5 Questions: Cost of goods sold Cash Depreciation Interest expense Selling & Administrative Accounts payable Net fixed assets Sales Accounts receivable Notes payable Long-term debt Inventory New equity Tax rate Dividend percentage 7 1. Complete Income Statement of 2010 & 2011 2. Complete Balance Sheet of 2010 & 2012 2010 196,619 28,372 55,506 12,067 38,668 20,143 244,881 385,724 20,104 22,855 123,607 38,706 30% 35% 65 2011 248,263 42,865 62,738 13,831 50,469 34,091 298,350 470,172 26,078 24,955 140,000 52,057 15,000
Q: 1. Calculate the proforma income statement and balance sheet assuming 25% growth (use the constant…
A: Income statement:An income statement stands for the statement that shows profits and loss of the…
Q: Other expenses 591 515 Interest 485 579 Cash 3,972 5,021 4,041 5,892 Accounts receivable Short-term…
A: An income statement is a financial report that indicates the revenue and expenses of a business. It…
Q: need formula for cost of goods sold
A: Formulea of Cost of Goods sold Cost of good sold is the cost of the goods which are sold by the…
Q: Use the following information to answer this question: Windswept, Incorporated 2021 Income Statement…
A: Return on equity is the rate of return that investor will get on equity provided.The formula for…
Q: using the attached data please calculate the Weighted average cost of capital. Revenue Costs of…
A: The objective of the question is to calculate the Weighted Average Cost of Capital (WACC) using the…
Q: 5. You are given ratios and amounts for X company for 2016 Current ratio 2.7 Quick ratio Inventory…
A: Accounting ratios or financial ratios are useful in obtaining information regarding the company's…
Q: Exercise in Calculating Activity Ratios United Instruments, Inc. Selected Financial Statement…
A: By analyzing financial records such as the financial statement, ratio analysis is a quantitative…
Q: a. produce the income statement for the year. b. produce the operating cash flow for the year. a.…
A: “Hi, there, Thanks for posting the question. As per our Q&A honour code, we must answer the…
Q: Use the following information to answer this question. Windswept, Incorporated 2022 Income Statement…
A: Days sales in receivable is calculated by dividing number of days in a year by account receivable…
Q: 6. Use the following information to answer this question: Windswept, Incorporated 2021 Income…
A: Return on Equity is a measure of Profitability based on Capital employed. Return on Equity (ROE) is…
Q: (Click on the following icon in order to copy its contents into a spreadsheet.) Income Statement…
A: “Hi, there, Thanks for posting the question. As per our Q&A honour code, we must answer the…
Q: 2018 calculate: Net profit margin Gross profit margin Current ratio
A: Hi student Since there are multiple subparts, we will answer only first three subparts.
Q: At December 31 Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant…
A: The Ratio Analysis Is Performed To Analyze The Financial Statements Of The Business On The Basis Of…
Q: Income Statement (2017) 1.500 Balance Sheet (2017) Accounts Payable ? Short-Term Debt ? Long-Term…
A: Income Statement Credit Sales 1500 Cost Of Goods Sold (80%0f Sales) 1200 Taxable Income 300…
Q: Use the following information to answer this question. Windswept, Incorporated 2022 Income Statement…
A: For 2022,Cash$290Accounts receivable$960Inventory$1,740Total$2,990Accounts payable$1,460
Q: Use the following information for Ingersoll, Incorporated. Assume the tax rate is 24 percent. Sales…
A: Cash Flow -The flow of money into and out of a business is known as cash flow. Money spent…
Q: Balance Sheet…
A: Caluclating Current ratio Quick ratio Average Time Period Total Asset Turnover Times Average…
Q: Refer to the following selected financial information from Gomez Electronics. Compute the company's…
A: Ratio analysis is one of useful analysis being done in business. Times interest earned is one of…
Q: Current Assets Cash Accs Rec Inventory Fixed Assets Total Assets 2015 150 350 600 1,100 Please…
A: An income statement and a balance sheet are two financial statements used to analyze a company's…
Q: Use the following information to answer this question: Bayside, Incorporated 2021 Income Statement…
A: EQUITY MULTIPLIEREquity Multiplier is the ratio between Average Total Assets & Average…
Q: Use the following information to answer this question. Windswept, Incorporated 2022 Income Statement…
A: Ratio measures the company financial performance and progress over time. It is the qualitative…
Q: Bonita Industries has recently decided to go public and has hired you as an independent CPA. One…
A: Cash flow from investing activity includes transactions like the purchase and sale of long-term…
Q: Cost of goods sold: Investment income: Net sales: Operating expense: Interest expense: Dividends:…
A: The market value of a company's shares is compared to its book value—the sum of its assets less its…
Q: Cash Accounts receivable Inventory Plant and equipment Assets Total assets a. b. C. BRYAN…
A: Current ratio and quick ratio measure the liquidity of the firm. The formulas for these are: Current…
Q: Assets Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment…
A: Analyzing ratios is a method, in assessment to gauge how well a company is doing by looking at the…
Q: Use the following information to answer this question: Net sales Cost of goods sold. Depreciation…
A: Assets are the resources owned by the company while equity is the amount invested by the owner in…
Q: 17. Cost of goods sold Interest Dividends Depreciation Addition to retained earnings Tax rate $6,409…
A: Operating Income: It represents the income generated by the firm from its normal business…
Q: Footfall Manufacturing Ltd. reports the following financial information at the end of the current…
A: Income statement Particulars Amount Sales $100,000 Cost of goods sold (Sales-Gross profit)…
Q: Inventory 6,480 Common stock 44,920 Cash 16,500 Operating expenses 1,340 Short-term notes payable…
A: The assets, liabilities and stockholders' equity are included in the balance sheet of the company.
