Homework Help is Here – Start Your Trial Now!
Business
Management
A-n-a-l-y-z-e- --t-h-e- -g-i-v-e-n- -d-a-t-a- (-v-e-r-t-i-c-a-l-,- -h-o-r-i-z-o-n-t-a-l- -a-n-a-l-y-s-i-s- -a-n-d- -t-h-e- -f-o-r-e-c-a-s-t- -o-f- -I-n-c-o-m-e- -s-t-a-t-e-m-e-n-t- -o-f- -a- -m-e-t-r-o- -b-a-n-k-) -a-n-d- -a-n-s-w-e-r- -t-h-e- -q-u-e-s-t-i-o-n- , " - i-f- -t-h-e- -c-u-r-r-en-t- -t-r-e-n-d- -o-f- -m-e-t-r-o- -b-a-n-k- -c-o-n-t-i-n-u-o-s-,- -w-h-e-r-e- -d-o- -y-o-u- -s-e-e- -m-e-t-r-o- -b-a-n-k- -g-o-i-n-g- -i-n- -t-h-e- -n-e-x-t- - 3 - -y-e-a-r-s-?- -E-l-a-b-o-r-a-t-e- -y-o-u-r- -a-n-s-w-e-r- -b-y- -a-p-p-l-y-i-n-g- -m-a-n-a-g-e-m-e-n-t- -c-o-n-c-e-p-t-s - "

A-n-a-l-y-z-e- --t-h-e- -g-i-v-e-n- -d-a-t-a- (-v-e-r-t-i-c-a-l-,- -h-o-r-i-z-o-n-t-a-l- -a-n-a-l-y-s-i-s- -a-n-d- -t-h-e- -f-o-r-e-c-a-s-t- -o-f- -I-n-c-o-m-e- -s-t-a-t-e-m-e-n-t- -o-f- -a- -m-e-t-r-o- -b-a-n-k-) -a-n-d- -a-n-s-w-e-r- -t-h-e- -q-u-e-s-t-i-o-n- , " - i-f- -t-h-e- -c-u-r-r-en-t- -t-r-e-n-d- -o-f- -m-e-t-r-o- -b-a-n-k- -c-o-n-t-i-n-u-o-s-,- -w-h-e-r-e- -d-o- -y-o-u- -s-e-e- -m-e-t-r-o- -b-a-n-k- -g-o-i-n-g- -i-n- -t-h-e- -n-e-x-t- - 3 - -y-e-a-r-s-?- -E-l-a-b-o-r-a-t-e- -y-o-u-r- -a-n-s-w-e-r- -b-y- -a-p-p-l-y-i-n-g- -m-a-n-a-g-e-m-e-n-t- -c-o-n-c-e-p-t-s - "

Understanding Business
Understanding Business
12th Edition
ISBN:9781259929434
Author:William Nickels
Publisher:William Nickels
Chapter1: Taking Risks And Making Profits Within The Dynamic Business Environment
Section: Chapter Questions
Problem 1CE
See similar textbooks
icon
Related questions
Question

A-n-a-l-y-z-e- --t-h-e- -g-i-v-e-n- -d-a-t-a- (-v-e-r-t-i-c-a-l-,- -h-o-r-i-z-o-n-t-a-l- -a-n-a-l-y-s-i-s- -a-n-d- -t-h-e- -f-o-r-e-c-a-s-t- -o-f- -I-n-c-o-m-e- -s-t-a-t-e-m-e-n-t- -o-f- -a- -m-e-t-r-o- -b-a-n-k-) -a-n-d- -a-n-s-w-e-r- -t-h-e- -q-u-e-s-t-i-o-n- , " - i-f- -t-h-e- -c-u-r-r-en-t- -t-r-e-n-d- -o-f- -m-e-t-r-o- -b-a-n-k- -c-o-n-t-i-n-u-o-s-,- -w-h-e-r-e- -d-o- -y-o-u- -s-e-e- -m-e-t-r-o- -b-a-n-k- -g-o-i-n-g- -i-n- -t-h-e- -n-e-x-t- - 3 - -y-e-a-r-s-?- -E-l-a-b-o-r-a-t-e- -y-o-u-r- -a-n-s-w-e-r- -b-y- -a-p-p-l-y-i-n-g- -m-a-n-a-g-e-m-e-n-t- -c-o-n-c-e-p-t-s - "

 

H-O-R-I-Z-O-N-T-A-L--A-N-A-L-Y-S-I-S (M-E-T-R-O--B-A-N-K) M-E-T-R-O--B-A-N-K- -C-O-R-P-O-R-A-T-I-O-N--A-N-D- -S-U-B-S-I-D-I-A-R-I-E-S S-T-A-T-E-M-E-N-T-S--O-F--I-N-C-O-M-E INTEREST INCOME ON Loans and receivables Financial assets at fair value through other comprehensive income and investment securities at amortized cost Financial assets at fair value through profit or loss Interbank loans receivable and securities purchased under resale agreements with the Bangko Sentral ng Pilipinas Deposits with banks and others INTEREST EXPENSE ON Deposit liabilities Subordinated note, bills payable, securities sold under repurchase agreements, notes payable, and other borrowings Derivative instruments Lease liabilities Derivatives designated as hedges NET INTEREST INCOME Service charges, fees and commissions Profit from assets sold/exchanged Foreign exchange gain - net Rent Share in net income (loss) of subsidiaries and joint ventures Gain on disposal/redemption of investment securities at amortized cost Trading and securities gain (loss) - net Miscellaneous TOTAL OPERATING INCOME OPERATING EXPENSES Compensation and fringe benefits Taxes and licenses Provision for credit losses Depreciation and amortization Amortization of software costs Occupancy costs Provision for (recovery of) impairment losses Miscellaneous TOTAL OPERATING EXPENSES INCOME BEFORE INCOME TAX PROVISION FOR (BENEFIT FROM) INCOME TAX NET INCOME ATTRIBUTABLE TO: Equity holders of the Parent Company NET INCOME Basic/Diluted Earnings Per Share As Percentage of the Base 2022 2021 87.23% 164.34% 32.98% 92.15% 160% 91.08% 97.25% 59.14% 87.08% 51.15% 0% 77.39% 95.42% 145.50% 531.50% 221% 122% 175.58% 0.18% (0.23%) 111.26% 78.68% 117.72% 91.59% 9.98% 105.2% 178.12% 104.9% 509.08% 127.33% 55.83% 326.46% 204.74 142.02% 142.02% 142.02% 141.99% 82.46% 91.23% 28.78% 78.96% 1128.26% 81.54%% 56.71% 61.70% 74.75% 60.07% 0% 56.14% 89.58% 124.74% 493.87% 39% 110% 141.72% 2.93% 9.83% 85.82% 73.07% 108.09% 98.82% 20% 108.12% 117% 106.4% (43.11%) 111.88% 57.57% 241.26% 205.21% 93.06% 93.06% 93.06% 93% 2020 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% V-E-R-T-I-C-A-L--A-N-A-L-Y-S-I-S (M-E-T-R-O--B-A-N-K) INTEREST INCOME ON Loans and receivables Financial assets at fair value through other comprehensive income and investment securities at amortized cost Financial assets at fair value through profit or loss Interbank loans receivable and securities purchased under resale agreements with the Bangko Sentral ng Pilipinas Deposits with banks and others INTEREST EXPENSE ON Deposit liabilities S-T-A-T-E-M-E-N-T--O-F- -I-N-C-O-M-E Subordinated note, bills payable, securities sold under repurchase agreements, notes payable, and other borrowings Derivative instruments Lease liabilities Derivatives designated as hedges NET INTEREST INCOME Service charges, fees and commissions Profit from assets sold/exchanged Foreign exchange gain - net Rent Share in net income (loss) of subsidiaries and joint ventures Gain on disposal/redemption of investment securities at amortized cost Trading and securities gain (loss) - net Miscellaneous TOTAL OPERATING INCOME OPERATING EXPENSES Compensation and fringe benefits Taxes and licenses