a. For this base-case scenario, what is the NPV of the plant to manufacture lightweight tractors? b. Based on input from the marketing department, Buhler is uncertain about its revenue forecast. In particular, management would like to examine the sensitivity of the NPV to the revenue assumptions. What is the NPV of this project if revenues are 10% higher than forecast? What is the NPV of this project if revenues are 10% lower than forecast?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
**Text Transcription for Educational Website**

**Buhler Industries: Evaluating a Manufacturing Plant Proposal**

Buhler Industries is considering building a plant for manufacturing lightweight tractors. They plan to evaluate the proposal using a cost of capital of 12%. The following presents the projected incremental free cash flow in millions of dollars:

| **Free Cash Flow (\$000,000s)** | **Year 0** | **Years 1–9** | **Year 10** |
|-----------------------------|-----------|---------------|-----------|
| Revenues                    |           | 115.00        | 115.00    |
| Manufacturing expenses (other than depreciation) |           | -33.00    | -33.00    |
| Marketing expenses          |           | -10.00        | -10.00    |
| CCA                         | ?         | ?             | ?         |
| **EBIT**                    | ?         | ?             | ?         |
| Taxes (35%)                 | ?         | ?             | ?         |
| **Unlevered net income**    | ?         | ?             | ?         |
| + CCA                       | ?         | ?             | ?         |
| – Increases in net working capital |           | -5.00         | -5.00     |
| – Capital expenditures      | -155.00   |               |           |
| **+ Contribution value**    |           |               | 10.00     |
| **= Free cash flow**        | -155.00   |               | ?         |

*The relevant CCA rate for capital expenditures is 10%. Assume assets are never sold.*

**Analysis Questions:**

a. For this scenario, what is the NPV (Net Present Value) of the plant for manufacturing lightweight tractors?

b. With input from the marketing department, Buhler is uncertain about the revenue forecast. Management wants to examine the sensitivity of NPV to revenue assumptions. What is the NPV if revenues are 10% higher than forecast?

**Instruction on CCA Tax Shield Calculation:**

Using the indirect method requires separate calculation for the CCA tax shield. What is the present value of the CCA tax shield?

*The present value of the CCA tax shield is \$23.79 million. (Rounded to two decimal places).*

**Task:**

a. For this base-case scenario, what is the NPV of the plant
Transcribed Image Text:**Text Transcription for Educational Website** **Buhler Industries: Evaluating a Manufacturing Plant Proposal** Buhler Industries is considering building a plant for manufacturing lightweight tractors. They plan to evaluate the proposal using a cost of capital of 12%. The following presents the projected incremental free cash flow in millions of dollars: | **Free Cash Flow (\$000,000s)** | **Year 0** | **Years 1–9** | **Year 10** | |-----------------------------|-----------|---------------|-----------| | Revenues | | 115.00 | 115.00 | | Manufacturing expenses (other than depreciation) | | -33.00 | -33.00 | | Marketing expenses | | -10.00 | -10.00 | | CCA | ? | ? | ? | | **EBIT** | ? | ? | ? | | Taxes (35%) | ? | ? | ? | | **Unlevered net income** | ? | ? | ? | | + CCA | ? | ? | ? | | – Increases in net working capital | | -5.00 | -5.00 | | – Capital expenditures | -155.00 | | | | **+ Contribution value** | | | 10.00 | | **= Free cash flow** | -155.00 | | ? | *The relevant CCA rate for capital expenditures is 10%. Assume assets are never sold.* **Analysis Questions:** a. For this scenario, what is the NPV (Net Present Value) of the plant for manufacturing lightweight tractors? b. With input from the marketing department, Buhler is uncertain about the revenue forecast. Management wants to examine the sensitivity of NPV to revenue assumptions. What is the NPV if revenues are 10% higher than forecast? **Instruction on CCA Tax Shield Calculation:** Using the indirect method requires separate calculation for the CCA tax shield. What is the present value of the CCA tax shield? *The present value of the CCA tax shield is \$23.79 million. (Rounded to two decimal places).* **Task:** a. For this base-case scenario, what is the NPV of the plant
Expert Solution
steps

Step by step

Solved in 4 steps with 5 images

Blurred answer
Knowledge Booster
Valuing Decision
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education