a. Prepare an income statement for 20XY. (Input all answers as positive values.) Income Statement For the Year Ending December 31, 20XY. Sales

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format thanku 

20XX means last year. 20XY means current year.
For December 31, 20XX (last year), the balance sheet is as follows.
Balance Sheet
Liabilities
$15,800 Accounts payable
22,100 Notes payable
26,400 Bonds payable
20,100
Current Assets
Cash
Accounts receivable
Inventory
Prepaid expenses
Capital Assets
Plant and equipment (gross)
Less: Accumulated amortization
Net plant and equipment
Total assets
Shareholders' Equity
$311,000 Common stock
57,200 Retained eamings
253,800
$338,200 Total liabilities and shareholders' equity
Balance sheet
$17,700
25,600
55,100
$75,000
164,800
$338,200
Sales for 20XY were $314,000, with cost of goods sold being 70 percent of sales.
Amortization expense was 10 percent of plant and equipment (net) at the beginning
of the year. Interest expense for the bonds payable was 19 percent, while interest on
the notes payable was 17 percent. These are based on December 31, 20XX,
balances. Selling and administrative expenses were $31,100, and the tax rate
averaged 18 percent.
During 20XY, the cash balance and prepaid expense balance were unchanged.
Accounts receivable and inventory each increased by 12 percent, and accounts
payable increased by 27 percent. A new machine was purchased on December 31,
20XY, at a cost of $28,000. A cash dividend of $11,500 was paid to common
shareholders at the end of 20XY. Also, notes payable increased by $6,904 and bonds
payable decreased by 10,520. The common stock account did not change.
Please only enter numbers. No decimal places. No $. No comma.
a. Prepare an income statement for 20XY. (Input all answers as positive values.)
Income Statement
For the Year Ending December 31, 20XY.
Transcribed Image Text:20XX means last year. 20XY means current year. For December 31, 20XX (last year), the balance sheet is as follows. Balance Sheet Liabilities $15,800 Accounts payable 22,100 Notes payable 26,400 Bonds payable 20,100 Current Assets Cash Accounts receivable Inventory Prepaid expenses Capital Assets Plant and equipment (gross) Less: Accumulated amortization Net plant and equipment Total assets Shareholders' Equity $311,000 Common stock 57,200 Retained eamings 253,800 $338,200 Total liabilities and shareholders' equity Balance sheet $17,700 25,600 55,100 $75,000 164,800 $338,200 Sales for 20XY were $314,000, with cost of goods sold being 70 percent of sales. Amortization expense was 10 percent of plant and equipment (net) at the beginning of the year. Interest expense for the bonds payable was 19 percent, while interest on the notes payable was 17 percent. These are based on December 31, 20XX, balances. Selling and administrative expenses were $31,100, and the tax rate averaged 18 percent. During 20XY, the cash balance and prepaid expense balance were unchanged. Accounts receivable and inventory each increased by 12 percent, and accounts payable increased by 27 percent. A new machine was purchased on December 31, 20XY, at a cost of $28,000. A cash dividend of $11,500 was paid to common shareholders at the end of 20XY. Also, notes payable increased by $6,904 and bonds payable decreased by 10,520. The common stock account did not change. Please only enter numbers. No decimal places. No $. No comma. a. Prepare an income statement for 20XY. (Input all answers as positive values.) Income Statement For the Year Ending December 31, 20XY.
a. Prepare an income statement for 20XY. (Input all answers as positive values.)
Income Statement
For the Year Ending December 31, 20XY.
Sales
Cost of goods sold
Selling and administration expense
Amortization expense
Interest expense
Taxes
Earnings after taxes (net income)
Transcribed Image Text:a. Prepare an income statement for 20XY. (Input all answers as positive values.) Income Statement For the Year Ending December 31, 20XY. Sales Cost of goods sold Selling and administration expense Amortization expense Interest expense Taxes Earnings after taxes (net income)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Ratio Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education