Provision for credit losses Depreciation and amortization Amortization of software costs Occupancy costs Provision for (recovery of) impairment losses Miscellaneous TOTAL OPERATING EXPENSES INCOME BEFORE INCOME TAX PROVISION FOR (BENEFIT FROM) INCOME TAX NET INCOME 3 Year Average P30,592,821 4,217,870 1,241,915 366,758 251,102 36,670,467 4,389,809 2,474,059 407,317 98,420 183,425 7,553,030 29,117,438 4,482,694 1,056,482 524,719 572,459 524,719 774,231 4,056,812 1,676,713 42,272,791 6,955,215 3,234,313 11,432,634 2,099,190 407,644 366,132 75,686 8,235,296 32,806,109 9,466,681 1,165,073 8,301,608 Percentage 83.43% 11.50% 3.39% 1.00% 0.69% 100% 11.97% 6.75% 1.11% 0.27% 0.50% 20.60% 79.40% 12.22% 2.88% 1.43% 1.56% 0.03% 2.11% 11.06% 4.57% 115.28% 18.97% 8.82% 31.18% 5.72% 1.11% 1.00% 0.21% 22.46% 89.46% 25.82% 3.18% 22.64
Transcribed Image Text:H-O-R-I-Z-O-N-T-A-L--A-N-A-L-Y-S-I-S (M-E-T-R-O--B-A-N-K) M-E-T-R-O--B-A-N-K- -C-O-R-P-O-R-A-T-I-O-N--A-N-D- -S-U-B-S-I-D-I-A-R-I-E-S S-T-A-T-E-M-E-N-T-S--O-F--I-N-C-O-M-E INTEREST INCOME ON Loans and receivables Financial assets at fair value through other comprehensive income and investment securities at amortized cost Financial assets at fair value through profit or loss Interbank loans receivable and securities purchased under resale agreements with the Bangko Sentral ng Pilipinas Deposits with banks and others INTEREST EXPENSE ON Deposit liabilities Subordinated note, bills payable, securities sold under repurchase agreements, notes payable, and other borrowings Derivative instruments Lease liabilities Derivatives designated as hedges NET INTEREST INCOME Service charges, fees and commissions Profit from assets sold/exchanged Foreign exchange gain - net Rent Share in net income (loss) of subsidiaries and joint ventures Gain on disposal/redemption of investment securities at amortized cost Trading and securities gain (loss) - net Miscellaneous TOTAL OPERATING INCOME OPERATING EXPENSES Compensation and fringe benefits Taxes and licenses Provision for credit losses Depreciation and amortization Amortization of software costs Occupancy costs Provision for (recovery of) impairment losses Miscellaneous TOTAL OPERATING EXPENSES INCOME BEFORE INCOME TAX PROVISION FOR (BENEFIT FROM) INCOME TAX NET INCOME ATTRIBUTABLE TO: Equity holders of the Parent Company NET INCOME Basic/Diluted Earnings Per Share As Percentage of the Base 2022 2021 87.23% 164.34% 32.98% 92.15% 160% 91.08% 97.25% 59.14% 87.08% 51.15% 0% 77.39% 95.42% 145.50% 531.50% 221% 122% 175.58% 0.18% (0.23%) 111.26% 78.68% 117.72% 91.59% 9.98% 105.2% 178.12% 104.9% 509.08% 127.33% 55.83% 326.46% 204.74 142.02% 142.02% 142.02% 141.99% 82.46% 91.23% 28.78% 78.96% 1128.26% 81.54%% 56.71% 61.70% 74.75% 60.07% 0% 56.14% 89.58% 124.74% 493.87% 39% 110% 141.72% 2.93% 9.83% 85.82% 73.07% 108.09% 98.82% 20% 108.12% 117% 106.4% (43.11%) 111.88% 57.57% 241.26% 205.21% 93.06% 93.06% 93.06% 93% 2020 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% V-E-R-T-I-C-A-L--A-N-A-L-Y-S-I-S (M-E-T-R-O--B-A-N-K) INTEREST INCOME ON Loans and receivables Financial assets at fair value through other comprehensive income and investment securities at amortized cost Financial assets at fair value through profit or loss Interbank loans receivable and securities purchased under resale agreements with the Bangko Sentral ng Pilipinas Deposits with banks and others INTEREST EXPENSE ON Deposit liabilities S-T-A-T-E-M-E-N-T--O-F- -I-N-C-O-M-E Subordinated note, bills payable, securities sold under repurchase agreements, notes payable, and other borrowings Derivative instruments Lease liabilities Derivatives designated as hedges NET INTEREST INCOME Service charges, fees and commissions Profit from assets sold/exchanged Foreign exchange gain - net Rent Share in net income (loss) of subsidiaries and joint ventures Gain on disposal/redemption of investment securities at amortized cost Trading and securities gain (loss) - net Miscellaneous TOTAL OPERATING INCOME OPERATING EXPENSES Compensation and fringe benefits Taxes and licenses Provision for credit losses Depreciation and amortization Amortization of software costs Occupancy costs Provision for (recovery of) impairment losses Miscellaneous TOTAL OPERATING EXPENSES INCOME BEFORE INCOME TAX PROVISION FOR (BENEFIT FROM) INCOME TAX NET INCOME 3 Year Average P30,592,821 4,217,870 1,241,915 366,758 251,102 36,670,467 4,389,809 2,474,059 407,317 98,420 183,425 7,553,030 29,117,438 4,482,694 1,056,482 524,719 572,459 524,719 774,231 4,056,812 1,676,713 42,272,791 6,955,215 3,234,313 11,432,634 2,099,190 407,644 366,132 75,686 8,235,296 32,806,109 9,466,681 1,165,073 8,301,608 Percentage 83.43% 11.50% 3.39% 1.00% 0.69% 100% 11.97% 6.75% 1.11% 0.27% 0.50% 20.60% 79.40% 12.22% 2.88% 1.43% 1.56% 0.03% 2.11% 11.06% 4.57% 115.28% 18.97% 8.82% 31.18% 5.72% 1.11% 1.00% 0.21% 22.46% 89.46% 25.82% 3.18% 22.64
