A buyer approached you and expressed his interest in buying your firm. The buyer estimates that your firm is worth $10 million. However, your estimation of your firm's value is $12 million. Based on your knowledge, sales growth is most likely to be 12 percent per year, and you expect the EBITDA to sales ratio to be 10 percent. However, the buyer estimates that sales growth will be 10 percent and expects the EBITDA to sales ratio to be 8 percent. Both agree on a 6 percent discount rate, and your firm's sales for the current year is $55 million. To bridge the gap between you and the buyer, both agree on an earnout plan with the following terms: You will get $5 million now plus an earnout. The earnout is based on your firm's EBITDA for the next three years. The earnout contract is as follows: the earnout thresholds are $2 million, $4 million, and $6 million, respectively, for the first, second, and third years (i.e., you get paid all the EBITDA above the thresholds). What is the offer's value from the seller's perspective? Give your answer without the $ sign and in Million

A buyer approached you and expressed his interest in buying your firm. The buyer estimates that your firm is worth $10 million. However, your estimation of your firm's value is $12 million. Based on your knowledge, sales growth is most likely to be 12 percent per year, and you expect the EBITDA to sales ratio to be 10 percent. However, the buyer estimates that sales growth will be 10 percent and expects the EBITDA to sales ratio to be 8 percent. Both agree on a 6 percent discount rate, and your firm's sales for the current year is $55 million. To bridge the gap between you and the buyer, both agree on an earnout plan with the following terms: You will get $5 million now plus an earnout. The earnout is based on your firm's EBITDA for the next three years. The earnout contract is as follows: the earnout thresholds are $2 million, $4 million, and $6 million, respectively, for the first, second, and third years (i.e., you get paid all the EBITDA above the thresholds). What is the offer's value from the seller's perspective? Give your answer without the $ sign and in Million

Financial Management: Theory & Practice

16th Edition

ISBN:9781337909730

Author:Brigham

Publisher:Brigham

Chapter7: Corporate Valuation And Stock Valuation

Section: Chapter Questions

Problem 1P: Ogier Incorporated currently has $800 million in sales, which are projected to grow by 10% in Year 1...

See similar textbooks

Similar questions

As an analyst for Kingbird Inc., you are responsible for many firms, including ADFC. Currently you have a "hold" recommendation on ADFC. The current price of ADFC is $154. You have conducted an extensive analysis of the industry and you feel that the probability the firm will capture a substantial share of the new market is 25 percent. If the firm is able to capture the new market, you are expecting earnings to grow at a rate of 45 percent per year for the next five years. In that case, the stock price would rise to $234 due to the unusually high growth rate of future earnings. However, you feel there is a 35-percent probability that the firm will face serious difficulties in the near future, in which case the stock price will fall to $114, and the earnings growth rate will drop to 3 percent. There is a 40-percent chance that nothing will change for the firm and its earnings growth rate will remain at 12 percent. Calculate the expected price in the future. (Round intermediate…
You have invested in a business that proudly reports that it is profitable. Your investment of $4000 has produced a profit of $201. The managers think that if you leave your $4500 levested with them, they should be able to generate $291 per year in profits for you in perpetuity. Evaluating other investment opportunites, you note that other long-term investments of similar risk offer an expected return of 7.9%. Should you remain invested in this fr ? The expected ratus of your envestment is__? (Round to one decimal)
You have invested in a business that proudly reports that it is profitable. Your investment of $5,000 has produced a profit of $300. The managers think that if you leave your $5,000 invested with them, they should be able to generate $300 per year in profits for you in perpetuity. Evaluating other investment opportunities, you note that other long-term investments of similar risk offer an expected return of 8%. Should you remain invested in this firm? The expected return of your investment is %. (Round to one decimal place.) (Select from the drop-down menus.) If projects that are similar in horizon and risk are offering an expected return of 8%, then this business earning your opportunity cost of capital, and you should remain invested invest elsewhere
Please answer the problem set in the attached image
Your firm currently has net working capital of $115,000 that it expects to grow at a rate of 4.0% per year forever. You are considering some suggestions that could slow that growth to 3.0% per year. If your discount rate is 16.0%, how would these changes impact the value of your firm? Firm value would increase by $ (Give answer to nearest dollar) Check
You expect that Microsoft will pay a dividend of $1.50 in one year, $1.75 in two years, and $2.00 in three years. After that, dividends are expected to grow at 3% per year. If your required rate of return is 8%, what should be the price of Microsoft today according to the Dividend Discount Model?
You are looking to invest into Mona's Mayhem - a punk rock entertainment empire. Mona's Mayhem is expected to earn $8.98 per share next year and earnings are expected to grow by 1.7% forever. Mona's Mayhem reinvests 70% of its earnings each year. You would like a rate of return on your investment of 11.3% per year. How much are you willing to pay per share for Mona's Mayhem? (please round your answer to the nearest penny)
Ogier Incorporated currently has $800 million in sales, which are projected to grow by 10% in Year 1 and by 5% in Year 2. Its operating profitability ratio (OP) is 10%, and its capital requirement ratio (CR) is 80%? What are the projected sales in Years 1 and 2? What are the projected amounts of net operating profit after taxes (NOPAT) for Years 1 and 2? What are the projected amounts of total net operating capital (OpCap) for Years 1 and 2? What is the projected FCF for Year 2?
Pharoah Inc., is expected to grow at a rate of 20.000 percent for the next five years and then settle to a constant growth rate of 12.000 percent. The company recently paid a dividend of $2.35. The required rate of return is 17.000 percent.Excel Template(Note: This template includes the problem statement as it appears in your textbook. The problem assigned to you here may have different values. When using this template, copy the problem statement from this screen for easy reference to the values you’ve been given here, and be sure to update any values that may have been pre-entered in the template based on the textbook version of the problem.) (a) Find the present value of the dividends during the rapid-growth period if dividends grow at the same rate as the company. (Round dividends to 3 decimal places, e.g. 3.351. Round present value of dividends to 2 decimal places, e.g. 15.20.) Present value of dividends $Type your answer here
please help me
You are considering acquiring a firm that you believe will generate cash flows of $100,000 per year for 10 years, after which you are expecting to sell it for $150,000. You will only use equity financing for this project. The beta of the firm is believed to be .75. Of course, you know these cash flows are uncertain. All these cash flows are subject to a 25% corporate tax rate. a) How much is the firm’s worth if the risk-free rate is 5% and the expected market return is 12%? Show your work. b) If the actual beta of the firm turns out to be .50, by how much will you have valued the firm incorrectly? c) If it turns out that you over-projected the cash flows by 2%, by how much will you have valued the firm incorrectly? Show all of your working. Do not use Excel.
Suppose that you have 12, 000 in a rather risky investment recommended by your financial advisor. During the first year, your investment decreases by 40% of its original value. During the second year, your investment at the end of year one increases by 50%. Your advisor tells you that there must have been a 10% overall increase of your original $12, 000 investment. Is your financial advisor using percentages properly? If not, what is your actual percent gain or loss of your original $12, 000 investment?