Q: Harlan Mining Co. has recently decided to go public and has hired you as an independent CPA. One…
A: Cash flow :A cash flow statement is a financial statement that depicts a summary of the amount of…
Q: Common size Net sales Cost of sales Gross profit Selling, general and administrative expenses Other…
A: A Common-Size Income Statement is a financial statement that expresses each line item as a…
Q: * ces Use the following information to answer this question. Windswept, Incorporated. 2022 Income…
A: Accounting Ratios are financial ratios through which a company can analyze its performance in terms…
Q: Assets This year Last year Cash 1530 1050 Marketable securities Accounts receivable Inventories…
A: NOPAT = Net Operating Income x ( 1 - Tax Rate ) Operating Cash Flow = Net Income + Non Cash…
Q: Some recent financial statements for Smolira Golf, Incorporated, follow. Assets Current assets Cash…
A: As you have asked multiple sub-parts we can solve only three sub-parts in one time for You please…
Q: Partial Income Statement Excel Exercise Compute the Following ՀԱՐ Sales COGS SG&A Depreciation Debt…
A: The objective of the question is to compute various financial metrics based on the given partial…
Q: Blue Bird, Inc. has 1,500 shares of stock outstanding. The price-earnings ratio for 2018 is 21. What…
A: Price earnings ratio is one of the ratio being used in business. This is ratio between market price…
Q: Condensed financial statements for Games Galore are summarized below: Balance Sheet Cash Accounts…
A: The time's interest earned ratio is generally evaluated by the lender while extending credit to the…
Q: Use the following information for Taco Swell, Incorporated, (assume the tax rate is 24 percent):…
A: Sales$18,888Less: Cost of goods sold $6,771Less: Other expenses $1,198Less:…
Q: Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investment…
A: Ratios provide a detailed evaluation of a company's financial performance over time or a specific…
Q: (Related to Checkpoint 3.2) (Review of financial statements) A scrambled list of accounts from the…
A: Net working capital :— It is the difference of current assets and current liabilities. It shows the…
Q: BALANCE SHEET INCOME STATEMENT ($ in millions) ($ in millions) ASSETS Cash & Marketable Securities…
A: Hi student Since there are multiple subparts, we will answer only first three subparts.