I-N-C-O-M-E--S-T-A-T-E-M-E-N-T (M-E-T-R-O--B-A-N-K-) Y-e-a-r-s--E-n-d-e-d--D-e-c-e-m-b-e-r- 31 20xx (A-m-o-u-n-t--i-n- -T-h-o-u-s-a-n-d-s-,- -E-x-c-e-p-t--E-a-r-n-i-n-g-s--p-e-r- -S-h-a-r-e) 2021 S-T-A-T-E-M-E-N-T-S--O-F--I-N-C-O-M-E C-o-n-s-o-l-i-d-a-t-e-d INTEREST INCOME ON Loans and receivables Financial assets at fair value through other comprehensive income and investment securities at amortized cost Financial assets at fair value through profit or loss Interbank loans receivable and securities purchased under resale agreements with the Bangko Sentral ng Pilipinas Deposits with banks and others INTEREST EXPENSE ON Deposit liabilities Subordinated note, bills payable, securities sold under repurchase agreements, notes payable, and other borrowings Derivative instruments Lease liabilities Derivatives designated as hedges NET INTEREST INCOME Service charges, fees and commissions Profit from assets sold/exchanged Foreign exchange gain - net Rent Share in net income (loss) of subsidiaries and joint ventures Gain on disposal/redemption of investment securities at amortized cost Trading and securities gain (loss) - net Miscellaneous TOTAL OPERATING INCOME OPERATING EXPENSES Compensation and fringe benefits Taxes and licenses Provision for credit losses Depreciation and amortization Amortization of software costs Occupancy costs Provision for (recovery of) impairment losses Miscellaneous TOTAL OPERATING EXPENSES INCOME BEFORE INCOME TAX PROVISION FOR (BENEFIT FROM) INCOME TAX NET INCOME ATTRIBUTABLE TO: Equity holders of the Parent Company NET INCOME Basic/Diluted Earnings Per Share 2020 P34,030,875 P28,061,190 P29,686,399 3,558,691 2,303,291 3,246,691 662,867 5,848,229 759,588 405,828 54,267 40,352,952 5,185,516 320,457 612,274 32,903,479 2,940,798 2,073,650 348,849 83,974 2022 6,922,432 3,301,844 5,280,537 2,173,089 362,322 375,433 (15,153) 8,148,489 3,360,800 466,680 139,778 550,276 9,703,050 5,447,271 7,508,768 30,649,902 27,456,208 29,246,203 3,632,251 4,530,855 5,284,975 281,636 1,390,922 1,496,888 437,241 170,261 966,654 631,118 516,104 570,156 (194,980) 81,346 2,252,662 66,028 4,004 11,104,578 1,091,728 (25,871) 1,693,200 1,453,069 1,883,870 50,372,594 36,810,573 39,635,205 6,404,272 3,341,112 26,383,042 2,009,962 309,430 352,836 35,150 7,283,465 46, 119,269 26,548,993 4,253,256 10,261,580 373,989 86,766 36,754,971 5,043,112 1,987,727 406,421 71,508 147,364 7,538,940 3,059,983 2,634,324 2,114,519 551,180 370,126 207,060 9,273,934 25,750,066 13,885,139 (3,178,931) 3,344,610 3,329,540 P7,432,256 P6,916,970 P10,555,599 P7,432,256 P6,916,970 P10,555,599 P7,432,256 P6,916,970 P10,555,599 P9.86 P9.17 P14.00 F-O-R-E-C-A-S-T (M-E-T-R-O--B-A-N-K) P-R-O--F-O-R-M-A- -S-T-A-T-E-M-E-N-T--O-F--I-N-C-O-M-E- M-E-T-R-O--B-A-N-K--C-O-R-P-O-R-A-T-I-O-N--A-N-D--S-U-B-S-I-D-I-A-R-I-E-S C-o-n-s-o-l-i-d-a-t-e-d INTEREST INCOME ON Loans and receivables Financial assets at fair value through other comprehensive income and investment securities at amortized cost Financial assets at fair value through profit or loss Interbank loans receivable and securities purchased under resale agreements with the Bangko Sentral ng Pilipinas Deposits with banks and others INTEREST EXPENSE ON Deposit liabilities (A-m-o-u-n-t-s--i-n- -T-h-o-u-s-a-n-d-s-) Subordinated note, bills payable, securities sold under repurchase agreements, notes payable, and other borrowings Derivative instruments Lease liabilities Derivatives designated as hedges NET INTEREST INCOME Service charges, fees and commissions Profit from assets sold/exchanged Foreign exchange gain - net Rent Share in net income (loss) of subsidiaries and joint ventures Gain on disposal/redemption of investment securities at amortized cost Trading and securities gain (loss) - net Miscellaneous TOTAL OPERATING INCOME OPERATING EXPENSES Compensation and fringe benefits Taxes and licenses Provision for credit losses Depreciation and amortization Amortization of software costs Occupancy costs Provision for (recovery of) impairment losses Miscellaneous INCOME TAX NET INCOME TOTAL OPERATING EXPENSES INCOME BEFORE INCOME TAX PROVISION FOR (BENEFIT FROM) INCOME TAX 2023 P29,816,702.13 P29,947,577.19 6,046,106.257 933,478.6197 513,603.3315 705,337.2749 279,849.8598 902,610.977 38,104,898.14 39,504,405.06 5,111,359.427 5,180,530.433 0 1,775,511.019 1,585,951.882 356,559.1925 60,465.15383 7170440.381 32,113,125.72 6,207,956.783 7,364,197.74 1,987,928.838 702,002.6193 (217,325.5574) 180.0839835 (74,352.92402) 3,103,970.512 45,753,560.97 2024 8,382,425.561 3,637,348.64 8,470,526.351 2,521,920.394 722,279.4883 310,289.3248 (460,846.7112) 11,036,736.1 33,288,808.77 18,148,710.34 0 6,250,678.774 1,147,177.593 (P413,271.0954) P11,520,794.62 312,814.7 51,127.63 0 6847357 35,261,085 7,292,131 36,229,436 4,088,186 780,848.7 320,501.6 8.099461 (213,689) 5,114,277 52,816,387 9,320,284 4,323,653 27,236,519 3,007,815 946,492.4 260,126.2 1,025,692 13,134,614 43,034,639 23,721,454 0 2025 P30,079,026.71 6,462,173.087 1,409,798.149 968,647.672 2,911,227.386 40,955,312.71 5,250,637.517 1,416,630.675 274,437 43,232.09 0 6,538,831 38,717,629 8,565,647 178,236,937.2 8,407,374.573 868,550.4792 (472,660.82) 0.36428151 (614,140.481) 8,426,571.303 60,969,479.02 10,363,072.64 5,139,451.395 87,577,555.02 3,587,326.763 1,240,306.284 218,072.7075 (2,282,848.33) 15,631,259.5 55,633,716.12 31,005,364.72 0 P51,296.27 (P6,367.02596) P12,574,247 P13,724,026.16
