3) It is now Jan 1, 2016. You have analyzed DuckCo's future product launches, markets, and competitors. You project the following FCFs for the next 3 years: 2016 2017 5,600 6,700 ($ 000) FCF 2018 7,200 After 2018, you believe DuckCo's FCF will grow at 3% per year. DuckCo's beta is 1.1, the risk free rate is 4%, the expected market return is 12.6%, their capital structure consists of 80% equity and 20% net debt which has a debt yield of 5%. Their tax rate is 28%. They have $4 million in cash, $20 million in debt, and 3 million shares outstanding. What is your estimate of DuckCo's stock price?

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
3) It is now Jan 1, 2016. You have analyzed DuckCo's future product launches, markets, and
competitors. You project the following FCFs for the next 3 years:
2016
2017
5,600
6,700
($ 000)
FCF
2018
7,200
After 2018, you believe DuckCo's FCF will grow at 3% per year. DuckCo's beta is 1.1, the risk
free rate is 4%, the expected market return is 12.6%, their capital structure consists of 80%
equity and 20% net debt which has a debt yield of 5%. Their tax rate is 28%. They have $4
million in cash, $20 million in debt, and 3 million shares outstanding.
What is your estimate of DuckCo's stock price?
Transcribed Image Text:3) It is now Jan 1, 2016. You have analyzed DuckCo's future product launches, markets, and competitors. You project the following FCFs for the next 3 years: 2016 2017 5,600 6,700 ($ 000) FCF 2018 7,200 After 2018, you believe DuckCo's FCF will grow at 3% per year. DuckCo's beta is 1.1, the risk free rate is 4%, the expected market return is 12.6%, their capital structure consists of 80% equity and 20% net debt which has a debt yield of 5%. Their tax rate is 28%. They have $4 million in cash, $20 million in debt, and 3 million shares outstanding. What is your estimate of DuckCo's stock price?
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Techniques of Time Value Of Money
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education