A simplified balance sheet for Galaxy Cafe Inc. contain the following amounts at the end of 2019 and 2020. Galaxy Cafe Inc. Balance Sheet As at August 31 2020 2019 Assets Current Assets Cash $6,000 $9,300 Accounts Receivable $19,300 $8,600 Prepaid Rent $2,200 $1,700 Food & Beverage Inventory $31,500 $19,600 Total Current Assets $59,000 $39,200 Long-Term Assets Equipment $185,000 $163,000 Accumulated Depreciation $-27,000 $-16,200 Total Long-Term Assets $158,000 $146,800 Total Assets $217,000 $186,000 Liabilities Current Liabilities $23,100 $23,100 Long-Term Liabilities $28,000 $44,000 Total Liabilities $51,100 $67,100 Shareholders' Equity Common Shares $90,000 $69,000 Retained Earnings $75,900 $49,900 Total Shareholders' Equity $165,900 $118,900 Total Liabilities and Equity $217,000 $186,000 Assume current liabilities include only items from operations (e.g., accounts payable, taxes payable). Long-term liabilities include items from financing (e.g. bonds and other long-term liabilities). Note that the company did not sell any equipment and did not borrow any additional long-term liabilities throughout the year. Prepare the cash flow statement for 2020 using the indirect method. Assume no dividends were declared or paid in 2020. Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash. Galaxy Cafe Inc. Cash Flow Statement For the Year Ended August 31, 2020 Cash Flow from Operations Net Income Answer Adjustments for Non-Cash Items Depreciation Expense Answer Change in Current Assets and Current Liabilities Increase in Accounts Receivable Answer Increase in Prepaid Rent Answer Increase in Food & Beverage Inventory Answer Net Cash Provided (Used) by Operating Activities Answer Cash Flow from Investing Activities Purchase of Equipment Answer Net Cash Provided (Used) by Investing Activities Answer Cash Flow from Financing Activities Issuance of Common Shares Answer Repayment of Long-Term Liabilities Answer Net Cash Provided (Used) by Financing Activities Answer Net Increase (Decrease) in Cash Answer Cash at the Beginning of the Year Answer Cash at the End of the Year Answer

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

A simplified balance sheet for Galaxy Cafe Inc. contain the following amounts at the end of 2019 and 2020. Galaxy Cafe Inc. Balance Sheet As at August 31 2020 2019 Assets Current Assets Cash $6,000 $9,300 Accounts Receivable $19,300 $8,600 Prepaid Rent $2,200 $1,700 Food & Beverage Inventory $31,500 $19,600 Total Current Assets $59,000 $39,200 Long-Term Assets Equipment $185,000 $163,000 Accumulated Depreciation $-27,000 $-16,200 Total Long-Term Assets $158,000 $146,800 Total Assets $217,000 $186,000 Liabilities Current Liabilities $23,100 $23,100 Long-Term Liabilities $28,000 $44,000 Total Liabilities $51,100 $67,100 Shareholders' Equity Common Shares $90,000 $69,000 Retained Earnings $75,900 $49,900 Total Shareholders' Equity $165,900 $118,900 Total Liabilities and Equity $217,000 $186,000 Assume current liabilities include only items from operations (e.g., accounts payable, taxes payable). Long-term liabilities include items from financing (e.g. bonds and other long-term liabilities). Note that the company did not sell any equipment and did not borrow any additional long-term liabilities throughout the year. Prepare the cash flow statement for 2020 using the indirect method. Assume no dividends were declared or paid in 2020. Do not enter dollar signs or commas in the input boxes. Use the negative sign for a decrease in cash. Galaxy Cafe Inc. Cash Flow Statement For the Year Ended August 31, 2020 Cash Flow from Operations Net Income Answer Adjustments for Non-Cash Items Depreciation Expense Answer Change in Current Assets and Current Liabilities Increase in Accounts Receivable Answer Increase in Prepaid Rent Answer Increase in Food & Beverage Inventory Answer Net Cash Provided (Used) by Operating Activities Answer Cash Flow from Investing Activities Purchase of Equipment Answer Net Cash Provided (Used) by Investing Activities Answer Cash Flow from Financing Activities Issuance of Common Shares Answer Repayment of Long-Term Liabilities Answer Net Cash Provided (Used) by Financing Activities Answer Net Increase (Decrease) in Cash Answer Cash at the Beginning of the Year Answer Cash at the End of the Year Answer

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education