Transcribed Image Text:I-N-C-O-M-E--S-T-A-T-E-M-E-N-T (M-E-T-R-O--B-A-N-K-) Y-e-a-r-s--E-n-d-e-d--D-e-c-e-m-b-e-r- 31 20xx (A-m-o-u-n-t--i-n- -T-h-o-u-s-a-n-d-s-,- -E-x-c-e-p-t--E-a-r-n-i-n-g-s--p-e-r- -S-h-a-r-e) 2021 S-T-A-T-E-M-E-N-T-S--O-F--I-N-C-O-M-E C-o-n-s-o-l-i-d-a-t-e-d INTEREST INCOME ON Loans and receivables Financial assets at fair value through other comprehensive income and investment securities at amortized cost Financial assets at fair value through profit or loss Interbank loans receivable and securities purchased under resale agreements with the Bangko Sentral ng Pilipinas Deposits with banks and others INTEREST EXPENSE ON Deposit liabilities Subordinated note, bills payable, securities sold under repurchase agreements, notes payable, and other borrowings Derivative instruments Lease liabilities Derivatives designated as hedges NET INTEREST INCOME Service charges, fees and commissions Profit from assets sold/exchanged Foreign exchange gain - net Rent Share in net income (loss) of subsidiaries and joint ventures Gain on disposal/redemption of investment securities at amortized cost Trading and securities gain (loss) - net Miscellaneous TOTAL OPERATING INCOME OPERATING EXPENSES Compensation and fringe benefits Taxes and licenses Provision for credit losses Depreciation and amortization Amortization of software costs Occupancy costs Provision for (recovery of) impairment losses Miscellaneous TOTAL OPERATING EXPENSES INCOME BEFORE INCOME TAX PROVISION FOR (BENEFIT FROM) INCOME TAX NET INCOME ATTRIBUTABLE TO: Equity holders of the Parent Company NET INCOME Basic/Diluted Earnings Per Share 2020 P34,030,875 P28,061,190 P29,686,399 3,558,691 2,303,291 3,246,691 662,867 5,848,229 759,588 405,828 54,267 40,352,952 5,185,516 320,457 612,274 32,903,479 2,940,798 2,073,650 348,849 83,974 2022 6,922,432 3,301,844 5,280,537 2,173,089 362,322 375,433 (15,153) 8,148,489 3,360,800 466,680 139,778 550,276 9,703,050 5,447,271 7,508,768 30,649,902 27,456,208 29,246,203 3,632,251 4,530,855 5,284,975 281,636 1,390,922 1,496,888 437,241 170,261 966,654 631,118 516,104 570,156 (194,980) 81,346 2,252,662 66,028 4,004 11,104,578 1,091,728 (25,871) 1,693,200 1,453,069 1,883,870 50,372,594 36,810,573 39,635,205 6,404,272 3,341,112 26,383,042 2,009,962 309,430 352,836 35,150 7,283,465 46, 119,269 26,548,993 4,253,256 10,261,580 373,989 86,766 36,754,971 5,043,112 1,987,727 406,421 71,508 147,364 7,538,940 3,059,983 2,634,324 2,114,519 551,180 370,126 207,060 9,273,934 25,750,066 13,885,139 (3,178,931) 3,344,610 3,329,540 P7,432,256 P6,916,970 P10,555,599 P7,432,256 P6,916,970 P10,555,599 P7,432,256 P6,916,970 P10,555,599 P9.86 P9.17 P14.00 F-O-R-E-C-A-S-T (M-E-T-R-O--B-A-N-K) P-R-O--F-O-R-M-A- -S-T-A-T-E-M-E-N-T--O-F--I-N-C-O-M-E- M-E-T-R-O--B-A-N-K--C-O-R-P-O-R-A-T-I-O-N--A-N-D--S-U-B-S-I-D-I-A-R-I-E-S C-o-n-s-o-l-i-d-a-t-e-d INTEREST INCOME ON Loans and receivables Financial assets at fair value through other comprehensive income and investment securities at amortized cost Financial assets at fair value through profit or loss Interbank loans receivable and securities purchased under resale agreements with the Bangko Sentral ng Pilipinas Deposits with banks and others INTEREST EXPENSE ON Deposit liabilities (A-m-o-u-n-t-s--i-n- -T-h-o-u-s-a-n-d-s-) Subordinated note, bills payable, securities sold under repurchase agreements, notes payable, and other borrowings Derivative instruments Lease liabilities Derivatives designated as hedges NET INTEREST INCOME Service charges, fees and commissions Profit from assets sold/exchanged Foreign exchange gain - net Rent Share in net income (loss) of subsidiaries and joint ventures Gain on disposal/redemption of investment securities at amortized cost Trading and securities gain (loss) - net Miscellaneous TOTAL OPERATING INCOME OPERATING EXPENSES Compensation and fringe benefits Taxes and licenses Provision for credit losses Depreciation and amortization Amortization of software costs Occupancy costs Provision for (recovery of) impairment losses Miscellaneous INCOME TAX NET INCOME TOTAL OPERATING EXPENSES INCOME BEFORE INCOME TAX PROVISION FOR (BENEFIT FROM) INCOME TAX 2023 P29,816,702.13 P29,947,577.19 6,046,106.257 933,478.6197 513,603.3315 705,337.2749 279,849.8598 902,610.977 38,104,898.14 39,504,405.06 5,111,359.427 5,180,530.433 0 1,775,511.019 1,585,951.882 356,559.1925 60,465.15383 7170440.381 32,113,125.72 6,207,956.783 7,364,197.74 1,987,928.838 702,002.6193 (217,325.5574) 180.0839835 (74,352.92402) 3,103,970.512 45,753,560.97 2024 8,382,425.561 3,637,348.64 8,470,526.351 2,521,920.394 722,279.4883 310,289.3248 (460,846.7112) 11,036,736.1 33,288,808.77 18,148,710.34 0 6,250,678.774 1,147,177.593 (P413,271.0954) P11,520,794.62 312,814.7 51,127.63 0 6847357 35,261,085 7,292,131 36,229,436 4,088,186 780,848.7 320,501.6 8.099461 (213,689) 5,114,277 52,816,387 9,320,284 4,323,653 27,236,519 3,007,815 946,492.4 260,126.2 1,025,692 13,134,614 43,034,639 23,721,454 0 2025 P30,079,026.71 6,462,173.087 1,409,798.149 968,647.672 2,911,227.386 40,955,312.71 5,250,637.517 1,416,630.675 274,437 43,232.09 0 6,538,831 38,717,629 8,565,647 178,236,937.2 8,407,374.573 868,550.4792 (472,660.82) 0.36428151 (614,140.481) 8,426,571.303 60,969,479.02 10,363,072.64 5,139,451.395 87,577,555.02 3,587,326.763 1,240,306.284 218,072.7075 (2,282,848.33) 15,631,259.5 55,633,716.12 31,005,364.72 0 P51,296.27 (P6,367.02596) P12,574,247 P13,724,026.16
Expert Solution
steps

Step by step

Solved in 6 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Follow-up Questions
Read through expert solutions to related follow-up questions below.
