A. Prepare a budgeted multiple-step income statement for 2020.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Krause Industries’ balance sheet at December 31, 2019, is presented below.

KRAUSE INDUSTRIES
Balance Sheet
December 31, 2019
Assets
Current Assets
           
    Cash
       
$7,500
 
    Accounts receivable
       
73,500
 
    Finished goods inventory (1,500 units)
       
26,320
 
      Total current assets
       
107,320
 
Property, Plant, and Equipment
           
    Equipment
   
$40,010
     
    Less: Accumulated depreciation
   
10,200
 
29,810
 
            Total assets
       
$137,130
 
Liabilities and Stockholders' Equity
Liabilities
           
    Notes payable
       
$27,820
 
    Accounts payable
       
45,040
 
      Total liabilities
       
72,860
 
Stockholders' Equity
           
    Common stock
   
$38,930
     
    Retained earnings
   
25,340
     
      Total stockholders' equity
       
64,270
 
            Total liabilities and stockholders' equity
       
$137,130
 


Budgeted data for the year 2020 include the following.

    2020
   
Quarter 4
 
Total
Sales budget (8,000 units at $32)   $76,800   $256,000
Direct materials used   11,280   62,500
Direct labor   12,500   50,900
Manufacturing overhead applied   10,000   48,600
Selling and administrative expenses   15,250   75,000

To meet sales requirements and to have 2,500 units of finished goods on hand at December 31, 2020, the production budget shows 9,000 required units of output. The total unit cost of production is expected to be $18. Krause uses the first-in, first-out (FIFO) inventory costing method. Interest expense is expected to be $3,500 for the year. Income taxes are expected to be 40% of income before income taxes. In 2020, the company expects to declare and pay an $10,450 cash dividend.

The company’s cash budget shows an expected cash balance of $5,880 at December 31, 2020. All sales and purchases are on account. It is expected that 60% of quarterly sales are collected in cash within the quarter and the remainder is collected in the following quarter. Direct materials purchased from suppliers are paid 50% in the quarter incurred and the remainder in the following quarter. Purchases in the fourth quarter were the same as the materials used. In 2020, the company expects to purchase additional equipment costing $9,380. $7,212 of depreciation expense on equipment is included in the budget data and split equally between manufacturing overhead and selling and administrative expenses. Krause expects to pay $9,450 on the outstanding notes payable balance plus all interest due and payable to December 31 (included in interest expense $3,500, above). Accounts payable at December 31, 2020, includes amounts due suppliers (see above) plus other accounts payable relating to manufacturing overhead of $7,540. Unpaid income taxes at December 31 will be $7,700.
 
 
 
A. Prepare a budgeted multiple-step income statement for 2020.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education