A B C D 8 After analyzing expenses, the company has determined the following cost patterns. 9 Cost of Goods Sold (per unit) 10 Sales Commissions (per dollar of sales) 11 Administrative Salaries (per quarter) 12 Rent Expense (per quarter) 13 Depreciation Expense (per quarter) 14 $29.00 9.50% $45,000 $27,000 $36,000 15 Shipping has been determined to be a mixed cost with the following to tal costs and units: E F G H 16 17 2022 18 Quarter 1 19 Quarter2 20 Quarter 3 21 Quarter 4 22 2023 23 Quarter 1 24 Quarter2 25 Quarter 3 26 Quarter 4 27 28 Use the data to answer the following. 29 30 31 Total Cost Units $67,000 12,500 $94,000 21,000 $89,800 13,800 $92,600 20,000 $72,500 13,700 $80,000 14,000 $84,000 14,300 $100,000 22,500 (Use cells A4 to C26 from the given Information to complete this question. All answers should be input and displayed as positive values.) 321. Using the high-low method, determine a cost formula for shipping costs. 33 34 35 High level of activity 36 Low level of activity 37 Change in activity Total Cost Units 38 39 Variable cost per unit 40 41 Fixed cost portion: 42 Total cost at high level of activity 43 Less: Variable cost element 44 Total fixed cost 45 46 2. Prepare a contribution margin income statement for Quarter 1 of 2024. 47 48 49 50 Jay Corporation Budgeted Income Statement For 2024, Quarter 1 51 Sales 52 Variable expenses: 53 Cost of goods sold 54 Sales commissions 55 Shipping expense 56 Total variable expenses 57 Contribution margin 58 Fixed expenses: 59 Adminstrative salaries 60 Rent expense 61 Shipping expense 62 Depreciation expense 63 Total fixed expenses 64 Net operating income 65

Financial Reporting, Financial Statement Analysis and Valuation
8th Edition
ISBN:9781285190907
Author:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Chapter10: Forecasting Financial Statement
Section: Chapter Questions
Problem 12PC
icon
Related questions
Question
A
B
C
D
8 After analyzing expenses, the company has determined the following cost patterns.
9 Cost of Goods Sold (per unit)
10 Sales Commissions (per dollar of sales)
11 Administrative Salaries (per quarter)
12 Rent Expense (per quarter)
13 Depreciation Expense (per quarter)
14
$29.00
9.50%
$45,000
$27,000
$36,000
15 Shipping has been determined to be a mixed cost with the following to tal costs and units:
E
F
G
H
16
17 2022
18
Quarter 1
19 Quarter2
20 Quarter 3
21 Quarter 4
22 2023
23
Quarter 1
24 Quarter2
25 Quarter 3
26 Quarter 4
27
28 Use the data to answer the following.
29
30
31
Total Cost
Units
$67,000
12,500
$94,000
21,000
$89,800
13,800
$92,600
20,000
$72,500
13,700
$80,000
14,000
$84,000
14,300
$100,000
22,500
(Use cells A4 to C26 from the given Information to complete this question. All answers should be input and displayed as positive values.)
321. Using the high-low method, determine a cost formula for shipping costs.
33
34
35 High level of activity
36 Low level of activity
37 Change in activity
Total Cost
Units
38
39 Variable cost per unit
40
41 Fixed cost portion:
42 Total cost at high level of activity
43 Less: Variable cost element
44 Total fixed cost
45
46 2. Prepare a contribution margin income statement for Quarter 1 of 2024.
47
48
49
50
Jay Corporation
Budgeted Income Statement
For 2024, Quarter 1
51 Sales
52 Variable expenses:
53 Cost of goods sold
54 Sales commissions
55 Shipping expense
56 Total variable expenses
57 Contribution margin
58 Fixed expenses:
59 Adminstrative salaries
60 Rent expense
61 Shipping expense
62 Depreciation expense
63 Total fixed expenses
64 Net operating income
65
Transcribed Image Text:A B C D 8 After analyzing expenses, the company has determined the following cost patterns. 9 Cost of Goods Sold (per unit) 10 Sales Commissions (per dollar of sales) 11 Administrative Salaries (per quarter) 12 Rent Expense (per quarter) 13 Depreciation Expense (per quarter) 14 $29.00 9.50% $45,000 $27,000 $36,000 15 Shipping has been determined to be a mixed cost with the following to tal costs and units: E F G H 16 17 2022 18 Quarter 1 19 Quarter2 20 Quarter 3 21 Quarter 4 22 2023 23 Quarter 1 24 Quarter2 25 Quarter 3 26 Quarter 4 27 28 Use the data to answer the following. 29 30 31 Total Cost Units $67,000 12,500 $94,000 21,000 $89,800 13,800 $92,600 20,000 $72,500 13,700 $80,000 14,000 $84,000 14,300 $100,000 22,500 (Use cells A4 to C26 from the given Information to complete this question. All answers should be input and displayed as positive values.) 321. Using the high-low method, determine a cost formula for shipping costs. 33 34 35 High level of activity 36 Low level of activity 37 Change in activity Total Cost Units 38 39 Variable cost per unit 40 41 Fixed cost portion: 42 Total cost at high level of activity 43 Less: Variable cost element 44 Total fixed cost 45 46 2. Prepare a contribution margin income statement for Quarter 1 of 2024. 47 48 49 50 Jay Corporation Budgeted Income Statement For 2024, Quarter 1 51 Sales 52 Variable expenses: 53 Cost of goods sold 54 Sales commissions 55 Shipping expense 56 Total variable expenses 57 Contribution margin 58 Fixed expenses: 59 Adminstrative salaries 60 Rent expense 61 Shipping expense 62 Depreciation expense 63 Total fixed expenses 64 Net operating income 65
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Financial Reporting, Financial Statement Analysis…
Financial Reporting, Financial Statement Analysis…
Finance
ISBN:
9781285190907
Author:
James M. Wahlen, Stephen P. Baginski, Mark Bradshaw
Publisher:
Cengage Learning
Principles of Accounting Volume 1
Principles of Accounting Volume 1
Accounting
ISBN:
9781947172685
Author:
OpenStax
Publisher:
OpenStax College
Survey of Accounting (Accounting I)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning