A group of investors is intent on purchasing a publicly traded company and wants to estimate the highest price they can reasonably justify paying. The target company's equity beta is 1.20 and its debt-to-firm value ratio, measured using market values, is 60 percent. The investors plan to improve the target's cash flows and sell it for 12 times free cash flow in year five. Projected free cash flows and selling price are as follows. Year ($ millions) 1 2 3 4 5 $38 $53 $58 $63 $ 63 $ 756 Free cash flows Selling price Total free cash flows $38 $53 $58 $63 $819 To finance the purchase, the investors have negotiated a $530 million, five-year loan at 8 percent interest to be repaid in five equal payments at the end of each year, plus interest on the declining balance. This will be the only interest-bearing debt outstanding after the acquisition. Selected Additional Information 40 percent Tax rate Risk-free interest rate. 3 percent Market risk premium 5 percent
Cost of Capital
Shareholders and investors who invest into the capital of the firm desire to have a suitable return on their investment funding. The cost of capital reflects what shareholders expect. It is a discount rate for converting expected cash flow into present cash flow.
Capital Structure
Capital structure is the combination of debt and equity employed by an organization in order to take care of its operations. It is an important concept in corporate finance and is expressed in the form of a debt-equity ratio.
Weighted Average Cost of Capital
The Weighted Average Cost of Capital is a tool used for calculating the cost of capital for a firm wherein proportional weightage is assigned to each category of capital. It can also be defined as the average amount that a firm needs to pay its stakeholders and for its security to finance the assets. The most commonly used sources of capital include common stocks, bonds, long-term debts, etc. The increase in weighted average cost of capital is an indicator of a decrease in the valuation of a firm and an increase in its risk.
![A group of investors is intent on purchasing a publicly traded company and wants to estimate the highest price they can reasonably
justify paying. The target company's equity beta is 1.20 and its debt-to-firm value ratio, measured using market values, is 60 percent.
The investors plan to improve the target's cash flows and sell it for 12 times free cash flow in year five. Projected free cash flows and
selling price are as follows.
($ millions)
Year
5
1
$38
Free cash flows
2 3 4
$53 $58 $63 $ 63
$ 756
Selling price
Total free cash flows
$38 $53 $58 $63 $819
To finance the purchase, the investors have negotiated a $530 million, five-year loan at 8 percent interest to be repaid in five equal
payments at the end of each year, plus interest on the declining balance. This will be the only interest-bearing debt outstanding after
the acquisition.
Selected Additional Information
Tax rate
40 percent
Risk-free interest rate
3 percent
Market risk premium
5 percent
a. Estimate the target firm's asset beta. (Round your answer to 2 decimal places.)
Answer is complete and correct.
Target firm's asset
beta
0.48](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fd158b07e-83ed-43c4-b0c6-7bf4ba34182c%2F7ecaa154-e5c8-4000-969f-2e9e83f15697%2Fpvdp46i_processed.png&w=3840&q=75)
![b. Estimate the target's unlevered, or all-equity, cost of capital (KA). (Round your answer to 1 decimal place.)
Answer is complete and correct.
Target's unlevered, or all-equity, cost of capital (KA)
5.4
%
c. Estimate the target's all-equity present value. (Enter your answer in millions rounded to 2 decimal places.)
Target's all-equity present value
million
d. Estimate the present value of the interest tax shields on the acquisition debt discounted at KA. (Round intermediate calculations to
1 decimal place. Enter your answer in millions rounded to 2 decimal places.)
Present value
million](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fd158b07e-83ed-43c4-b0c6-7bf4ba34182c%2F7ecaa154-e5c8-4000-969f-2e9e83f15697%2Fi9kvip6_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![EBK CONTEMPORARY FINANCIAL MANAGEMENT](https://www.bartleby.com/isbn_cover_images/9781337514835/9781337514835_smallCoverImage.jpg)
![EBK CONTEMPORARY FINANCIAL MANAGEMENT](https://www.bartleby.com/isbn_cover_images/9781337514835/9781337514835_smallCoverImage.jpg)