Follow-up Question

A-n-a-l-y-z-e- --t-h-e- -g-i-v-e-n- -d-a-t-a- (-v-e-r-t-i-c-a-l-,- -h-o-r-i-z-o-n-t-a-l- -a-n-a-l-y-s-i-s- -a-n-d- -t-h-e- -f-o-r-e-c-a-s-t- -o-f- -B-a-l-a-n-c-e- -s-h-e-e-t- -o-f- -a- -m-e-t-r-o- -b-a-n-k-) -a-n-d- -a-n-s-w-e-r- -t-h-e- -q-u-e-s-t-i-o-n- , " - i-f- -t-h-e- -c-u-r-r-en-t- -t-r-e-n-d- -o-f- -m-e-t-r-o- -b-a-n-k- -c-o-n-t-i-n-u-o-s-,- -w-h-e-r-e- -d-o- -y-o-u- -s-e-e- -m-e-t-r-o- -b-a-n-k- -g-o-i-n-g- -i-n- -t-h-e- -n-e-x-t- - 3 - -y-e-a-r-s-?- -E-l-a-b-o-r-a-t-e- -y-o-u-r- -a-n-s-w-e-r- -b-y- -a-p-p-l-y-i-n-g- -m-a-n-a-g-e-m-e-n-t- -c-o-n-c-e-p-t-s - "

 

H-O-R-I-Z-O-N-T-A-L--A-N-A-L-Y-S-I-S (M-E-T-R-O--B-A-N-K) H-O-R-I-Z-O-N-T-A-L--A-N-A-L-Y-S-I-S S-T-A-T-E-M-E-N-T--O-F--F-I-N-A-N-C-I-A-L--P-O-S-I-T-I-O-N ASSETS Cash and Other Cash Items Due from Bangko Sentral ng Pilipinas Due from Other Banks Interbank Loans Receivable and Securities Purchased Under Resale Agreements with the Bangko Sentral ng Pilipinas Financial Assets at Fair Value through Profit or Loss Financial Assets at Fair Value through Other Comprehensive Income Investment Securities at Amortized Cost Loans and Receivables Investments in Subsidiaries and a Joint Venture Property, Equipment, and Right-of-use Assets Investment Properties Deferred Tax Assets Goodwill Intangible Assets Other Assets TOTAL ASSETS LIABILITIES AND EQUITY LIABILITIES Deposit Liabilities Demand Savings Time Long-term Negotiable Certificates of Deposit Financial Liabilities at Fair Value through Profit or Loss Bills Payable and Securities Sold Under Repurchase Agreements Acceptances Payable Margin Deposits and Cash Letters of Credit Manager's and Certified Checks Outstanding Income Tax Payable Notes and Bonds Payable Accrued Interest, Taxes and Other Expenses Other Liabilities TOTAL LIABILITIES EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY Capital stock Additional paid-in capital Surplus Net unrealized gain on financial assets at fair value through other comprehensive income Net unrealized gain (loss) on subsidiaries' financial assets at fair value through other comprehensive income Cumulative foreign currency translation TOTAL EQUITY TOTAL LIABILITIES AND EQUITY As Percentage of the Base 2021 2022 99.01% 132.96% 200% 147.61% 70.40% 164.15% 295.95% 114.53% 344.27% 95.67% 293.30% 66.80% 100% 137.24% 163.50% 129.01% 131.13% 119.05% 165.38% 100% 137.56% 159.58% 194.08% 247.81% 103.52% 106.23% 322.53% 103.06% 110.88% 85.82% 135.29% 100% 100% 117.44% (456.79%) 173.61% 85.96% 102.06% 129.01% 83.27% 142.20% 130.82% 157.85% 64.41% 117.30% 93.35% 102.22% 217.27% 93.97% 108.26% 72.24% 100% 118.35% 94.30% 107.16% 122.07% 112.02% 123% 100% 118.89% 117.03% 16.43% 228.68% 65.05% 109.28% 139.52% 62.83% 77.33% 70.71% 108.50% 100% 100% 106.68% (101%) 134.23% 113.80% 101.43% 107.16% 2020 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% V-E-R-T-I-C-A-L- -A-N-A-L-Y-S-I-S (M-E-T-R-O- -B-A-N-K) S-T-A-T-E-M-E-N-T--O-F--F-I-N-A-N-C-I-A-L- -P-O-S-I-T-I-O-N V-E-R-T-I-C-A-L--A-N-A-L-Y-S-I-S ASSETS Cash and Other Cash Items Due from Bangko Sentral ng Pilipinas Due from Other Banks Interbank Loans Receivable and Securities Purchased Under Resale Agreements with the Bangko Sentral ng Pilipinas Financial Assets at Fair Value through Profit or Loss Financial Assets at Fair Value through Other Comprehensive Income Investment Securities at Amortized Cost Loans and Receivables LIABILITIES AND EQUITY LIABILITIES Deposit Liabilities C-o-n-s-o-l-i-d-a-t-e-d Investments in Subsidiaries and a Joint Venture Property, Equipment, and Right-of-use Assets Investment Properties Deferred Tax Assets Goodwill Intangible Assets Other Assets TOTAL ASSETS Demand Savings Time Long-term Negotiable Certificates of Deposit Financial Liabilities at Fair Value through Profit or Loss Bills Payable and Securities Sold Under Repurchase Agreements Acceptances Payable Margin Deposits and Cash Letters of Credit Manager's and Certified Checks Outstanding Income Tax Payable Notes and Bonds Payable Accrued Interest, Taxes and Other Expenses Other Liabilities TOTAL LIABILITIES Capital stock Additional paid-in capital Surplus EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY Net unrealized gain on financial assets at fair value through other comprehensive income Net unrealized gain (loss) on subsidiaries' financial assets at fair value through other comprehensive income Cumulative foreign currency translation TOTAL EQUITY TOTAL LIABILITIES AND EQUITY 3 Year Average P 12,524,769.67 59,264,765.33 14,419,183.00 25,193,535.67 8,412,405.33 87,444,107.00 38,152,941.33 463,350,979.33 1,563,230.67 5,327,284.00 1,826,697.00 5,786,410.00 841,602.00 3,226,017.33 4,252,330.67 P 731,586,258.33 P208,777,970 108,928,697 180,843,638 24,728,508 523,278,813 1,378,862 21,823,063 841,572 55,299 4,062,449 115,211 40,514,561 3,598,621 11,176,596 606,845,047 7,635,389 38,524,323 81,881,406 (3,086,506) 10,282 (223,682) 124,741,212 P731,586,258 Percentage 1.71% 8.10% 1.97% 3.44% 1.15% 11.95% 5.33% 63.34% 0.21% 0.73% 0.25% 0.79% 0.12% 0.44% 0.58% 100.00% 28.54% 14.89% 24.72% 3.38% 71.53% 0.19% 2.98% 0.12% 0.01% 0.56% 0.02% 5.54% 0.49% 1.53% 82.95% 1.04% 5.27% 11.19% (0.42%) 0.00% (0.03%) 17.05% 100.00%
