a. Recalculate the yearly cash flows.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
An endowment invests $150,180,000 in WeGrow II, an early-stage venture fund with a 20% incentive fee and a 5% preferred return
[hurdle rate]. The fund invests in the following companies (for simplicity, ignore staged financing and management fees; assume
instead that all investments occur at the end of their denoted year):
Investment (Year
Invested)
$ 35,030,000 (2)
$ 20,030,000 (2)
$ 15,030,000 (2)
$ 20,030,000 (3)
$ 25,030,000 (3)
$ 100,030,000 (7)
$ 125,030,000 (10)
$0 (9)
$ 35,030,000 (4)
Instead of a 5% preferred rate, assume there is an 8% preferred rate with a 100% catch-up.
Required:
a. Recalculate the yearly cash flows.
b. What is the IRR to the endowment, net of fees?
Start-up Name
SPE Incorporated
NiteID Corporation
D-Ton Incorporated
IKL Limited
H&L Innovations
SimLife Technologies
Complete this question by entering your answers in the tabs below.
Required A
Recalculate the yearly cash flows.
Note: Negative amounts should be indicated by a minus sign.
Year Net Cash Flows
1
W|N
2
Harvested (Year
Harvested)
$ 62,164,400 (7)
$ 300,030,000 (9)
$0 (8)
Required B
3
4
5
6
7
8
9
10
Transcribed Image Text:An endowment invests $150,180,000 in WeGrow II, an early-stage venture fund with a 20% incentive fee and a 5% preferred return [hurdle rate]. The fund invests in the following companies (for simplicity, ignore staged financing and management fees; assume instead that all investments occur at the end of their denoted year): Investment (Year Invested) $ 35,030,000 (2) $ 20,030,000 (2) $ 15,030,000 (2) $ 20,030,000 (3) $ 25,030,000 (3) $ 100,030,000 (7) $ 125,030,000 (10) $0 (9) $ 35,030,000 (4) Instead of a 5% preferred rate, assume there is an 8% preferred rate with a 100% catch-up. Required: a. Recalculate the yearly cash flows. b. What is the IRR to the endowment, net of fees? Start-up Name SPE Incorporated NiteID Corporation D-Ton Incorporated IKL Limited H&L Innovations SimLife Technologies Complete this question by entering your answers in the tabs below. Required A Recalculate the yearly cash flows. Note: Negative amounts should be indicated by a minus sign. Year Net Cash Flows 1 W|N 2 Harvested (Year Harvested) $ 62,164,400 (7) $ 300,030,000 (9) $0 (8) Required B 3 4 5 6 7 8 9 10
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education