A group of IT students are planning to run a tuition centre and expecting to earn 18% return from the business. Duration of the business is 5 years. They have estimated the expenditures and income as follows, Initial Investment Rs. 2.5 million rupees. Residual value at the end of 5 years is Rs. 800,000. First year sales income is Rs. 2 million. It is expected to increase by Rs. 1 million per year up to 5 years. Payments for tutors are 50% of the annual sales income. First Year Admin Expenses are Rs. 200,000, where these are expected to increase by Rs. 100,000 per year up to 5 years. First Year Promotional Expenditures would be Rs. 400,000, where it is expected to increase by Rs. 100,000 per year up to 5 years. Other expenditures are Rs. 100,000 per year and will remain unchanged year to year. Tax rate 20%.   Calculate the net present value (NPV) by showing all cash inflows, cash outflows, net cash flows appropriately, using a table.

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Please Show All Workings Very Clearly, and Do NOT use handwritten answers!

 

A group of IT students are planning to run a tuition centre and expecting to earn 18% return from the business.

Duration of the business is 5 years.

They have estimated the expenditures and income as follows,

  • Initial Investment Rs. 2.5 million rupees.
  • Residual value at the end of 5 years is Rs. 800,000.
  • First year sales income is Rs. 2 million. It is expected to increase by Rs. 1 million per year up to 5 years.
  • Payments for tutors are 50% of the annual sales income.
  • First Year Admin Expenses are Rs. 200,000, where these are expected to increase by Rs. 100,000 per year up to 5 years.
  • First Year Promotional Expenditures would be Rs. 400,000, where it is expected to increase by Rs. 100,000 per year up to 5 years.
  • Other expenditures are Rs. 100,000 per year and will remain unchanged year to year.
  • Tax rate 20%.

 

Calculate the net present value (NPV) by showing all cash inflows, cash outflows, net cash flows appropriately, using a table.

 

Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Options
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education