabs below.
Required A
Recalculate the yearly cash flows.
Note: Negative amounts should be indicated by a minus sign.
Year Net Cash Flows
1
W|N
2
Harvested (Year
Harvested)
$ 62,164,400 (7)
$ 300,030,000 (9)
$0 (8)
Required B
3
4
5
6
7
8
9
10
Transcribed Image Text:An endowment invests $150,180,000 in WeGrow II, an early-stage venture fund with a 20% incentive fee and a 5% preferred return [hurdle rate]. The fund invests in the following companies (for simplicity, ignore staged financing and management fees; assume instead that all investments occur at the end of their denoted year): Investment (Year Invested) $ 35,030,000 (2) $ 20,030,000 (2) $ 15,030,000 (2) $ 20,030,000 (3) $ 25,030,000 (3) $ 100,030,000 (7) $ 125,030,000 (10) $0 (9) $ 35,030,000 (4) Instead of a 5% preferred rate, assume there is an 8% preferred rate with a 100% catch-up. Required: a. Recalculate the yearly cash flows. b. What is the IRR to the endowment, net of fees? Start-up Name SPE Incorporated NiteID Corporation D-Ton Incorporated IKL Limited H&L Innovations SimLife Technologies Complete this question by entering your answers in the tabs below. Required A Recalculate the yearly cash flows. Note: Negative amounts should be indicated by a minus sign. Year Net Cash Flows 1 W|N 2 Harvested (Year Harvested) $ 62,164,400 (7) $ 300,030,000 (9) $0 (8) Required B 3 4 5 6 7 8 9 10
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
EBK CONTEMPORARY FINANCIAL MANAGEMENT
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT