A Corporation (HC) is planning to open new restaurant in Karachi. You as consultant has to advice HC for its projected cash flows. After long research, you have following figures for 1st year: Selling price per unit is Rs 500 Units sold will be 100 items per day (Assume 360 days in a year) Variable Cost price per unit is Rs 250. Fixed Cost per year will be 4 million You have predicted 10% annual increment in selling price and units sold, 7% increment in variable cost and 5% increment in fixed cost in following years. Total asset of the company will be 4 million and the company uses MACRS depreciation with rates 33.33%, 44.45%, 14.81% and 7.41% respectively. The projected WACC of the company is 10%, tax rate is 35% and working capital as % of next year’s sale is 20%. Required: Calculate cash flows of the company for 5 years.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

A Corporation (HC) is planning to open new restaurant in Karachi. You as consultant has to advice HC for its projected cash flows. After long research, you have following figures for 1st year:

Selling price per unit is Rs 500

Units sold will be 100 items per day (Assume 360 days in a year)

Variable Cost price per unit is Rs 250.

Fixed Cost per year will be 4 million

You have predicted 10% annual increment in selling price and units sold, 7% increment in variable cost and 5% increment in fixed cost in following years.

Total asset of the company will be 4 million and the company uses MACRS depreciation with rates 33.33%, 44.45%, 14.81% and 7.41% respectively.

The projected WACC of the company is 10%, tax rate is 35% and working capital as % of next year’s sale is 20%.

Required:

Calculate cash flows of the company for 5 years.

A Corporation (HC) is planning to open new restaurant in Karachi. You as consultant has to advice
HC for its projected cash flows. After long research, you have following figures for 1st year:
Selling price per unit is Rs 500
Units sold will be 100 items per day (Assume 360 days in a year)
Variable Cost price per unit is Rs 250.
Fixed Cost per year will be 4 million
You have predicted 10% annual increment in selling price and units sold, 7% increment in variable
cost and 5% increment in fixed cost in following years.
Total asset of the company will be 4 million and the company uses MACRS depreciation with
rates 33.33%, 44.45%, 14.81% and 7.41% respectively.
The projected WACC of the company is 10%, tax rate is 35% and working capital as % of next
year's sale is 20%.
Required:
Calculate cash flows of the company for 5 years.
Transcribed Image Text:A Corporation (HC) is planning to open new restaurant in Karachi. You as consultant has to advice HC for its projected cash flows. After long research, you have following figures for 1st year: Selling price per unit is Rs 500 Units sold will be 100 items per day (Assume 360 days in a year) Variable Cost price per unit is Rs 250. Fixed Cost per year will be 4 million You have predicted 10% annual increment in selling price and units sold, 7% increment in variable cost and 5% increment in fixed cost in following years. Total asset of the company will be 4 million and the company uses MACRS depreciation with rates 33.33%, 44.45%, 14.81% and 7.41% respectively. The projected WACC of the company is 10%, tax rate is 35% and working capital as % of next year's sale is 20%. Required: Calculate cash flows of the company for 5 years.
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education