Q: Question Content Area The following information pertains to Tanzi Company. Assume that all balance…
A: Current ratio: It implies to a financial ratio that measures the immediate liquidity of the…
Q: cash flow from operating activities)
A: To calculate the cash flow from operating activities using the indirect method, we start with net…
Q: 12/31/2021 Balances 27,000 51,000 95,000 Account Accounts payable Accounts receivable Accumulated…
A: 1. Income Statement - This statement shows the income earned and loss incurred by the organization…
Step by step
Solved in 4 steps
- balance sheets Assets Cash Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Liabilities and Equity Current liabilities Long-term notes payable Common stock, $5 par value Retained earnings Total liabilities and equity Problem 13-5A (Algo) Part 1 $ 19,500 37,400 84,640 5,900 350,000 $ 497,440 $ 33,000 56,400 134,500 6,900 304,400 $ 535,200 $ 68,340 86,800 190,000 152,300 $ 497,440 $ 535,200 $ 91,300 115,000 206,000 122,900 statement Sales Cost of goods sold Interest expense Income tax expense Net income Basic earnings per share Cash dividends per share Beginning-of-year balance sheet data Accounts receivable, net Merchandise inventory Total assets Common stock, $5 par value Retained earnings Required: 1a. For both companies compute the (a) current ratio, (b) acid-test ratio, (c) accounts receivable turnover, (d) invent sales in inventory, and () days' sales uncollected. Note: Do not round intermediate calculations. 1b. Identify the company…Cash Accounts Receivable, Net Inventory Property, Plant and Equipment, net Total Assets Accounts Payable Mortgage Payable Common Stock, par $5 Retained Earnings Total Liabilities and Owners' Equity Sales for the year Cost of Goods Sold Net Income for the year 2021 25 65 50 140 280 50 100 90 40 280 4. Calculate the earnings per share. Show work. A. $3.00 B. $4.00 $100 C. $2.00 D. $2.50 50 36 2. Using horizontal analysis, what is the change in inventory? A. 35% increase B. 35% decrease C. 25% increase D. 25% decrease Using the information above, answer the following questions. 1. Using vertical analysis, what percentage is Mortgage Payable for year 2021? Show work. A. 34.23% B. 35.71% C. 40% D. 36.71% 3. Calculate the Accounts Receivable Turnover. Show work A. 1.6 times B. 1.6% C. 1.8 times D. 1.8% 2020 30 60 40 155 285 60 110 90 25 285Question Description Use the table below to answer the questions. 2014 Sales COGS Interest Depreciation Cash Accounts receivables Current liabilities Inventory Long-term debt Net fixed assets Shareholder's equity Taxes $6,318 3.945 303 1,204 672 601 414 1,215 4,780 7,700 4,994 217 1. What is the change in net working capital from 2014 to 2015? 2. What is the net capital spending for 2015? 2015 $7,202 4,460 277 1,196 418 578 463 1,598 4,103 7,330 5.358 317
- Pro Forma Financial Statement Information for Ideko 2014 - 2019 Year 1. Raw Material 2. Depreciation 3. Wages Payable 4. Interest Expense 5. Finished Goods 6. Other Accounts Payable 7. Accounts Receivable 8. Cash Balance 10. Interest Tax $22,170 $30,510 $35,195 $26,420 $21,260 2014 1,973 5,500 1,294 75 4,192 3,360 18,493 6,164 3,736 2015 1,534 5,450 1,433 6,800 4,967 4,099 14,525 7,262 2,796 2016 1,775 5,405 1,695 6,800 5,838 4,953 16,970 8,485 3,364 2017 2,039 6,865 1,941 6,800 6,815 5,938 19,689 9,845 3,748 The amount of net working capital for Ideko in 2017 is closest to: 2018 2,329 7,678 2,211 7,820 7,911 6,900 22,709 11,355 4,513 2019 2,646 7,710 2,570 8,160 9,138 7,878 26,059 13,030 5,6782 Skipped eBook Balance sheet: Cash Accounts receivable (net) Inventory Property & equipment (net) Other assets Total assets Current liabilities Long-term debt (interest rate: 10%) Capital stock ($10 par value) Additional paid-in capital Retained earnings Total liabilities and stockholders' equity Income statement: Sales revenue (1/3 on credit) Cost of goods sold. Operating expenses Net income Other data: Per share stock price at end of current year Average income tax rate Dividends declared and paid in current year Blue Water $ 42,800 47,000 90,000 167,000 85,800 S 432,600 S 90,000 77,600 160,600 30,800 73,600 $ 432,600 $ 420,000 (232,000) (164,600) S 23,400 S 23.8 30% $ 34,800 Prime Fish $ 19,200 36,400 50,800 422,600 323,000 $ 852,000 $76,000 63,600 530,000 107,800 74,600 $ 852,000 $ 784,000 (401,800) (312,800) $ 69,400 $ $ 157,000 33 30% Both companies are in the fish catching and manufacturing business. Both have been in business approximately 10 years, and each has had steady…Current assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Current liabilities Accounts payable Salaries payable Income tax payable Total current liabilities (a1) a. $8,600 Current ratio 12,900 b. Quick ratio 145,000 5,200 $171,700 $53,300 3,600 1,000 $57,900 2024 $30,100 10,300 :1 105,000 $152,300 :1 6,900 $40,400 5,000 1,000 $46,400 $27,100 7,700 100,000 During 2024, credit sales and cost of goods sold were $138,040 and $82,500, respectively. The 2023 and 2022 credit sales were $151,200 and $151,840, respectively, and the cost of goods sold for the same periods were $79,950 and $82,325, respectively. The accounts receivable and inventory balances at the end of 2021 were $6,900 and $85,000, respectively. 5,600 $140,400 Using the above data, calculate the following ratios: (Round receivables turnover ratio and average collection period to 1 decimal place, e.g. 15.2, days to sell inventory to 0 decimal places, e.g. 152 and all other answers to 2 decimal…