Transcribed Image Text:H-O-R-I-Z-O-N-T-A-L--A-N-A-L-Y-S-I-S (M-E-T-R-O--B-A-N-K) H-O-R-I-Z-O-N-T-A-L--A-N-A-L-Y-S-I-S S-T-A-T-E-M-E-N-T--O-F--F-I-N-A-N-C-I-A-L--P-O-S-I-T-I-O-N ASSETS Cash and Other Cash Items Due from Bangko Sentral ng Pilipinas Due from Other Banks Interbank Loans Receivable and Securities Purchased Under Resale Agreements with the Bangko Sentral ng Pilipinas Financial Assets at Fair Value through Profit or Loss Financial Assets at Fair Value through Other Comprehensive Income Investment Securities at Amortized Cost Loans and Receivables Investments in Subsidiaries and a Joint Venture Property, Equipment, and Right-of-use Assets Investment Properties Deferred Tax Assets Goodwill Intangible Assets Other Assets TOTAL ASSETS LIABILITIES AND EQUITY LIABILITIES Deposit Liabilities Demand Savings Time Long-term Negotiable Certificates of Deposit Financial Liabilities at Fair Value through Profit or Loss Bills Payable and Securities Sold Under Repurchase Agreements Acceptances Payable Margin Deposits and Cash Letters of Credit Manager's and Certified Checks Outstanding Income Tax Payable Notes and Bonds Payable Accrued Interest, Taxes and Other Expenses Other Liabilities TOTAL LIABILITIES EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY Capital stock Additional paid-in capital Surplus Net unrealized gain on financial assets at fair value through other comprehensive income Net unrealized gain (loss) on subsidiaries' financial assets at fair value through other comprehensive income Cumulative foreign currency translation TOTAL EQUITY TOTAL LIABILITIES AND EQUITY As Percentage of the Base 2021 2022 99.01% 132.96% 200% 147.61% 70.40% 164.15% 295.95% 114.53% 344.27% 95.67% 293.30% 66.80% 100% 137.24% 163.50% 129.01% 131.13% 119.05% 165.38% 100% 137.56% 159.58% 194.08% 247.81% 103.52% 106.23% 322.53% 103.06% 110.88% 85.82% 135.29% 100% 100% 117.44% (456.79%) 173.61% 85.96% 102.06% 129.01% 83.27% 142.20% 130.82% 157.85% 64.41% 117.30% 93.35% 102.22% 217.27% 93.97% 108.26% 72.24% 100% 118.35% 94.30% 107.16% 122.07% 112.02% 123% 100% 118.89% 117.03% 16.43% 228.68% 65.05% 109.28% 139.52% 62.83% 77.33% 70.71% 108.50% 100% 100% 106.68% (101%) 134.23% 113.80% 101.43% 107.16% 2020 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% V-E-R-T-I-C-A-L- -A-N-A-L-Y-S-I-S (M-E-T-R-O- -B-A-N-K) S-T-A-T-E-M-E-N-T--O-F--F-I-N-A-N-C-I-A-L- -P-O-S-I-T-I-O-N V-E-R-T-I-C-A-L--A-N-A-L-Y-S-I-S ASSETS Cash and Other Cash Items Due from Bangko Sentral ng Pilipinas Due from Other Banks Interbank Loans Receivable and Securities Purchased Under Resale Agreements with the Bangko Sentral ng Pilipinas Financial Assets at Fair Value through Profit or Loss Financial Assets at Fair Value through Other Comprehensive Income Investment Securities at Amortized Cost Loans and Receivables LIABILITIES AND EQUITY LIABILITIES Deposit Liabilities C-o-n-s-o-l-i-d-a-t-e-d Investments in Subsidiaries and a Joint Venture Property, Equipment, and Right-of-use Assets Investment Properties Deferred Tax Assets Goodwill Intangible Assets Other Assets TOTAL ASSETS Demand Savings Time Long-term Negotiable Certificates of Deposit Financial Liabilities at Fair Value through Profit or Loss Bills Payable and Securities Sold Under Repurchase Agreements Acceptances Payable Margin Deposits and Cash Letters of Credit Manager's and Certified Checks Outstanding Income Tax Payable Notes and Bonds Payable Accrued Interest, Taxes and Other Expenses Other Liabilities TOTAL LIABILITIES Capital stock Additional paid-in capital Surplus EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY Net unrealized gain on financial assets at fair value through other comprehensive income Net unrealized gain (loss) on subsidiaries' financial assets at fair value through other comprehensive income Cumulative foreign currency translation TOTAL EQUITY TOTAL LIABILITIES AND EQUITY 3 Year Average P 12,524,769.67 59,264,765.33 14,419,183.00 25,193,535.67 8,412,405.33 87,444,107.00 38,152,941.33 463,350,979.33 1,563,230.67 5,327,284.00 1,826,697.00 5,786,410.00 841,602.00 3,226,017.33 4,252,330.67 P 731,586,258.33 P208,777,970 108,928,697 180,843,638 24,728,508 523,278,813 1,378,862 21,823,063 841,572 55,299 4,062,449 115,211 40,514,561 3,598,621 11,176,596 606,845,047 7,635,389 38,524,323 81,881,406 (3,086,506) 10,282 (223,682) 124,741,212 P731,586,258 Percentage 1.71% 8.10% 1.97% 3.44% 1.15% 11.95% 5.33% 63.34% 0.21% 0.73% 0.25% 0.79% 0.12% 0.44% 0.58% 100.00% 28.54% 14.89% 24.72% 3.38% 71.53% 0.19% 2.98% 0.12% 0.01% 0.56% 0.02% 5.54% 0.49% 1.53% 82.95% 1.04% 5.27% 11.19% (0.42%) 0.00% (0.03%) 17.05% 100.00%
B-A-L-A-N-C-E- -S-H-E-E-T- (M-E-T-R-O- -B-A-N-K) F-I-N-A-N-C-I-A-L- -A-N-A-L-Y-S-I-S- -O-F- -M-E-T-R-O--B-A-N-K- -C-O-R-P-O-R-A-T-I-O-N--A-N-D--S-U-B-S-I-D-I-A-R-I-E-S- S-T-A-T-E-M-E-N-T--O-F- -F-I-N-A-N-C-I-A-L- -P-O-S-I-T-I-O-N C-o-n-s-o-l-i-d-a-t-e-d F-o-r--t-h-e- -T-i-m-e- -P-e-r-i-o-d-s- -i-n-d-i-c-a-t-e-d--D-e-c-e-m-b-e-r 31, 20xx (A-m-o-u-n-t- -i-n- -T-h-o-u-s-a-n-d-s) ASSETS Cash and Other Cash Items Due from Bangko Sentral ng Pilipinas Due from Other Banks Interbank Loans Receivable and Securities Purchased Under Resale Agreements with the Bangko Sentral ng Pilipinas Financial Assets at Fair Value through Profit or Loss Financial Assets at Fair Value through Other Comprehensive Income Investment Securities at Amortized Cost Loans and Receivables Investments in Subsidiaries and a Joint Venture Property, Equipment, and Right-of-use Assets Investment Properties Deferred Tax Assets Goodwill Intangible Assets Other Assets TOTAL ASSETS LIABILITIES AND EQUITY LIABILITIES Deposit Liabilities Demand Savings Time Long-term Negotiable Certificates of Deposit Financial Liabilities at Fair Value through Profit or Loss Bills Payable and Securities Sold Under Repurchase Agreements Acceptances Payable Margin Deposits and Cash Letters of Credit Manager's and Certified Checks Outstanding Income Tax Payable Notes and Bonds Payable Accrued Interest, Taxes and Other Expenses Other Liabilities TOTAL LIABILITIES EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY Capital stock Additional paid-in capital Surplus Net unrealized gain on financial assets at fair value through other comprehensive income Net unrealized gain (loss) on subsidiaries' financial assets at fair value through other comprehensive income Cumulative foreign currency translation TOTAL EQUITY TOTAL LIABILITIES AND EQUITY 2020 P11,083,299 P13,310,838 67,391,502 47,391,378 10,034,045 13,126,213 2021 18,640,597 29,424,643 10,748,188 6,922,456 437,948 61,770 3,862,905 61,495 68,771,607 80,669,221 112,891,493 23,392,257 21,836,607 69,229,960 438,851,590 448,583,914 502,617,434 708,901 2,440,544 5,517,976 1,092,610 5,278,875 3,204,671 7,261,871 4,851,104 841,602 2,721,749 3,565,462 841,602 3,735,225 5,829,412 3,362,118 P652,850,671 P699,616,966 P842,291,138 1,540,247 5,185,001 1,182,810 5,246,255 841,602 3,221,078 2022 P13,180,172 63,011,416 20,097,291 P177,326,780 P216,470,901 P232,536,229 98,705,363 110,567,289 117,513,439 139,688,272 171,822,528 231,020,114 24,690,165 24,728,573 24,766,786 440,410,580 523,589,291 605,836,568 1,098,381 1,285,386 1,752,818 21,084,361 3,464,424 40,920,403 1,001,505 40,182 27,515,367 7,566,572 1,085,264 63,946 4,221,372 4,103,071 45,710,678 85,797 198,340 28,721,313 47,111,693 2,896,511 4,153,526 9,241,665 11,217,428 3,745,825 13,070,694 529,544,637 574,547,446 716,443,057 7,635,389 7,635,389 38,524,323 38,524,323 75,787,131 80,852,471 2,022,546 6,074 8,153 16,619 -669,429 92,396 (94,014) 123,306,034 125,069,520 125,848,081 P652,850,671 P699,616,966 P842,291,138 7,635,389 38,524,323 89,004,617 (2,043,212) (9,238,853) F-O-R-E-C-A-S-T (M-E-T-R-O- -B-A-N-K) M-E-T-R-O--B-A-N-K--C-O-R-P-O-R-A-T-I-O-N--A-N-D--S-U-B-S-I-D-I-A-R-I-E-S C-o-n-s-o-l-i-d-a-t-e-d (A-m-o-u-n-t- -i-n- -T-h-o-u-s-a-n-d-s) P-R-O--F-O-R-M-A- -B-A-L-A-N-C-E- -S-H-E-E-T ASSETS Cash and Other Cash Items Due from Bangko Sentral ng Pilipinas Due from Other Banks Interbank Loans Receivable and Securities Purchased Under Resale Agreements with the Bangko Sentral ng Pilipinas Financial Assets at Fair Value through Profit or Loss Financial Assets at Fair Value through Other Comprehensive Income Investment Securities at Amortized Cost Loans and Receivables Investments in Subsidiaries and a Joint Venture Property, Equipment, and Right-of-use Assets Investment Properties Deferred Tax Assets Goodwill Intangible Assets Other Assets TOTAL ASSETS LIABILITIES AND EQUITY LIABILITIES Deposit Liabilities Demand Savings Time Long-term Negotiable Certificates of Deposit Financial Liabilities at Fair Value through Profit or Loss Bills Payable and Securities Sold Under Repurchase Agreements Acceptances Payable Margin Deposits and Cash Letters of Credit Manager's and Certified Checks Outstanding Income Tax Payable Notes and Bonds Payable Accrued Interest, Taxes and Other Expenses Other Liabilities TOTAL LIABILITIES EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY Capital stock Additional paid-in capital Surplus Net unrealized gain on financial assets at fair value through other comprehensive income Net unrealized gain (loss) on subsidiaries' financial assets at fair value through other comprehensive income Cumulative foreign currency translation TOTAL EQUITY TOTAL LIABILITIES AND EQUITY 2023 2024 P13,830,369 P14,512,641 P15,228,571 64,331,586 65,679,416 67,055,484 24,868,857 30,773,304 38,079,604 2025 172,988,319 1,087,572,567 6,837,537,351 9,324,455 11,490,734 14,160,287 171,435,615 260,339,991 395,349,068 90,011,150 117,030,361 152,160,096 527,552,513 553,724,632 581,195,161 13,498,133 4,728,330 11,517,761 16,735,902 4,316,009 5,088,583 4,908,834 7,330,103 841,602 4,202,289 7,753,824 7,632,697 4,905,150 7,519,227 11,075,915 841,602 4,727,757 10,313,526 P870,280,529 P899,200,009 P929,080,485 841,602 5,318,931 13,718,240 P271,946,092 P318,035,075 P371,935,143 120,465,139 123,490,979 126,592,822 244,497,010 258,760,100 273,855,249 24,929,706 25,093,697 25,258,768 643,608,098 683,734,535 726,362,697 1,887,838 1,819,076 134,098,704 439,449,784 1,440,104,251 1,371,678 1,733,680 2,191,219 35,578 43,257 52,594 4,369,931 778,201 4,956,850 4,654,148 3,053,325 11,979,935 58,130,985 50,530,668 54,197,763 4,019,001 3,888,834 3,762,882 12,844,765 11,735,572 12,277,649 742,086,145 768,647,057 796,158,642 1,959,200 7,635,389 7,635,389 7,635,389 38,524,323 38,524,323 38,524,323 97,796,157 107,456,092 118,070,198 (8,536,556) (7,887,644) (7,288,060) 19,952 23,954 28,759 (4,338,251) (337,210) (1,209,504) 130,359,113 135,031,843 139,872,068 P870,280,529 P899,200,009 P929,080,485
Transcribed Image Text:B-A-L-A-N-C-E- -S-H-E-E-T- (M-E-T-R-O- -B-A-N-K) F-I-N-A-N-C-I-A-L- -A-N-A-L-Y-S-I-S- -O-F- -M-E-T-R-O--B-A-N-K- -C-O-R-P-O-R-A-T-I-O-N--A-N-D--S-U-B-S-I-D-I-A-R-I-E-S- S-T-A-T-E-M-E-N-T--O-F- -F-I-N-A-N-C-I-A-L- -P-O-S-I-T-I-O-N C-o-n-s-o-l-i-d-a-t-e-d F-o-r--t-h-e- -T-i-m-e- -P-e-r-i-o-d-s- -i-n-d-i-c-a-t-e-d--D-e-c-e-m-b-e-r 31, 20xx (A-m-o-u-n-t- -i-n- -T-h-o-u-s-a-n-d-s) ASSETS Cash and Other Cash Items Due from Bangko Sentral ng Pilipinas Due from Other Banks Interbank Loans Receivable and Securities Purchased Under Resale Agreements with the Bangko Sentral ng Pilipinas Financial Assets at Fair Value through Profit or Loss Financial Assets at Fair Value through Other Comprehensive Income Investment Securities at Amortized Cost Loans and Receivables Investments in Subsidiaries and a Joint Venture Property, Equipment, and Right-of-use Assets Investment Properties Deferred Tax Assets Goodwill Intangible Assets Other Assets TOTAL ASSETS LIABILITIES AND EQUITY LIABILITIES Deposit Liabilities Demand Savings Time Long-term Negotiable Certificates of Deposit Financial Liabilities at Fair Value through Profit or Loss Bills Payable and Securities Sold Under Repurchase Agreements Acceptances Payable Margin Deposits and Cash Letters of Credit Manager's and Certified Checks Outstanding Income Tax Payable Notes and Bonds Payable Accrued Interest, Taxes and Other Expenses Other Liabilities TOTAL LIABILITIES EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY Capital stock Additional paid-in capital Surplus Net unrealized gain on financial assets at fair value through other comprehensive income Net unrealized gain (loss) on subsidiaries' financial assets at fair value through other comprehensive income Cumulative foreign currency translation TOTAL EQUITY TOTAL LIABILITIES AND EQUITY 2020 P11,083,299 P13,310,838 67,391,502 47,391,378 10,034,045 13,126,213 2021 18,640,597 29,424,643 10,748,188 6,922,456 437,948 61,770 3,862,905 61,495 68,771,607 80,669,221 112,891,493 23,392,257 21,836,607 69,229,960 438,851,590 448,583,914 502,617,434 708,901 2,440,544 5,517,976 1,092,610 5,278,875 3,204,671 7,261,871 4,851,104 841,602 2,721,749 3,565,462 841,602 3,735,225 5,829,412 3,362,118 P652,850,671 P699,616,966 P842,291,138 1,540,247 5,185,001 1,182,810 5,246,255 841,602 3,221,078 2022 P13,180,172 63,011,416 20,097,291 P177,326,780 P216,470,901 P232,536,229 98,705,363 110,567,289 117,513,439 139,688,272 171,822,528 231,020,114 24,690,165 24,728,573 24,766,786 440,410,580 523,589,291 605,836,568 1,098,381 1,285,386 1,752,818 21,084,361 3,464,424 40,920,403 1,001,505 40,182 27,515,367 7,566,572 1,085,264 63,946 4,221,372 4,103,071 45,710,678 85,797 198,340 28,721,313 47,111,693 2,896,511 4,153,526 9,241,665 11,217,428 3,745,825 13,070,694 529,544,637 574,547,446 716,443,057 7,635,389 7,635,389 38,524,323 38,524,323 75,787,131 80,852,471 2,022,546 6,074 8,153 16,619 -669,429 92,396 (94,014) 123,306,034 125,069,520 125,848,081 P652,850,671 P699,616,966 P842,291,138 7,635,389 38,524,323 89,004,617 (2,043,212) (9,238,853) F-O-R-E-C-A-S-T (M-E-T-R-O- -B-A-N-K) M-E-T-R-O--B-A-N-K--C-O-R-P-O-R-A-T-I-O-N--A-N-D--S-U-B-S-I-D-I-A-R-I-E-S C-o-n-s-o-l-i-d-a-t-e-d (A-m-o-u-n-t- -i-n- -T-h-o-u-s-a-n-d-s) P-R-O--F-O-R-M-A- -B-A-L-A-N-C-E- -S-H-E-E-T ASSETS Cash and Other Cash Items Due from Bangko Sentral ng Pilipinas Due from Other Banks Interbank Loans Receivable and Securities Purchased Under Resale Agreements with the Bangko Sentral ng Pilipinas Financial Assets at Fair Value through Profit or Loss Financial Assets at Fair Value through Other Comprehensive Income Investment Securities at Amortized Cost Loans and Receivables Investments in Subsidiaries and a Joint Venture Property, Equipment, and Right-of-use Assets Investment Properties Deferred Tax Assets Goodwill Intangible Assets Other Assets TOTAL ASSETS LIABILITIES AND EQUITY LIABILITIES Deposit Liabilities Demand Savings Time Long-term Negotiable Certificates of Deposit Financial Liabilities at Fair Value through Profit or Loss Bills Payable and Securities Sold Under Repurchase Agreements Acceptances Payable Margin Deposits and Cash Letters of Credit Manager's and Certified Checks Outstanding Income Tax Payable Notes and Bonds Payable Accrued Interest, Taxes and Other Expenses Other Liabilities TOTAL LIABILITIES EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT COMPANY Capital stock Additional paid-in capital Surplus Net unrealized gain on financial assets at fair value through other comprehensive income Net unrealized gain (loss) on subsidiaries' financial assets at fair value through other comprehensive income Cumulative foreign currency translation TOTAL EQUITY TOTAL LIABILITIES AND EQUITY 2023 2024 P13,830,369 P14,512,641 P15,228,571 64,331,586 65,679,416 67,055,484 24,868,857 30,773,304 38,079,604 2025 172,988,319 1,087,572,567 6,837,537,351 9,324,455 11,490,734 14,160,287 171,435,615 260,339,991 395,349,068 90,011,150 117,030,361 152,160,096 527,552,513 553,724,632 581,195,161 13,498,133 4,728,330 11,517,761 16,735,902 4,316,009 5,088,583 4,908,834 7,330,103 841,602 4,202,289 7,753,824 7,632,697 4,905,150 7,519,227 11,075,915 841,602 4,727,757 10,313,526 P870,280,529 P899,200,009 P929,080,485 841,602 5,318,931 13,718,240 P271,946,092 P318,035,075 P371,935,143 120,465,139 123,490,979 126,592,822 244,497,010 258,760,100 273,855,249 24,929,706 25,093,697 25,258,768 643,608,098 683,734,535 726,362,697 1,887,838 1,819,076 134,098,704 439,449,784 1,440,104,251 1,371,678 1,733,680 2,191,219 35,578 43,257 52,594 4,369,931 778,201 4,956,850 4,654,148 3,053,325 11,979,935 58,130,985 50,530,668 54,197,763 4,019,001 3,888,834 3,762,882 12,844,765 11,735,572 12,277,649 742,086,145 768,647,057 796,158,642 1,959,200 7,635,389 7,635,389 7,635,389 38,524,323 38,524,323 38,524,323 97,796,157 107,456,092 118,070,198 (8,536,556) (7,887,644) (7,288,060) 19,952 23,954 28,759 (4,338,251) (337,210) (1,209,504) 130,359,113 135,031,843 139,872,068 P870,280,529 P899,200,009 P929,080,485
Solution
Bartleby Expert
SEE SOLUTION
Similar questions
Recommended textbooks for you
Understanding Business
Understanding Business
Management
ISBN:
9781259929434
Author:
William Nickels
Publisher:
McGraw-Hill Education
Management (14th Edition)
Management (14th Edition)
Management
ISBN:
9780134527604
Author:
Stephen P. Robbins, Mary A. Coulter
Publisher:
PEARSON
Spreadsheet Modeling & Decision Analysis: A Pract…
Spreadsheet Modeling & Decision Analysis: A Pract…
Management
ISBN:
9781305947412
Author:
Cliff Ragsdale
Publisher:
Cengage Learning
Management Information Systems: Managing The Digi…
Management Information Systems: Managing The Digi…
Management
ISBN:
9780135191798
Author:
Kenneth C. Laudon, Jane P. Laudon
Publisher:
PEARSON
Business Essentials (12th Edition) (What's New in…
Business Essentials (12th Edition) (What's New in…
Management
ISBN:
9780134728391
Author:
Ronald J. Ebert, Ricky W. Griffin
Publisher:
PEARSON
Fundamentals of Management (10th Edition)
Fundamentals of Management (10th Edition)
Management
ISBN:
9780134237473
Author:
Stephen P. Robbins, Mary A. Coulter, David A. De Cenzo
Publisher:
PEARSON
SEE MORE TEXTBOOKS