a privately start-up ventory management to rm plans to sell its shares to the public within next 18 months and wants to get some idea about w e firm's stock will be worth.An investment banker who specializes in assisting high-tech start-up o public has evaluated and developed the following data: ales perating Income (EBIT) 1 100,000 16,000 2 Years 115,000 18,400 3 132,250 21,160 4 132,250 21,160

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
6. Zaap Company is a privately held start-up that offers inventory management services to clients. The
firm plans to sell its shares to the public within next 18 months and wants to get some idea about what
the firm's stock will be worth. An investment banker who specializes in assisting high-tech start-ups to
go public has evaluated and developed the following data:
Sales
Operating Income (EBIT)
Tax rate is 30%.
Less investments:
Investment in net working
1
100,000
16,000
2
Years
115,000
18,400
capital
1,695.65
1,950
Capital expenditures(CAPEX) 2,347.83 2,700
3
132,250
21,160
2,242.50
3,105
4
132,250
21,160
The company will grow at a rate of 15 % during the first two years and no growth in sales is foreseen
thereafter. Furthermore the firm's investment banker had done a study of the firm's cost of capital
and estimated the weighted average cost of capital to be 12%.
a. Estimate the free cash flows for the four years. Assume year 4 cash flows will continue
indefinitely.
b.
What is the value of Zaap Company based on these estimates?
c. If Zaap.Com has 2,000 shares of common stock outstanding and liabilities valued at $ 4,000,
what is the value per share of its stock?
Transcribed Image Text:6. Zaap Company is a privately held start-up that offers inventory management services to clients. The firm plans to sell its shares to the public within next 18 months and wants to get some idea about what the firm's stock will be worth. An investment banker who specializes in assisting high-tech start-ups to go public has evaluated and developed the following data: Sales Operating Income (EBIT) Tax rate is 30%. Less investments: Investment in net working 1 100,000 16,000 2 Years 115,000 18,400 capital 1,695.65 1,950 Capital expenditures(CAPEX) 2,347.83 2,700 3 132,250 21,160 2,242.50 3,105 4 132,250 21,160 The company will grow at a rate of 15 % during the first two years and no growth in sales is foreseen thereafter. Furthermore the firm's investment banker had done a study of the firm's cost of capital and estimated the weighted average cost of capital to be 12%. a. Estimate the free cash flows for the four years. Assume year 4 cash flows will continue indefinitely. b. What is the value of Zaap Company based on these estimates? c. If Zaap.Com has 2,000 shares of common stock outstanding and liabilities valued at $ 4,000, what is the value per share of its stock?
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Economic Value Added
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education