- Question 1 The following are financial statements of Crane Company. Crane CompanyIncome StatementFor the Year Ended December 31, 2022 Net sales $2,192,500 Cost of goods sold 1,010,500 Selling and administrative expenses 900,500 Interest expense 78,000 Income tax expense 62,500 Net income $ 141,000 Crane CompanyBalance SheetDecember 31, 2022 Assets Current assets Cash $ 55,100 Debt investments 89,000 Accounts receivable (net) 168,400 Inventory 236,500 Total current assets 549,000 Plant assets (net) 572,500 Total assets $ 1,121,500 Liabilities and Stockholders’ Equity Current liabilities Accounts payable $ 152,000 Income taxes payable 31,000 Total current liabilities 183,000 Bonds payable 220,740 Total liabilities 403,740 Stockholders’ equity Common stock 345,000 Retained earnings 372,760…Current Assets Cash A/R Inventory Total Net Plant & Equip Total Assets Tomson Corporation 2013 and 2014 Statement of Financial Position Assets 2013 $ 8,436 21,530 38.760 $ 68,726 $ 226.706 $295,432 2014 $ 10,157 23,406 42.650 $ 76,213 Current Liabilities A/P Notes Payable Total 1. The current ratio for each year 2. The quick ratio for each year Long-term Debt Owner's Equity Common Stock & Paid-in Surplus Retained Earnings $248,306 Total Total Liabilities & $324,519 Owners Equity Liabilities 3. The cash ratio for each year 4. The NWC to total assets ratio for each year 2013 5. The debt-equity ratio and the equity multiplier for each year 6. The total debt ratio and the long-term debt ratio for each year Round all answers to 2 decimal places. $ 43,050 18.384 $61.434 $ 25.000 $ 40,000 168.998 $ 208,998 $ 295,432 2014 1. Prepare: The 2014 combined common-size, common-base year statement of financial position for Tomson. Round your intermediate calculations to 2 decimal places…Paddy's Pub reported the following year-end data: Income before interest expense and income tax expense Cost of goods sold Interest expense Total assets Total liabilities Total equity Compute the (a) debt-to-equity ratio and (b) times Interest earned. Complete this question by entering your answers in the tabs below. Debt To Equity Times Interest Ratio Earned Compute the debt-to-equity ratio. Numerator: 1 1 Debt-To-Equity Ratio Denominator: II
- Question 6 Kuipers, Inc. 2018 statement of comprehensive income ($ in millions) Net sales Less: Cost of goods sold Less: Depreciation Earnings before interest and taxes Less: Interest paid Taxable income Less: Taxes Net income Addition to retained earnings Dividends paid Kuipers, Inc. 2017 and 2018 Statement of financial positions ($ in millions) Cash Accounts rec. Inventory Total Net fixed assets Total assets 2017 $100 350 440 $890 1,556 $2,446 2018 $121 Accounts payable 425 Notes payable 410 Total $956 Long-term debt 1,704 Owner's equity Common stock Retained earnings Total $2,660 Total liabilities 2017 $400 390 $790 500 600 556 1,156 $2,446 2018 $1,384 605 180 599 80 519 156 $363 $254 109 $350 370 $720 550 580 810 1,390 $2,660 If the firm has 180 million shares of stock outstanding, what is the firm's 2018 dividends per share?QUESTION 6 From the following table calculate net income after tax for 2016? Amount ($) Description Year 2016 500,000 Sales 300,000 Cost of goods sold 65,000 Depreciation 15,000 Interest expense Selling and administrative expenses 55,000 Equity (at the beginning of 2016) 197,250 30% Tax rate Dividends payout 50% $65,000 $19,500 $45,500 $80,000 Click Save and Submit to save and submit. Click Save Al Answers to save all answe searchwhat does the percentages mean in vertical analysis? Year 4 % of Sales Year 3 % of Sales Assets Current Assets Cash $ 40,000 6.67 $ 36,000 6.67 Marketable Securities 20000 3.33 6000 1.11 Accounts Receivable 54000 9.00 46000 8.52 Inventories 135000 22.50 143000 26.48 Prepaid Items 25000 4.17 10000 1.85 Total Assets current 274000 45.67 241000 44.63 Investments 27000 4.50 20000 3.70 plant net 270000 45.00 255000 47.22 Land 29000 4.83 24000 4.44 Total Assets $ 600,000 100.00 $ 540,000 100.00 Liabilities and Stock equity Liabilities Current Liabilities Notes payable $ 17,000 2.83 $ 6,000 1.11 Accounts payable 113800 18.97 100000 18.52 salaries payable 21000 3.50 15000 2.78 Total current liabilities 151800 25.30 121000 22.41 Noncurrent liabilities…